US Stock MarketDetailed Quotes

MPXOF MPX INTERNATIONAL CORPORATION

Watchlist

0.000300
+0.000100+50.00%

15min DelayClose Nov 18 16:00 ET

43.30KMarket Cap-2P/E (TTM)

MPX INTERNATIONAL CORPORATION Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Mar 31, 2022

(Q1)Dec 31, 2021

(FY)Sep 30, 2021

(Q4)Sep 30, 2021

(Q3)Jun 30, 2021

(Q2)Mar 31, 2021

(Q1)Dec 31, 2020

(FY)Sep 30, 2020

(Q4)Sep 30, 2020

(Q3)Jun 30, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

3.97%916.07K

24.18%3.61M

373.50%6.2M

7.46%5.55M

-51.43%881.12K

-52.55%2.91M

-92.00%1.31M

-77.96%5.17M

-Cash and cash equivalents

3.97%916.07K

24.18%3.61M

373.50%6.2M

7.46%5.55M

-51.43%881.12K

-52.55%2.91M

-92.00%1.31M

-77.96%5.17M

Receivables

12.41%1.8M

35.09%1.69M

37.88%1.9M

7.70%1.37M

-6.62%1.6M

-53.39%1.25M

-7.59%1.38M

-23.11%1.28M

-Accounts receivable

-23.13%689.38K

47.73%687.14K

136.56%1.03M

12.12%603.2K

67.98%896.82K

121.21%465.14K

42.70%437.2K

139.37%537.99K

-Taxes receivable

58.43%1.04M

25.99%928.78K

-2.42%818.1K

-1.70%720.29K

-32.79%654.28K

12.48%737.16K

51.93%838.4K

101.15%732.77K

-Related party accounts receivable

----

--0

-Other receivables

47.16%74.36K

51.46%76.53K

-51.57%50.6K

903.73%50.53K

-75.69%50.53K

-97.23%50.53K

-52.79%104.49K

-99.20%5.03K

Inventory

-9.73%4.15M

-32.68%3.82M

-31.58%3.3M

-66.88%4.71M

-64.54%4.6M

-50.60%5.68M

-46.19%4.82M

193.91%14.23M

Prepaid assets

662.75%1.62M

717.45%1.2M

1,022.87%1.44M

68.88%807.68K

-80.44%211.75K

-90.49%147.06K

-86.90%128.62K

-6.75%478.25K

Total current assets

16.31%8.48M

3.42%10.33M

68.09%12.85M

-41.14%12.45M

-58.52%7.29M

-54.31%9.99M

-72.51%7.64M

-30.57%21.15M

Non current assets

Net PPE

65.17%19.75M

44.93%18.44M

36.68%16.72M

30.69%13.49M

-7.26%11.95M

23.79%12.72M

184.30%12.24M

167.16%10.32M

-Gross PPE

61.24%22.82M

43.42%21.25M

37.82%19.31M

33.36%15.92M

-1.32%14.15M

27.78%14.82M

156.28%14.01M

143.95%11.94M

-Accumulated depreciation

-39.86%-3.07M

-34.27%-2.82M

-45.65%-2.58M

-50.40%-2.44M

-51.53%-2.2M

-58.73%-2.1M

-52.55%-1.77M

-57.04%-1.62M

Goodwill and other intangible assets

-38.63%18.41M

-37.23%19.56M

-35.74%20.56M

-38.79%29.11M

-38.53%29.99M

-33.26%31.16M

-28.00%31.99M

11.02%47.56M

-Goodwill

--0

----

-74.68%4.9M

-75.12%4.9M

-73.39%4.9M

-73.16%4.9M

-4.10%19.37M

-Other intangible assets

-26.63%18.41M

-25.50%19.56M

-24.10%20.56M

-14.13%24.21M

-13.72%25.09M

-7.07%26.25M

3.53%27.09M

24.52%28.19M

Investments and advances

----

--0

Related parties assets

----

--0

Non current prepaid assets

11.63%429.55K

8.34%434.21K

-1.33%378.98K

8.05%369.66K

-14.69%384.81K

22.66%400.8K

26.92%384.08K

86.78%342.13K

Other non current assets

-6.14%69.27K

-7.80%71.96K

-37.90%73.38K

-36.93%73.5K

-37.42%73.8K

-30.89%78.04K

5.32%118.16K

--116.53K

