Alibaba
BABA
Broadcom
AVGO
Tesla
TSLA
4
Netflix
NFLX
5
Salesforce
CRM
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 3.65%13.29B | 3.64%12.82B | 7.14%12.37B | 12.58%11.55B | -7.39%10.26B | 5.06%11.08B | 4.18%10.54B | 0.21%10.12B | 5.77%10.1B | 10.80%9.55B |
Operating revenue | 3.65%13.29B | 3.64%12.82B | 7.14%12.37B | 12.58%11.55B | -7.39%10.26B | 5.06%11.08B | 4.18%10.54B | 0.21%10.12B | 5.77%10.1B | 10.80%9.55B |
Cost of revenue | 5.76%7.2B | 2.17%6.81B | 4.13%6.66B | 12.21%6.4B | -5.09%5.7B | 6.40%6.01B | -12.78%5.65B | 3.06%6.47B | 6.77%6.28B | 10.33%5.88B |
Gross profit | 1.26%6.09B | 5.35%6.02B | 10.88%5.71B | 13.05%5.15B | -10.11%4.56B | 3.51%5.07B | 34.31%4.9B | -4.49%3.65B | 4.16%3.82B | 11.56%3.66B |
Operating expense | 7.55%5.17B | 5.70%4.81B | 7.78%4.55B | 6.81%4.22B | -9.27%3.95B | 3.81%4.35B | 30.95%4.19B | 4.28%3.2B | 11.44%3.07B | 7.80%2.76B |
Selling and administrative expenses | 9.95%983.7M | -7.06%894.7M | -74.12%962.7M | 9.01%3.72B | -6.70%3.41B | 1.68%3.66B | 35.90%3.6B | 3.11%2.65B | 9.43%2.57B | 9.07%2.35B |
-Selling and marketing expense | 9.95%983.7M | -7.06%894.7M | 8.44%962.7M | 10.81%887.8M | -7.83%801.2M | -1.06%869.3M | --878.6M | ---- | ---- | ---- |
-General and administrative expense | ---- | ---- | ---- | 8.46%2.83B | -6.35%2.61B | 2.56%2.79B | 2.71%2.72B | 3.11%2.65B | 9.43%2.57B | 9.07%2.35B |
-Depreciation and amortization | 8.32%578.2M | 5.00%533.8M | 1.88%508.4M | -7.16%499M | -17.35%537.5M | 15.73%650.3M | 1.15%561.9M | 10.22%555.5M | 22.93%504M | 1.03%410M |
Other operating expenses | 6.80%3.61B | 9.82%3.38B | --3.08B | ---- | ---- | 32.17%45.6M | --34.5M | ---- | ---- | ---- |
Operating profit | -23.73%923.2M | 3.97%1.21B | 24.87%1.16B | 53.69%932.3M | -15.24%606.6M | 1.72%715.7M | 58.58%703.6M | -40.55%443.7M | -17.90%746.3M | 24.78%909M |
Net non-operating interest income expense | -6.09%-303.3M | -55.30%-285.9M | -30.38%-184.1M | 18.76%-141.2M | 29.46%-173.8M | -16.56%-246.4M | -4.34%-211.4M | -6.07%-202.6M | -44.70%-191M | -9.09%-132M |
Non-operating interest income | 34.31%18.4M | 107.58%13.7M | 4.76%6.6M | 0.00%6.3M | -60.63%6.3M | 66.67%16M | -15.79%9.6M | -38.04%11.4M | 111.49%18.4M | -10.31%8.7M |
Non-operating interest expense | 7.47%318M | 58.15%295.9M | 26.85%187.1M | -18.10%147.5M | -31.36%180.1M | 18.73%262.4M | 5.79%221M | 2.50%208.9M | 49.85%203.8M | 8.19%136M |
Total other finance cost | 0.00%3.7M | 2.78%3.7M | --3.6M | ---- | ---- | ---- | ---- | -8.93%5.1M | 19.15%5.6M | -6.00%4.7M |
Other net income (expense) | ||||||||||
Special income (charges) | 102.78%2.6M | ---93.4M | --0 | 98.81%-300K | 98.04%-25.3M | -68,173.68%-1.29B | --1.9M | --0 | ---- | ---- |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | ---900K | --0 | ---1.3M | --0 | ---- | ---- | ---- |
-Less:Impairment of capital assets | -102.78%-2.6M | --93.4M | --0 | -94.03%1.2M | -98.44%20.1M | --1.29B | ---- | ---- | ---- | ---- |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | 144.78%3M | ---6.7M | ---- | ---- | ---- |
-Write off | ---- | ---- | ---- | ---- | --5.2M | --0 | --4.8M | ---- | ---- | ---- |
Income before tax | -23.99%647.1M | -17.00%851.3M | 28.28%1.03B | 87.44%799.6M | 152.93%426.6M | -255.10%-805.9M | 99.00%519.6M | -54.94%261.1M | -26.66%579.5M | 26.82%790.2M |
Income tax | -61.68%77.4M | -30.94%202M | 28.23%292.5M | 190.94%228.1M | 193.44%78.4M | -182.09%-83.9M | 487.12%102.2M | -114.45%-26.4M | 5.97%182.7M | -2.54%172.4M |
Net income | -23.85%592.1M | -2.54%777.5M | 39.06%797.8M | 57.87%573.7M | 141.09%363.4M | -370.49%-884.5M | 13.74%327M | -27.55%287.5M | -35.77%396.8M | 38.46%617.8M |
Net income continuous Operations | -12.26%569.7M | -11.44%649.3M | 28.29%733.2M | 64.13%571.5M | 148.23%348.2M | -272.98%-722M | 45.18%417.4M | -27.55%287.5M | -35.77%396.8M | 38.46%617.8M |
Net income discontinuous operations | -82.53%22.4M | 98.45%128.2M | 2,836.36%64.6M | -85.53%2.2M | 109.35%15.2M | -79.76%-162.5M | ---90.4M | ---- | ---- | ---- |
Minority interest income | 40.54%87.7M | -11.49%62.4M | 31.04%70.5M | 22.27%53.8M | 170.74%44M | -675.93%-62.2M | -12.20%10.8M | 115.79%12.3M | -62.75%5.7M | -34.05%15.3M |
Net income attributable to the parent company | -29.46%504.4M | -1.68%715.1M | 39.89%727.3M | 62.77%519.9M | 138.84%319.4M | -360.06%-822.3M | 14.90%316.2M | -29.63%275.2M | -35.09%391.1M | 42.43%602.5M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -29.46%504.4M | -1.68%715.1M | 39.89%727.3M | 62.77%519.9M | 138.84%319.4M | -360.06%-822.3M | 14.90%316.2M | -29.63%275.2M | -35.09%391.1M | 42.43%602.5M |
Basic earnings per share | -29.76%3.423 | -2.56%4.873 | 41.67%5.001 | 87.17%3.53 | 139.23%1.886 | -359.75%-4.808 | 14.19%1.851 | -30.90%1.621 | -36.06%2.346 | 41.61%3.669 |
Diluted earnings per share | -29.51%3.416 | -0.59%4.846 | 41.22%4.875 | 83.42%3.452 | 139.14%1.882 | -360.03%-4.808 | 14.14%1.849 | -30.77%1.62 | -35.59%2.34 | 41.42%3.633 |
Dividend per share | 1.05 | 0 | 0 | 0 | 0.42 | 0 | -38.46%0.4 | -40.91%0.65 | 1.1 | |
Currency Unit | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR |