(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 110.61%3.61M | 119.91%3.88M | 29.95%-39.64M | 171.52%16.41M | 74.97%-2.58M | 7.47%-33.97M | -24.81%-19.5M | -182.01%-56.58M | 712.16%6.04M | 6.51%-10.29M |
Net income from continuing operations | 69.96%-13M | 44.02%-20.38M | 138.54%33.18M | 435.59%141.22M | -169.14%-28.37M | -248.71%-43.26M | -72.85%-36.41M | -51.35%-86.09M | -100.12%-42.08M | 39.42%-10.54M |
Operating gains losses | -31.37%12.56M | 34.22%16.88M | -14,031.59%-105.56M | -1,314.77%-163.65M | 661.37%27.22M | 274.45%18.3M | 1,022.68%12.57M | -113.78%-747K | 409.72%13.47M | -311.89%-4.85M |
Depreciation and amortization | -10.16%7.65M | 2.38%7.44M | 55.43%30.36M | -17.55%6.07M | 81.99%8.51M | 119.17%8.52M | 101.41%7.26M | -22.91%19.53M | -25.87%7.37M | -13.38%4.67M |
Deferred tax | -31.19%-2.69M | -483.58%-3.13M | 2,094.50%37.02M | 7,807.35%39.85M | 53.44%-244K | -204,800.00%-2.05M | 34.15%-536K | 74.63%-1.86M | 84.96%-517K | 37.69%-524K |
Other non cash items | -116.04%-145K | -42.79%361K | -62.43%2.69M | -48.20%2.15M | -1,506.45%-996K | -61.53%904K | -12.60%631K | 94.94%7.17M | 336.76%4.16M | -104.74%-62K |
Change In working capital | 85.94%-1.97M | 173.74%2.03M | -488.74%-17.75M | -121.13%-4.96M | 5,631.94%3.98M | 30.20%-14.02M | -320.80%-2.75M | -48.64%4.57M | 137.91%23.48M | 96.48%-72K |
-Change in other current assets | -151.83%-1.22M | 16.65%-2.28M | 150.87%6.55M | 554.46%11.24M | 53.84%-4.31M | 152.46%2.35M | -258.06%-2.73M | -263.22%-12.87M | 322.91%1.72M | -343.61%-9.34M |
-Change in other current liabilities | 95.41%-752K | 25,417.65%4.3M | -239.33%-24.3M | -174.43%-16.2M | -10.51%8.29M | -4.96%-16.38M | -100.85%-17K | 1,638.68%17.44M | 129.98%21.77M | 257.59%9.27M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 110.61%3.61M | 119.91%3.88M | 29.95%-39.64M | 171.52%16.41M | 74.97%-2.58M | 7.47%-33.97M | -24.81%-19.5M | -182.01%-56.58M | 712.16%6.04M | 6.51%-10.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 78.78%-6.55M | 7.58%-4.58M | -316.87%-99.64M | -577.56%-47.75M | -80.87%-16.08M | -687.12%-30.86M | -22.37%-4.95M | 2.70%-23.9M | -70.46%-7.05M | -9.58%-8.89M |
Net PPE purchase and sale | -66.77%-6.68M | 8.65%-4.52M | -7.91%-26.1M | -11.00%-7.82M | -4.85%-9.32M | 4.73%-4.01M | -22.37%-4.95M | 29.68%-24.19M | -19.18%-7.05M | -9.58%-8.89M |
Net business purchase and sale | ---- | ---- | ---39.68M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net investment purchase and sale | 100.50%135K | ---53K | ---34.16M | ---250K | ---7.05M | ---26.86M | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 78.78%-6.55M | 7.58%-4.58M | -316.87%-99.64M | -577.56%-47.75M | -80.87%-16.08M | -687.12%-30.86M | -22.37%-4.95M | 2.70%-23.9M | -70.46%-7.05M | -9.58%-8.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 179.01%20.18M | -100.08%-142K | 163.05%172.18M | 332,450.00%13.3M | -102.17%-562K | -354.28%-25.54M | 527.89%184.98M | -19.17%65.46M | 100.12%4K | -39.06%25.95M |
Net issuance payments of debt | 99.04%-245K | 63.48%-149K | -310.36%-26.64M | ---126K | 31.21%-562K | -1,855.59%-25.54M | -102.76%-408K | -65.40%12.66M | --0 | -102.04%-817K |
Net common stock issuance | ---- | ---- | -6.59%13.43M | --13.43M | --0 | ---- | ---- | 20.14%14.38M | --0 | --0 |
Proceeds from stock option exercised by employees | --1K | --7K | --0 | ---- | ---- | --0 | --0 | --4K | ---- | ---- |
Net other financing activities | ---- | ---- | 382.62%185.39M | --0 | --0 | --0 | 61,696.67%185.39M | 18.47%38.41M | --0 | --26.76M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 179.01%20.18M | -100.08%-142K | 163.05%172.18M | 332,450.00%13.3M | -102.17%-562K | -354.28%-25.54M | 527.89%184.98M | -19.17%65.46M | 100.12%4K | -39.06%25.95M |
Net cash flow | ||||||||||
Beginning cash position | -86.45%26.42M | -36.87%27.51M | -28.13%43.58M | -9.10%53.34M | 86.23%89.05M | 176.87%195M | -28.13%43.58M | 148.11%60.63M | -15.35%58.68M | 4.28%47.82M |
Current changes in cash | 119.07%17.24M | -100.52%-836K | 319.01%32.91M | -1,702.30%-18.04M | -383.75%-19.21M | -195.42%-90.38M | 1,538.80%160.54M | -141.33%-15.03M | 88.26%-1M | -71.14%6.77M |
Effect of exchange rate changes | 97.14%-446K | 97.19%-256K | -2,313.85%-48.98M | 44.74%-7.79M | -503.30%-16.5M | ---15.58M | ---9.11M | -1,168.13%-2.03M | ---14.1M | --4.09M |
End cash Position | -51.48%43.21M | -86.45%26.42M | -36.87%27.51M | -36.87%27.51M | -9.10%53.34M | 86.23%89.05M | 176.87%195M | -28.13%43.58M | -28.13%43.58M | -15.35%58.68M |
Free cash flow | 91.90%-3.08M | 97.38%-641K | 18.61%-65.74M | 954.03%8.58M | 37.97%-11.89M | 7.19%-37.98M | -24.31%-24.45M | -46.98%-80.77M | 86.40%-1.01M | -0.32%-19.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data