Total non current assets

-8.85%38.65M

-13.20%38.5M

-15.64%37.73M

-26.23%43.04M

-31.88%42.4M

-22.72%44.36M

-9.51%44.73M

24.43%58.34M

Total assets

-5.16%47.13M

-10.15%48.83M

-3.25%50.67M

-30.19%55.49M

-37.74%49.7M

-31.43%54.35M

-32.19%52.37M

2.77%79.49M

Liabilities

Current liabilities

Payables

1.69%5.03M

-15.44%4.66M

-2.15%4.66M

-15.68%4.06M

69.77%4.94M

66.80%5.51M

101.27%4.76M

796.92%4.82M

-accounts payable

-15.21%3.89M

-32.43%3.8M

-23.06%3.5M

-17.59%3.78M

70.90%4.59M

120.55%5.62M

262.39%4.54M

1,001.28%4.58M

-Total tax payable

235.50%1.14M

676.78%862.52K

816.03%1.14M

386.37%252.88K

527.35%339.41K

-324.08%-149.54K

0.10%124.8K

-57.06%51.99K

-Due to related parties current

--0

----

-81.66%16.46K

-51.18%33.18K

-56.29%18.24K

--39.74K

--89.79K

--67.96K

-Other payable

----

--115.68K

Current accrued expenses

168.36%4.77M

127.81%3.4M

79.63%2.89M

58.01%1.91M

8.16%1.78M

6.52%1.49M

-10.98%1.61M

34.08%1.21M

Current debt and capital lease obligation

225.50%8.29M

245.99%7.17M

253.23%7.21M

14.06%2.33M

19.27%2.55M

39.69%2.07M

95.46%2.04M

50.29%2.04M

-Current debt

441.07%7.09M

614.94%5.87M

568.84%5.86M

10.68%984.36K

42.02%1.31M

131.18%821.04K

-16.08%876.42K

-34.64%889.35K

-Current capital lease obligation

-2.43%1.21M

4.16%1.3M

15.77%1.35M

16.66%1.35M

1.99%1.24M

10.92%1.25M

--1.16M

Current liabilities

95.17%18.09M

67.80%15.24M

75.50%14.76M

2.89%8.31M

38.52%9.27M

46.66%9.08M

61.18%8.41M

79.89%8.07M

Non current liabilities

Long term debt and capital lease obligation

40.45%16.98M

7.81%13.21M

30.45%11.54M

78.15%14.56M

154.59%12.09M

174.27%12.25M

918.11%8.84M

815.65%8.17M

-Long term debt

70.62%13.61M

19.37%9.36M

55.86%7.47M

174.36%10.25M

--7.98M

--7.84M

--4.8M

--3.74M

-Long term capital lease obligation

-18.09%3.37M

-12.72%3.85M

0.35%4.06M

-2.86%4.31M

-13.40%4.11M

-1.19%4.41M

365.99%4.05M

397.11%4.44M

Non current deferred liabilities

----

125.61%259.52K

Employee benefits

-48.98%160.56K

-49.47%163.28K

-50.20%161.07K

--315.16K

--314.67K

--323.15K

139.83%323.46K

----

Derivative product liabilities

-40.54%2.02M

568.86%1.27M

76.86%1.37M

--1.28M

--3.39M

--189.66K

--774.65K

----

Other non current liabilities

----

-89.88%110.17K

Total non current liabilities

21.27%19.16M

14.69%14.64M

31.44%13.07M

82.05%16.16M

180.71%15.8M

122.26%12.77M

271.77%9.94M

308.22%8.87M

Total liabilities

48.59%37.24M

36.77%29.88M

51.64%27.82M

44.34%24.46M

103.48%25.06M

83.04%21.85M

132.54%18.35M

154.40%16.95M

Shareholders'equity

Share capital

0.04%66.43M

0.33%66.4M

0.40%66.4M

1.81%66.18M

3.98%66.14M

6.46%66.14M

-common stock

0.04%66.43M

0.33%66.4M

0.40%66.4M

1.81%66.18M

3.98%66.14M

6.46%66.14M

Retained earnings

-42.94%-83.29M

-54.35%-76.78M

-53.87%-73.13M

-218.10%-59.93M

-329.17%-58.27M

-343.93%-49.74M

-599.14%-47.53M

-358.13%-18.84M

Paid-in capital

493.47%8.7M

494.94%8.7M

496.15%8.69M

363.75%6.8M

2.60%1.47M

8.19%1.46M

14.08%1.46M

20.28%1.47M

Gains losses not affecting retained earnings

-32.23%967.54K

74.32%1.75M

68.40%1.41M

38.42%1.79M

-13.16%1.43M

638.64%1.01M

1,351.28%837.33K

616.74%1.29M

Other equity interest

3.48%14.13M

3.93%14.11M

8.03%14.1M

6.20%13.65M

11.90%13.65M

11.31%13.58M

14.16%13.05M

14.00%12.86M

Total stockholders'equity

-71.90%6.94M

-56.32%14.19M

-48.53%17.48M

-54.36%28.72M

-63.62%24.68M

-51.86%32.49M

-51.11%33.96M

-11.00%62.91M

Noncontrolling interests

6,443.54%2.95M

35,029.73%4.76M

8,430.91%5.37M

726.11%2.31M

85.48%-46.56K

108.25%13.56K

154.67%62.93K

---369.1K

Total equity

-59.86%9.89M

-41.69%18.95M

-32.85%22.85M

-50.39%31.03M

-63.51%24.63M

-51.73%32.5M

-50.94%34.02M

-11.52%62.54M

Currency Unit

CAD

Audit Opinions

Unqualified Opinion with Explanatory Notes

	(Q2)Mar 31, 2022	(Q1)Dec 31, 2021	(FY)Sep 30, 2021	(Q4)Sep 30, 2021	(Q3)Jun 30, 2021	(Q2)Mar 31, 2021	(Q1)Dec 31, 2020	(FY)Sep 30, 2020	(Q4)Sep 30, 2020	(Q3)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	3.97%916.07K	24.18%3.61M	373.50%6.2M	373.50%6.2M	7.46%5.55M	-51.43%881.12K	-52.55%2.91M	-92.00%1.31M	-92.00%1.31M	-77.96%5.17M
-Cash and cash equivalents	3.97%916.07K	24.18%3.61M	373.50%6.2M	373.50%6.2M	7.46%5.55M	-51.43%881.12K	-52.55%2.91M	-92.00%1.31M	-92.00%1.31M	-77.96%5.17M
Receivables	12.41%1.8M	35.09%1.69M	37.88%1.9M	37.88%1.9M	7.70%1.37M	-6.62%1.6M	-53.39%1.25M	-7.59%1.38M	-7.59%1.38M	-23.11%1.28M
-Accounts receivable	-23.13%689.38K	47.73%687.14K	136.56%1.03M	136.56%1.03M	12.12%603.2K	67.98%896.82K	121.21%465.14K	42.70%437.2K	42.70%437.2K	139.37%537.99K
-Taxes receivable	58.43%1.04M	25.99%928.78K	-2.42%818.1K	-2.42%818.1K	-1.70%720.29K	-32.79%654.28K	12.48%737.16K	51.93%838.4K	51.93%838.4K	101.15%732.77K
-Related party accounts receivable	----	----	----	----	----	----	----	----	----	--0
-Other receivables	47.16%74.36K	51.46%76.53K	-51.57%50.6K	-51.57%50.6K	903.73%50.53K	-75.69%50.53K	-97.23%50.53K	-52.79%104.49K	-52.79%104.49K	-99.20%5.03K
Inventory	-9.73%4.15M	-32.68%3.82M	-31.58%3.3M	-31.58%3.3M	-66.88%4.71M	-64.54%4.6M	-50.60%5.68M	-46.19%4.82M	-46.19%4.82M	193.91%14.23M
Prepaid assets	662.75%1.62M	717.45%1.2M	1,022.87%1.44M	1,022.87%1.44M	68.88%807.68K	-80.44%211.75K	-90.49%147.06K	-86.90%128.62K	-86.90%128.62K	-6.75%478.25K
Total current assets	16.31%8.48M	3.42%10.33M	68.09%12.85M	68.09%12.85M	-41.14%12.45M	-58.52%7.29M	-54.31%9.99M	-72.51%7.64M	-72.51%7.64M	-30.57%21.15M
Non current assets
Net PPE	65.17%19.75M	44.93%18.44M	36.68%16.72M	36.68%16.72M	30.69%13.49M	-7.26%11.95M	23.79%12.72M	184.30%12.24M	184.30%12.24M	167.16%10.32M
-Gross PPE	61.24%22.82M	43.42%21.25M	37.82%19.31M	37.82%19.31M	33.36%15.92M	-1.32%14.15M	27.78%14.82M	156.28%14.01M	156.28%14.01M	143.95%11.94M
