Mawson Infrastructure
MIGI
Bit Digital
BTBT
Strategy
MSTR
Argo Blockchain
ARBK
Coinbase
COIN
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 43.86%70.91B | -15.48%63.38B | 32.71%66.28B | -25.99%180.34B | -80.31%6.12B | -3.30%49.29B | -12.45%74.98B | -34.25%49.94B | -22.38%243.65B | -51.15%31.07B |
Deferred tax | 125.36%33.62B | -27.22%17.09B | 34.80%17.29B | 0.06%59.07B | 171.13%7.85B | 1.56%14.92B | -16.41%23.48B | -53.02%12.83B | 2,567.65%59.04B | -4.52%-11.04B |
Other non cash items | -347.27%-28.67B | 207.36%11.76B | -25.90%-16.19B | -437.42%-23.93B | -1,305.40%-11.71B | 435.25%11.59B | -917.66%-10.95B | -1,505.68%-12.86B | ---4.45B | ---833M |
Change In working capital | -62.58%11.05B | 495.88%11.85B | -105.70%-32.26B | 255.71%100.66B | 107.90%84.82B | 192.61%29.54B | 110.85%1.99B | 71.60%-15.69B | -30.65%-64.65B | 94.03%40.8B |
-Change in receivables | -158.72%-1.25B | 35.42%-29.38B | -75.12%1.34B | -96.04%4.12B | -9.95%42.1B | -94.66%2.12B | -123.85%-45.5B | -85.76%5.39B | 793.80%104.01B | 558.46%46.75B |
-Change in inventory | -75.70%9.19B | -64.60%12.63B | 656.81%10.83B | 182.99%83.45B | 268.25%11.89B | 218.87%37.83B | 329.66%35.68B | 96.55%-1.95B | -23.59%-100.56B | 112.20%3.23B |
-Change in other current assets | 103.74%209M | 28.27%19.04B | -5.21%-24.15B | 68.05%-5.08B | 11.52%8.63B | 71.57%-5.6B | -45.74%14.84B | 26.69%-22.96B | ---15.9B | --7.74B |
-Change in other current liabilities | 122.08%1.31B | 578.00%10.23B | -456.83%-19.59B | 181.42%18.05B | 482.48%16.96B | 46.39%-5.91B | -60.72%1.51B | 152.02%5.49B | ---22.17B | ---4.44B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.94%107.53B | 19.08%157.52B | -1.48%58.49B | 76.36%489.64B | 78.57%163.67B | 344.11%134.31B | 7.59%132.28B | 81.07%59.37B | -34.12%277.64B | -16.46%91.66B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 16.73%-50.8B | 28.52%-37.28B | 22.02%-56.13B | -21.94%-227.89B | 7.59%-42.75B | -9.00%-61.01B | -19.71%-52.16B | -75.17%-71.97B | -24.15%-186.89B | -30.86%-46.26B |
Net intangibles purchase and sale | -29.52%-2.43B | -36.16%-2.28B | -23.80%-2.29B | 0.72%-7.6B | -2.80%-2.2B | ---1.87B | ---1.68B | ---1.85B | ---7.66B | ---2.14B |
Net investment purchase and sale | -313.44%-9.43B | -101.88%-200M | -94.23%-7.82B | -42.76%20.46B | 222.44%9.43B | -76.50%4.42B | -47.93%10.64B | -195.20%-4.02B | 324.86%35.75B | 70.45%-7.7B |
Net other investing changes | 326.37%388M | -344.44%-44M | -45.83%52M | -29.51%688M | -34.99%483M | 225.00%91M | 500.00%18M | -52.48%96M | -66.72%976M | -18.17%743M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -7.01%-59.73B | 10.11%-35.67B | 18.65%-61.57B | -33.12%-201.57B | 41.51%-30.39B | -35.39%-55.82B | -78.69%-39.68B | -110.13%-75.68B | 28.68%-151.42B | 45.83%-51.97B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -718.25%-847M | -19,842.86%-49.75B | -36.87%137M | -6,881.79%-59.21B | -31,746.03%-59.81B | -60.86%137M | 25.37%252M | 63.16%217M | 102.20%873M | 100.47%189M |
Net common stock issuance | -749,950.00%-30B | 33.33%-2M | -2,499,950.00%-50B | 99.99%-11M | 0.00%-2M | -33.33%-4M | 99.99%-3M | 100.00%-2M | -615,353.85%-80.01B | 0.00%-2M |
Cash dividends paid | -7.07%-50.57B | --0 | -8.00%-51.01B | -2.65%-94.46B | --0 | -0.00%-47.23B | --0 | -5.45%-47.23B | -19.85%-92.02B | --0 |
Net other financing activities | ---98M | 100.14%1M | -70.15%-114M | 22.39%-804M | --0 | --0 | 9.68%-737M | -3.08%-67M | -6.47%-1.04B | 34.16%-133M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -69.50%-84.06B | -1,417.97%-52.02B | -108.75%-103.72B | 9.30%-165.32B | -3,351.82%-62.62B | -0.85%-49.59B | 91.47%-3.43B | 45.47%-49.69B | -55.12%-182.27B | 95.48%-1.81B |
Net cash flow | ||||||||||
Beginning cash position | 9.56%571.7B | 27.11%537.64B | 32.51%622.01B | -8.33%469.41B | 23.71%533.03B | 4.69%521.8B | -0.57%422.97B | -8.33%469.41B | 25.60%512.07B | -18.50%430.87B |
Current changes in cash | -225.44%-36.26B | -21.69%69.83B | -61.82%-106.8B | 319.01%122.75B | 86.55%70.66B | 148.05%28.91B | 47.22%89.18B | 30.05%-66B | -161.15%-56.05B | 243.77%37.88B |
Effect of exchange rate changes | 316.39%38.26B | -470.41%-35.77B | 14.71%22.43B | 123.14%29.86B | 2,680.42%18.32B | -139.29%-17.68B | -22.33%9.66B | 154.77%19.56B | 5.19%13.38B | -93.22%659M |
End cash Position | 7.63%573.71B | 9.56%571.7B | 27.11%537.64B | 32.51%622.01B | 32.51%622.01B | 23.71%533.03B | 4.69%521.8B | -0.57%422.97B | -8.33%469.41B | -8.33%469.41B |
Free cash flow | -23.99%54.16B | 49.66%117.12B | 93.84%-904M | 216.46%253.41B | 177.92%118.57B | 327.44%71.25B | 0.45%78.26B | -60.07%-14.67B | -70.44%80.08B | -42.63%42.66B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |