(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 140.35%18.47M | -22.58%49.72M | -53.88%171.72M | 0.05%27.7M | -33.86%72.12M | -81.16%7.69M | -67.04%64.22M | -7.99%372.36M | -16.75%27.69M | -34.72%109.04M |
Net income from continuing operations | -1,485.72%-576.73M | -258,324.40%-539.69M | 83.99%-91.7M | 95.17%-31.39M | -222.34%-24.15M | -369.17%-36.37M | -99.52%209K | -661.24%-572.91M | -2,707.02%-650.14M | -74.76%19.74M |
Operating gains losses | -128.18%-235K | 83.03%-5.94M | 45.38%-55.08M | 80.33%-8.89M | 76.16%-12.05M | -89.42%834K | -169.43%-34.98M | -632.74%-100.84M | -1,391.91%-45.22M | 14.55%-50.53M |
Depreciation and amortization | 2.70%108.85M | 3.33%108.22M | 2.44%425.79M | 3.81%108.04M | 2.71%107.02M | 1.96%105.99M | 1.26%104.74M | 0.87%415.66M | 1.29%104.08M | 1.42%104.19M |
Deferred tax | 20.66%-40.15M | -1,754.28%-56.87M | 0.28%-114.06M | -209.34%-26.78M | 49.48%-40.11M | -109.65%-50.61M | 109.73%3.44M | -39.61%-114.38M | 263.31%24.5M | -18.08%-79.39M |
Other non cash items | 17.18%2.93M | 10.83%2.89M | 1.18%10.66M | -0.07%2.7M | 8.00%2.86M | -4.28%2.5M | 1.01%2.6M | -14.03%10.54M | -2.21%2.7M | -28.31%2.65M |
Change In working capital | -90.92%-37.22M | 205.63%16.36M | -139.59%-21.91M | 72.82%-20.63M | -68.88%33.7M | 70.97%-19.49M | -117.20%-15.49M | 225.68%55.34M | 16.15%-75.89M | 4.12%108.31M |
-Change in receivables | 224.91%1.02M | -149.56%-5.89M | -79.04%4.4M | -9.54%-7.22M | -97.39%565K | 94.82%-819K | -45.27%11.88M | 162.08%21M | 80.24%-6.59M | 499.26%21.69M |
-Change in prepaid assets | -74.56%-18.52M | 39.30%-2.86M | -201.84%-6.63M | 94.76%-645K | 140.94%9.34M | -268.82%-10.61M | -154.35%-4.71M | 154.16%6.51M | 25.93%-12.32M | -93.12%3.88M |
-Change in payables and accrued expense | -195.43%-18.57M | 226.22%26.4M | -138.08%-13.08M | 79.74%-11.2M | -69.18%25.33M | 88.33%-6.29M | -134.11%-20.92M | 345.34%34.35M | -39.69%-55.3M | 50.23%82.19M |
-Change in other current liabilities | 35.59%-1.14M | 25.39%-1.3M | -1.24%-6.6M | 6.92%-1.56M | -373.35%-1.53M | 52.73%-1.78M | -5.53%-1.74M | -10.51%-6.52M | -78.68%-1.68M | 136.18%559K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 140.35%18.47M | -22.58%49.72M | -53.88%171.72M | 0.05%27.7M | -33.86%72.12M | -81.16%7.69M | -67.04%64.22M | -7.99%372.36M | -16.75%27.69M | -34.72%109.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 85.32%-25.45M | -32.22%-30.54M | -139.16%-249.79M | -22.79%-31.34M | -6.01%-22.06M | -410.50%-173.29M | 4.40%-23.1M | 54.27%-104.45M | 6.09%-25.53M | -2.28%-20.81M |
Net PPE purchase and sale | 20.47%-25.45M | -32.22%-30.54M | -21.30%-108.85M | -22.79%-31.34M | -7.71%-22.41M | -68.88%-31.99M | 5.53%-23.1M | -6.08%-89.74M | 6.81%-25.53M | -1.95%-20.81M |
Net business purchase and sale | ---- | ---- | -839.60%-140.94M | --0 | --354K | ---- | ---- | 89.96%-15M | --0 | --0 |
Net investment purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -94.88%289K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 85.32%-25.45M | -32.22%-30.54M | -139.16%-249.79M | -22.79%-31.34M | -6.01%-22.06M | -410.50%-173.29M | 4.40%-23.1M | 54.27%-104.45M | 6.09%-25.53M | -2.28%-20.81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 71.74%-3.04M | 71.23%-31.49M | -56.38%-180.99M | 78.27%-22.48M | -997.57%-38.34M | -202.42%-10.74M | -1,976.60%-109.44M | -0.92%-115.74M | -141.42%-103.42M | 94.98%-3.49M |
Net issuance payments of debt | 0.00%-3.31M | 82.38%-18.2M | -46.39%-165.82M | 79.77%-20.91M | -1,057.08%-38.33M | 0.00%-3.31M | -3,017.02%-103.27M | -939.70%-113.28M | -2,901.37%-103.34M | 55.54%-3.31M |
Net common stock issuance | --0 | -81.36%-10.37M | ---15.22M | ---2.08M | --0 | ---7.42M | ---5.72M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --280K | --433K | --508K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | 40.00%-3K | -641.59%-3.35M | 81.12%-465K | 95.40%-4K | 97.78%-4K | 97.91%-5K | 76.90%-452K | 35.00%-2.46M | 81.76%-87K | 81.80%-180K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 71.74%-3.04M | 71.23%-31.49M | -56.38%-180.99M | 78.27%-22.48M | -997.57%-38.34M | -202.42%-10.74M | -1,976.60%-109.44M | -0.92%-115.74M | -141.42%-103.42M | 94.98%-3.49M |
Net cash flow | ||||||||||
Beginning cash position | -74.59%69.18M | -76.07%81.49M | 80.78%340.56M | -75.64%107.61M | -73.15%95.89M | -23.05%272.24M | 80.78%340.56M | 48.62%188.38M | 96.24%441.82M | 141.32%357.09M |
Current changes in cash | 94.32%-10.01M | 81.97%-12.32M | -270.24%-259.07M | 74.21%-26.12M | -86.17%11.72M | -5,445.32%-176.34M | -141.31%-68.32M | 146.95%152.18M | -175.46%-101.26M | 9.80%84.73M |
End cash Position | -38.30%59.17M | -74.59%69.18M | -76.07%81.49M | -76.07%81.49M | -75.64%107.61M | -73.15%95.89M | -23.05%272.24M | 80.78%340.56M | 80.78%340.56M | 96.24%441.82M |
Free cash flow | 71.31%-6.97M | -53.37%19.17M | -77.76%62.87M | -268.33%-3.64M | -43.66%49.7M | -211.25%-24.31M | -75.87%41.11M | -11.71%282.63M | -63.15%2.16M | -39.83%88.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data