(FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Cash, cash equivalents and short term investments | 9.94%3.81M | --3.81M | -68.62%3.47M | --11.05M |
-Cash and cash equivalents | 10.75%3.8M | --3.8M | -68.92%3.43M | --11.05M |
-Short term investments | -74.13%8.57K | --8.57K | --33.12K | ---- |
Receivables | -37.53%65.56K | --65.56K | -68.50%104.95K | --333.12K |
-Accounts receivable | ---- | ---- | ---- | --333.12K |
-Other receivables | -37.53%65.56K | --65.56K | --104.95K | ---- |
Prepaid assets | ---- | ---- | 23.99%32.06K | --25.86K |
Other current assets | ---- | ---- | ---- | --17.12K |
Total current assets | 7.58%3.88M | --3.88M | -68.46%3.6M | --11.43M |
Non current assets | ||||
Net PPE | -29.02%14.54M | --14.54M | 32.52%20.48M | --15.45M |
-Gross PPE | -28.56%14.81M | --14.81M | 34.13%20.73M | --15.45M |
-Accumulated depreciation | -9.26%-271.8K | ---271.8K | ---248.77K | ---- |
Investments and advances | -45.49%191.25K | --191.25K | -48.07%350.83K | --675.61K |
-Other investment | -45.49%191.25K | --191.25K | -48.07%350.83K | --675.61K |
Non current accounts receivable | ---- | ---- | --5.1K | ---- |
Total non current assets | -29.32%14.73M | --14.73M | 29.18%20.83M | --16.13M |
Total assets | -23.87%18.6M | --18.6M | -11.31%24.44M | --27.56M |
Liabilities | ||||
Current liabilities | ||||
Current debt and capital lease obligation | -1.65%114.23K | --114.23K | 35.19%116.14K | --85.91K |
-Current debt | --43.46K | --43.46K | ---- | ---- |
-Current capital lease obligation | -39.07%70.77K | --70.77K | 35.19%116.14K | --85.91K |
Payables | -51.17%412.78K | --412.78K | -22.19%845.35K | --1.09M |
-accounts payable | -51.97%355.42K | --355.42K | -31.89%739.96K | --1.09M |
-Other payable | -45.57%57.36K | --57.36K | --105.39K | ---- |
Pension and other retirement benefit plans | -19.99%152.96K | --152.96K | 47.11%191.19K | --129.96K |
Current liabilities | -41.01%679.97K | --679.97K | -11.48%1.15M | --1.3M |
Non current liabilities | ||||
Long term debt and capital lease obligation | -51.90%72K | --72K | -7.93%149.69K | --162.58K |
-Long term debt | ---- | ---- | --40.67K | ---- |
-Long term capital lease obligation | -33.95%72K | --72K | -32.95%109.02K | --162.58K |
Total non current liabilities | -51.90%72K | --72K | -7.93%149.69K | --162.58K |
Total liabilities | -42.26%751.98K | --751.98K | -11.09%1.3M | --1.46M |
Shareholders'equity | ||||
Share capital | 20.74%45.05M | --45.05M | -1.08%37.31M | --37.72M |
-common stock | 20.74%45.05M | --45.05M | -1.08%37.31M | --37.72M |
Retained earnings | -83.04%-30.98M | ---30.98M | -13.77%-16.93M | ---14.88M |
Gains losses not affecting retained earnings | 37.51%3.78M | --3.78M | -15.39%2.75M | --3.25M |
Total stockholders'equity | -22.84%17.85M | --17.85M | -11.32%23.14M | --26.09M |
Total equity | -22.84%17.85M | --17.85M | -11.32%23.14M | --26.09M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data