(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.95%275.62M | 87.18%606.55M | -25.79%224.34M | 6.09%250.02M | 6.09%250.02M | 13.67%340.06M | 25.96%324.05M | 21.49%302.32M | -48.68%235.67M | -48.68%235.67M |
-Cash and cash equivalents | -18.95%275.62M | 87.18%606.55M | -25.79%224.34M | 6.09%250.02M | 6.09%250.02M | 13.67%340.06M | 25.96%324.05M | 21.49%302.32M | -48.68%235.67M | -48.68%235.67M |
Receivables | -29.73%876.77M | 4.59%1.21B | -9.37%1.14B | -17.63%973.66M | -17.63%973.66M | 21.39%1.25B | 14.42%1.16B | 58.42%1.26B | 38.73%1.18B | 38.73%1.18B |
-Accounts receivable | -26.76%720.88M | -26.48%703.74M | -27.37%712.06M | -28.63%681.05M | -28.63%681.05M | 18.93%984.32M | 20.12%957.23M | 34.98%980.42M | 21.59%954.2M | 21.59%954.2M |
-Loans receivable | -40.83%155.89M | 153.78%505.94M | 54.49%426.97M | 28.43%292.62M | 28.43%292.62M | 31.57%263.47M | -6.80%199.36M | 312.72%276.37M | 238.46%227.84M | 238.46%227.84M |
Prepaid assets | ---- | ---- | ---- | -42.96%173.71M | -42.96%173.71M | ---- | ---- | ---- | 216.34%304.52M | 216.34%304.52M |
Total current assets | -27.42%1.15B | 22.67%1.82B | -12.55%1.36B | -18.86%1.4B | -18.86%1.4B | 19.65%1.59B | 16.76%1.48B | 49.60%1.56B | 22.36%1.72B | 22.36%1.72B |
Non current assets | ||||||||||
Investments and advances | -47.03%1.75B | -46.10%1.78B | -20.32%2.24B | 10.55%3.25B | 10.55%3.25B | 15.98%3.31B | 13.76%3.3B | -5.80%2.82B | 20.49%2.94B | 20.49%2.94B |
Non current deferred assets | ---- | ---- | ---- | -29.27%8.51M | -29.27%8.51M | ---- | ---- | ---- | 119.31%12.04M | 119.31%12.04M |
Other non current assets | -4.30%534.3M | -20.07%487.49M | -21.62%453.71M | 7.51%275.69M | 7.51%275.69M | -7.17%558.29M | 2.30%609.88M | 10.66%578.85M | 10.66%256.44M | 10.66%256.44M |
Total non current assets | -19.14%14.08B | -18.87%14.38B | -11.90%15.94B | -5.73%16.91B | -5.73%16.91B | -1.69%17.42B | -4.07%17.72B | -3.65%18.09B | -6.16%17.94B | -6.16%17.94B |
Total assets | -19.83%15.24B | -15.67%16.19B | -11.96%17.3B | -6.88%18.3B | -6.88%18.3B | -0.20%19B | -2.73%19.2B | -0.85%19.65B | -4.20%19.66B | -4.20%19.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -70.66%397.39M | -42.92%691.6M | 56.62%1.61B | 62.91%1.51B | 62.91%1.51B | 112.27%1.35B | 31.67%1.21B | 94.02%1.03B | -41.89%929.58M | -41.89%929.58M |
-Current debt | -70.66%397.39M | -42.92%691.6M | 56.62%1.61B | 62.91%1.51B | 62.91%1.51B | 112.27%1.35B | 31.67%1.21B | 94.02%1.03B | -41.89%929.58M | -41.89%929.58M |
Current deferred liabilities | -24.62%24.33M | -48.36%25.7M | 9.14%32.08M | 36.91%37.96M | 36.91%37.96M | 73.84%32.28M | 134.63%49.77M | 56.05%29.39M | 8.47%27.73M | 8.47%27.73M |
Current liabilities | -52.34%840.06M | -31.77%1.16B | 17.74%1.95B | 24.45%1.96B | 24.45%1.96B | 43.81%1.76B | 13.48%1.71B | 44.57%1.66B | -29.30%1.58B | -29.30%1.58B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.02%8.95B | -3.77%8.84B | -9.46%8.65B | -8.21%8.71B | -8.21%8.71B | -0.31%8.96B | -2.03%9.18B | -2.07%9.55B | -3.62%9.48B | -3.62%9.48B |
-Long term debt | 0.18%8.82B | -3.86%8.68B | -9.81%8.48B | -8.45%8.55B | -8.45%8.55B | -0.40%8.8B | -2.09%9.03B | -1.87%9.41B | -3.56%9.34B | -3.56%9.34B |
-Long term capital lease obligation | -11.40%136.64M | 1.65%160.01M | 13.31%163.26M | 7.17%156.6M | 7.17%156.6M | 5.31%154.22M | 1.57%157.41M | -13.52%144.09M | -7.52%146.13M | -7.52%146.13M |
Total non current liabilities | -0.02%8.95B | -3.77%8.84B | -9.46%8.65B | -8.21%8.71B | -8.21%8.71B | -0.31%8.96B | -2.03%9.18B | -2.07%9.55B | -3.62%9.48B | -3.62%9.48B |
Total liabilities | -8.62%9.8B | -8.15%10B | -5.45%10.6B | -3.55%10.67B | -3.55%10.67B | 4.99%10.72B | 0.11%10.89B | 2.83%11.21B | -8.37%11.06B | -8.37%11.06B |
Shareholders'equity | ||||||||||
Share capital | 0.33%600K | 0.33%600K | 0.33%600K | 0.34%599K | 0.34%599K | -0.17%598K | -0.17%598K | -0.17%598K | 0.00%597K | 0.00%597K |
-common stock | 0.33%600K | 0.33%600K | 0.33%600K | 0.34%599K | 0.34%599K | -0.17%598K | -0.17%598K | -0.17%598K | 0.00%597K | 0.00%597K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1,386.81%-3.2B | -873.13%-2.35B | -7,167.39%-1.85B | -935.71%-971.81M | -935.71%-971.81M | -149.63%-215.06M | -162.59%-241.3M | -106.87%-25.41M | 232.61%116.29M | 232.61%116.29M |
Paid-in capital | 0.23%8.58B | 0.28%8.57B | 0.30%8.57B | 0.29%8.56B | 0.29%8.56B | 0.25%8.56B | -0.11%8.55B | -0.08%8.54B | -0.34%8.54B | -0.34%8.54B |
Gains losses not affecting retained earnings | 195.54%57.11M | -607.63%-33.91M | 74.86%-18.84M | 171.81%42.5M | 171.81%42.5M | 57.09%-59.78M | 108.01%6.68M | -1,395.39%-74.92M | -61.15%-59.18M | -61.15%-59.18M |
Total stockholders'equity | -34.35%5.44B | -25.54%6.19B | -20.61%6.7B | -11.19%7.63B | -11.19%7.63B | -6.20%8.28B | -6.16%8.31B | -5.29%8.44B | 1.81%8.59B | 1.81%8.59B |
Noncontrolling interests | 185.79%2.54M | 220.95%2.9M | 44.09%2.27M | 44.36%2.27M | 44.36%2.27M | -39.50%887K | -85.06%902K | -73.35%1.57M | -71.38%1.57M | -71.38%1.57M |
Total equity | -34.33%5.44B | -25.52%6.19B | -20.59%6.7B | -11.18%7.63B | -11.18%7.63B | -6.20%8.29B | -6.22%8.31B | -5.34%8.44B | 1.76%8.59B | 1.76%8.59B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data