-Accumulated depreciation	-39.86%-3.07M	-34.27%-2.82M	-45.65%-2.58M	-45.65%-2.58M	-50.40%-2.44M	-51.53%-2.2M	-58.73%-2.1M	-52.55%-1.77M	-52.55%-1.77M	-57.04%-1.62M
Goodwill and other intangible assets	-38.63%18.41M	-37.23%19.56M	-35.74%20.56M	-35.74%20.56M	-38.79%29.11M	-38.53%29.99M	-33.26%31.16M	-28.00%31.99M	-28.00%31.99M	11.02%47.56M
-Goodwill	--0	--0	----	----	-74.68%4.9M	-75.12%4.9M	-73.39%4.9M	-73.16%4.9M	-73.16%4.9M	-4.10%19.37M
-Other intangible assets	-26.63%18.41M	-25.50%19.56M	-24.10%20.56M	-24.10%20.56M	-14.13%24.21M	-13.72%25.09M	-7.07%26.25M	3.53%27.09M	3.53%27.09M	24.52%28.19M
Investments and advances	----	----	----	----	----	----	----	----	----	--0
Related parties assets	----	----	----	----	----	----	----	----	----	--0
Non current prepaid assets	11.63%429.55K	8.34%434.21K	-1.33%378.98K	-1.33%378.98K	8.05%369.66K	-14.69%384.81K	22.66%400.8K	26.92%384.08K	26.92%384.08K	86.78%342.13K
Other non current assets	-6.14%69.27K	-7.80%71.96K	-37.90%73.38K	-37.90%73.38K	-36.93%73.5K	-37.42%73.8K	-30.89%78.04K	5.32%118.16K	5.32%118.16K	--116.53K
Total non current assets	-8.85%38.65M	-13.20%38.5M	-15.64%37.73M	-15.64%37.73M	-26.23%43.04M	-31.88%42.4M	-22.72%44.36M	-9.51%44.73M	-9.51%44.73M	24.43%58.34M
Total assets	-5.16%47.13M	-10.15%48.83M	-3.25%50.67M	-3.25%50.67M	-30.19%55.49M	-37.74%49.7M	-31.43%54.35M	-32.19%52.37M	-32.19%52.37M	2.77%79.49M
Liabilities
Current liabilities
Payables	1.69%5.03M	-15.44%4.66M	-2.15%4.66M	-2.15%4.66M	-15.68%4.06M	69.77%4.94M	66.80%5.51M	101.27%4.76M	101.27%4.76M	796.92%4.82M
-accounts payable	-15.21%3.89M	-32.43%3.8M	-23.06%3.5M	-23.06%3.5M	-17.59%3.78M	70.90%4.59M	120.55%5.62M	262.39%4.54M	262.39%4.54M	1,001.28%4.58M
-Total tax payable	235.50%1.14M	676.78%862.52K	816.03%1.14M	816.03%1.14M	386.37%252.88K	527.35%339.41K	-324.08%-149.54K	0.10%124.8K	0.10%124.8K	-57.06%51.99K
-Due to related parties current	--0	----	-81.66%16.46K	-81.66%16.46K	-51.18%33.18K	-56.29%18.24K	--39.74K	--89.79K	--89.79K	--67.96K
-Other payable	----	----	----	----	----	----	----	----	----	--115.68K
Current accrued expenses	168.36%4.77M	127.81%3.4M	79.63%2.89M	79.63%2.89M	58.01%1.91M	8.16%1.78M	6.52%1.49M	-10.98%1.61M	-10.98%1.61M	34.08%1.21M
Current debt and capital lease obligation	225.50%8.29M	245.99%7.17M	253.23%7.21M	253.23%7.21M	14.06%2.33M	19.27%2.55M	39.69%2.07M	95.46%2.04M	95.46%2.04M	50.29%2.04M
-Current debt	441.07%7.09M	614.94%5.87M	568.84%5.86M	568.84%5.86M	10.68%984.36K	42.02%1.31M	131.18%821.04K	-16.08%876.42K	-16.08%876.42K	-34.64%889.35K
-Current capital lease obligation	-2.43%1.21M	4.16%1.3M	15.77%1.35M	15.77%1.35M	16.66%1.35M	1.99%1.24M	10.92%1.25M	--1.16M	--1.16M	--1.16M
Current liabilities	95.17%18.09M	67.80%15.24M	75.50%14.76M	75.50%14.76M	2.89%8.31M	38.52%9.27M	46.66%9.08M	61.18%8.41M	61.18%8.41M	79.89%8.07M
Non current liabilities
Long term debt and capital lease obligation	40.45%16.98M	7.81%13.21M	30.45%11.54M	30.45%11.54M	78.15%14.56M	154.59%12.09M	174.27%12.25M	918.11%8.84M	918.11%8.84M	815.65%8.17M
-Long term debt	70.62%13.61M	19.37%9.36M	55.86%7.47M	55.86%7.47M	174.36%10.25M	--7.98M	--7.84M	--4.8M	--4.8M	--3.74M
-Long term capital lease obligation	-18.09%3.37M	-12.72%3.85M	0.35%4.06M	0.35%4.06M	-2.86%4.31M	-13.40%4.11M	-1.19%4.41M	365.99%4.05M	365.99%4.05M	397.11%4.44M
Non current deferred liabilities	----	----	----	----	----	----	----	----	----	125.61%259.52K
Employee benefits	-48.98%160.56K	-49.47%163.28K	-50.20%161.07K	-50.20%161.07K	--315.16K	--314.67K	--323.15K	139.83%323.46K	139.83%323.46K	----
Derivative product liabilities	-40.54%2.02M	568.86%1.27M	76.86%1.37M	76.86%1.37M	--1.28M	--3.39M	--189.66K	--774.65K	--774.65K	----
Other non current liabilities	----	----	----	----	----	----	----	----	----	-89.88%110.17K
Total non current liabilities	21.27%19.16M	14.69%14.64M	31.44%13.07M	31.44%13.07M	82.05%16.16M	180.71%15.8M	122.26%12.77M	271.77%9.94M	271.77%9.94M	308.22%8.87M
Total liabilities	48.59%37.24M	36.77%29.88M	51.64%27.82M	51.64%27.82M	44.34%24.46M	103.48%25.06M	83.04%21.85M	132.54%18.35M	132.54%18.35M	154.40%16.95M
Shareholders'equity
Share capital	0.04%66.43M	0.33%66.4M	0.40%66.4M	0.40%66.4M	0.40%66.4M	0.40%66.4M	1.81%66.18M	3.98%66.14M	3.98%66.14M	6.46%66.14M
-common stock	0.04%66.43M	0.33%66.4M	0.40%66.4M	0.40%66.4M	0.40%66.4M	0.40%66.4M	1.81%66.18M	3.98%66.14M	3.98%66.14M	6.46%66.14M
Retained earnings	-42.94%-83.29M	-54.35%-76.78M	-53.87%-73.13M	-53.87%-73.13M	-218.10%-59.93M	-329.17%-58.27M	-343.93%-49.74M	-599.14%-47.53M	-599.14%-47.53M	-358.13%-18.84M
Paid-in capital	493.47%8.7M	494.94%8.7M	496.15%8.69M	496.15%8.69M	363.75%6.8M	2.60%1.47M	8.19%1.46M	14.08%1.46M	14.08%1.46M	20.28%1.47M
Gains losses not affecting retained earnings	-32.23%967.54K	74.32%1.75M	68.40%1.41M	68.40%1.41M	38.42%1.79M	-13.16%1.43M	638.64%1.01M	1,351.28%837.33K	1,351.28%837.33K	616.74%1.29M
Other equity interest	3.48%14.13M	3.93%14.11M	8.03%14.1M	8.03%14.1M	6.20%13.65M	11.90%13.65M	11.31%13.58M	14.16%13.05M	14.16%13.05M	14.00%12.86M
Total stockholders'equity	-71.90%6.94M	-56.32%14.19M	-48.53%17.48M	-48.53%17.48M	-54.36%28.72M	-63.62%24.68M	-51.86%32.49M	-51.11%33.96M	-51.11%33.96M	-11.00%62.91M
Noncontrolling interests	6,443.54%2.95M	35,029.73%4.76M	8,430.91%5.37M	8,430.91%5.37M	726.11%2.31M	85.48%-46.56K	108.25%13.56K	154.67%62.93K	154.67%62.93K	---369.1K
Total equity	-59.86%9.89M	-41.69%18.95M	-32.85%22.85M	-32.85%22.85M	-50.39%31.03M	-63.51%24.63M	-51.73%32.5M	-50.94%34.02M	-50.94%34.02M	-11.52%62.54M
Currency Unit	CAD	CAD	CAD	CAD	CAD	CAD	CAD	CAD	CAD	CAD
Audit Opinions	--	--	Unqualified Opinion with Explanatory Notes	--	--	--	--	Unqualified Opinion with Explanatory Notes	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data