(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -86.22%851K | -91.67%1.15M | -91.67%1.15M | -36.43%3.02M | -3.95%8.73M | -56.23%6.17M | -28.25%13.76M | -28.25%13.76M | 298.66%4.75M | 288.37%9.08M |
-Cash and cash equivalents | -86.22%851K | -91.67%1.15M | -91.67%1.15M | -36.43%3.02M | -3.95%8.73M | -56.23%6.17M | -28.25%13.76M | -28.25%13.76M | 298.66%4.75M | 288.37%9.08M |
Receivables | -8.67%1.89M | 48.56%2.7M | 48.56%2.7M | 506.83%1.6M | 3,171.35%1.76M | 934.28%2.07M | 476.97%1.82M | 476.97%1.82M | -32.31%264.36K | -60.74%53.77K |
-Accounts receivable | -62.00%366K | -21.74%1.13M | -21.74%1.13M | 411.21%977.4K | 3,711.08%1.01M | 772.10%963.11K | 588.72%1.44M | 588.72%1.44M | -36.24%191.19K | -56.37%26.48K |
-Other receivables | 37.61%1.53M | 313.85%1.58M | 313.85%1.58M | 756.71%626.8K | 2,647.49%749.63K | 1,133.35%1.11M | 257.85%381.03K | 257.85%381.03K | -19.33%73.16K | -64.21%27.28K |
Restricted cash | 22.63%12.76M | 31.99%12.34M | 31.99%12.34M | 126.19%11.23M | 98.19%12.1M | 30.02%10.41M | 38.54%9.35M | 38.54%9.35M | -36.41%4.97M | 10.18%6.11M |
Other current assets | -29.81%1M | -44.35%891.53K | -44.35%891.53K | 162.40%961.18K | 130.77%1.16M | 151.30%1.42M | 115.57%1.6M | 115.57%1.6M | -52.70%366.31K | -16.55%503.82K |
Total current assets | -17.80%16.51M | -35.62%17.08M | -35.62%17.08M | 62.56%16.82M | 50.80%23.75M | -12.24%20.08M | -1.68%26.54M | -1.68%26.54M | 1.77%10.35M | 82.66%15.75M |
Non current assets | ||||||||||
Net PPE | -41.43%2.89M | -44.21%2.98M | -44.21%2.98M | 40.63%3.18M | 39.88%3.48M | 73.64%4.93M | 82.30%5.35M | 82.30%5.35M | -0.18%2.26M | 1.93%2.49M |
-Gross PPE | -46.38%3.07M | -47.74%3.13M | -47.74%3.13M | 20.96%3.32M | 25.12%3.61M | 78.65%5.73M | 85.73%6M | 85.73%6M | 10.01%2.75M | 10.55%2.89M |
-Accumulated depreciation | 77.05%-183K | 76.78%-150.9K | 76.78%-150.9K | 70.94%-140.83K | 66.05%-136.66K | -117.46%-797.42K | -119.82%-649.75K | -119.82%-649.75K | -110.18%-484.56K | -131.52%-402.5K |
Goodwill and other intangible assets | -40.85%9.4M | -38.37%10.32M | -38.37%10.32M | 12.23%14.28M | 14.21%15.17M | 14.95%15.9M | 17.99%16.75M | 17.99%16.75M | -14.01%12.72M | -13.20%13.28M |
-Goodwill | -48.61%3.02M | -48.30%3.02M | -48.30%3.02M | 153.27%6.04M | 153.27%6.04M | 146.46%5.87M | 144.95%5.84M | 144.95%5.84M | 42.16%2.38M | 42.16%2.38M |
-Other intangible assets | -36.31%6.39M | -33.06%7.3M | -33.06%7.3M | -20.27%8.24M | -16.19%9.13M | -12.43%10.03M | -7.62%10.91M | -7.62%10.91M | -21.19%10.34M | -20.01%10.9M |
Non current prepaid assets | -2.02%1.27M | -2.05%1.27M | -2.05%1.27M | --1.31M | --1.31M | --1.29M | 2,373.68%1.29M | 2,373.68%1.29M | ---- | ---- |
Other non current assets | 1.53%22K | 0.00%21.67K | 0.00%21.67K | -73.12%21.67K | -73.12%21.67K | -73.12%21.67K | -23.52%21.67K | -23.52%21.67K | --80.61K | --80.61K |
Total non current assets | -38.67%13.58M | -37.66%14.59M | -37.66%14.59M | 24.73%18.79M | 26.04%19.97M | 32.20%22.15M | 36.04%23.41M | 36.04%23.41M | -11.97%15.07M | -10.93%15.85M |
Total assets | -28.75%30.09M | -36.58%31.68M | -36.58%31.68M | 40.13%35.61M | 38.38%43.72M | 6.54%42.23M | 13.00%49.95M | 13.00%49.95M | -6.85%25.41M | 19.62%31.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 80.87%3.82M | 218.22%4.65M | 218.22%4.65M | 345.50%3.1M | 335.21%2.15M | 97.91%2.11M | 29.33%1.46M | 29.33%1.46M | -73.78%696.12K | -5.34%493.35K |
-accounts payable | 81.14%3.82M | 218.92%4.65M | 218.92%4.65M | 347.56%3.1M | 338.05%2.15M | 98.29%2.11M | 29.47%1.46M | 29.47%1.46M | -73.86%692.92K | -5.29%490.14K |
-Due to related parties current | ---- | --0 | --0 | --0 | -99.94%2 | -11.99%3.2K | -11.99%3.2K | -11.99%3.2K | -12.02%3.2K | -11.99%3.2K |
Current accrued expenses | -0.67%11.63M | 2.49%13.19M | 2.49%13.19M | 134.55%12.94M | 93.41%14.28M | 32.34%11.7M | 79.47%12.87M | 79.47%12.87M | -21.15%5.52M | 8.56%7.38M |
Current debt and capital lease obligation | -53.00%523K | -60.92%512.42K | -60.92%512.42K | -29.05%600.1K | -5.35%784.94K | 36.83%1.11M | 67.15%1.31M | 67.15%1.31M | -77.29%845.79K | -41.45%829.28K |
-Current capital lease obligation | -53.00%523K | -60.92%512.42K | -60.92%512.42K | -29.05%600.1K | -5.35%784.94K | 36.83%1.11M | 67.15%1.31M | 67.15%1.31M | 18.49%845.79K | 18.57%829.28K |
Current deferred liabilities | 3.03%1.48M | 129.06%660.83K | 129.06%660.83K | 44.82%1.26M | 58.88%1.32M | 15.74%1.44M | -75.24%288.5K | -75.24%288.5K | -35.60%870.79K | 216.38%828.43K |
Other current liabilities | --1.71M | --631.58K | --631.58K | --947.38K | --2.29M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 15.27%20.12M | 20.06%20.84M | 20.06%20.84M | 136.38%20.45M | 133.17%22.23M | 45.88%17.46M | 55.76%17.36M | 55.76%17.36M | -41.27%8.65M | 5.93%9.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -23.02%3.55M | -22.80%3.68M | -22.80%3.68M | 423.40%3.81M | 318.78%3.96M | 299.93%4.61M | 266.55%4.77M | 266.55%4.77M | -87.64%728.44K | -84.80%944.45K |
-Long term capital lease obligation | -23.02%3.55M | -22.80%3.68M | -22.80%3.68M | 423.40%3.81M | 318.78%3.96M | 299.93%4.61M | 266.55%4.77M | 266.55%4.77M | -29.08%728.44K | -22.08%944.45K |
Non current deferred liabilities | -19.59%1.19M | -19.61%1.19M | -19.61%1.19M | -26.04%1.48M | -26.04%1.48M | -26.04%1.48M | -26.04%1.48M | -26.04%1.48M | 0.00%2M | 0.00%2M |
Other non current liabilities | -4.21%19.72M | -3.97%19.4M | -3.97%19.4M | 42,374.20%19.11M | 41,510.02%18.72M | 45,659.44%20.59M | 44,797.11%20.2M | 44,797.11%20.2M | 0.00%45K | 0.00%45K |
Total non current liabilities | -8.31%24.46M | -8.24%24.27M | -8.24%24.27M | 779.67%24.41M | 707.89%24.16M | 734.23%26.68M | 690.22%26.46M | 690.22%26.46M | -65.05%2.77M | -63.80%2.99M |
Total liabilities | 1.01%44.58M | 2.97%45.12M | 2.97%45.12M | 292.60%44.85M | 270.38%46.39M | 191.04%44.14M | 202.32%43.82M | 202.32%43.82M | -49.60%11.42M | -27.44%12.53M |
Shareholders'equity | ||||||||||
Share capital | -53.73%1K | 49.62%796 | 49.62%796 | -62.70%781 | -64.94%725 | 6.45%2.16K | -73.79%532 | -73.79%532 | 87.47%2.09K | 85.47%2.07K |
-common stock | -53.73%1K | 49.62%796 | 49.62%796 | -62.70%781 | -64.94%725 | 6.45%2.16K | -73.79%532 | -73.79%532 | 87.47%2.09K | 85.47%2.07K |
Retained earnings | -42.60%-81.09M | -59.91%-76.75M | -59.91%-76.75M | -81.75%-71.72M | -91.28%-64.42M | -110.50%-56.87M | -122.96%-47.99M | -122.96%-47.99M | -149.79%-39.46M | -206.06%-33.68M |
Paid-in capital | 21.18%66.6M | 16.96%63.31M | 16.96%63.31M | 16.90%62.48M | 17.07%61.75M | 6.75%54.95M | 5.65%54.13M | 5.65%54.13M | 161.85%53.45M | 161.72%52.75M |
Total stockholders'equity | -658.65%-14.5M | -319.07%-13.44M | -319.07%-13.44M | -166.07%-9.24M | -113.99%-2.67M | -107.81%-1.91M | -79.35%6.13M | -79.35%6.13M | 203.11%13.99M | 108.39%19.07M |
Total equity | -658.65%-14.5M | -319.07%-13.44M | -319.07%-13.44M | -166.07%-9.24M | -113.99%-2.67M | -107.81%-1.91M | -79.35%6.13M | -79.35%6.13M | 203.11%13.99M | 108.39%19.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data