CA Stock MarketDetailed Quotes

MRD Melcor Developments Ltd

Watchlist
  • 11.770
  • +0.170+1.47%
15min DelayMarket Closed Jul 22 16:00 ET
359.89MMarket Cap4.95P/E (TTM)

Melcor Developments Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
37.89%49.75M
30.40%315.24M
64.09%125.13M
45.22%88.78M
27.83%65.25M
-32.32%36.08M
-23.41%241.75M
-49.36%76.26M
8.76%61.14M
-22.13%51.04M
Operating revenue
95.13%25.82M
49.70%222.11M
106.27%107.87M
61.28%59.53M
29.13%41.47M
-51.07%13.23M
-34.63%148.37M
-59.46%52.3M
5.23%36.91M
-26.81%32.12M
Cost of revenue
46.51%26.14M
40.01%172.89M
92.70%75.53M
55.39%48.14M
24.57%31.38M
-36.55%17.84M
-29.64%123.48M
-56.43%39.19M
5.69%30.98M
-29.15%25.19M
Gross profit
29.47%23.61M
20.37%142.35M
33.84%49.61M
34.77%40.64M
30.99%33.87M
-27.60%18.24M
-15.60%118.26M
-38.87%37.07M
12.10%30.16M
-13.80%25.86M
Operating expense
6.27%5.85M
-0.32%22.95M
8.00%5.8M
-6.26%5.93M
4.37%5.71M
-5.93%5.51M
4.96%23.02M
-21.84%5.37M
21.57%6.33M
10.15%5.47M
Selling and administrative expenses
6.27%5.85M
-0.18%22.64M
9.23%5.49M
-6.26%5.93M
4.37%5.71M
-5.93%5.51M
5.22%22.68M
-22.55%5.03M
21.57%6.33M
10.15%5.47M
-Selling and marketing expense
----
-13.92%983K
----
----
----
----
117.11%1.14M
----
----
----
-General and administrative expense
6.27%5.85M
0.55%21.65M
16.04%4.51M
-6.26%5.93M
4.37%5.71M
-5.93%5.51M
2.42%21.54M
-34.87%3.89M
21.57%6.33M
10.15%5.47M
Depreciation amortization depletion
----
-9.86%311K
----
----
----
----
-9.69%345K
----
----
----
-Depreciation and amortization
----
-9.86%311K
----
----
----
----
-9.69%345K
----
----
----
Operating profit
39.50%17.76M
25.37%119.4M
38.21%43.81M
45.67%34.71M
38.13%28.16M
-34.16%12.73M
-19.42%95.24M
-41.05%31.7M
9.83%23.83M
-18.55%20.39M
Net non-operating interest income (expenses)
34.07%-5.73M
-97.42%-31.26M
-129.91%-13M
-50.88%-5.33M
-84.77%-4.26M
-99.66%-8.68M
42.15%-15.84M
-8.46%-5.65M
39.26%-3.53M
74.16%-2.3M
Non-operating interest income
-22.46%542K
98.88%3.21M
182.63%1.48M
-32.39%478K
131.93%552K
382.07%699K
182.17%1.61M
319.20%524K
359.09%707K
73.72%238K
Non-operating interest expense
13.66%7.14M
13.53%27.74M
24.89%7.79M
12.05%7.36M
7.77%6.31M
39.74%6.28M
6.90%24.43M
2,434.55%6.24M
10.07%6.57M
-35.33%5.86M
Total other finance cost
-128.08%-871K
196.53%6.74M
11,636.21%6.69M
33.30%-1.55M
54.69%-1.5M
--3.1M
-237.10%-6.98M
---58K
---2.33M
---3.31M
Other net income (expenses)
240.47%2.84M
-137.45%-12.36M
-176.96%-18.56M
-16.09%6.2M
-82.34%2.01M
79.53%-2.02M
376.75%33.01M
185.91%24.11M
67.85%7.39M
515.68%11.37M
Gain on sale of security
-212.88%-8.75M
-206.35%-24.29M
-200.45%-22.39M
58.07%5.9M
-82.39%2M
-6.27%-2.8M
17.43%22.84M
-44.18%22.29M
-13.94%3.74M
506.76%11.37M
Special income (charges)
--47K
27.50%51K
0.00%3K
41.38%41K
-12.50%7K
--0
-73.51%40K
-87.50%3K
-55.38%29K
-86.21%8K
-Gain on sale of property,plant,equipment
--47K
27.50%51K
0.00%3K
41.38%41K
-12.50%7K
--0
-73.51%40K
-87.50%3K
-55.38%29K
-86.21%8K
Other non-operating income (expenses)
1,384.81%11.54M
17.09%11.87M
111.24%3.83M
-92.87%259K
----
110.74%777K
132.16%10.14M
--1.82M
--3.63M
----
Income before tax
633.50%14.87M
-32.59%75.78M
-75.57%12.25M
28.51%35.59M
-12.03%25.91M
-60.40%2.03M
42.50%112.42M
-11.99%50.15M
36.49%27.69M
120.20%29.46M
Income tax
1,750.79%2.08M
-44.52%12.8M
-85.01%1.94M
71.14%6.7M
20.60%4.28M
-104.76%-126K
2.15%23.06M
6.03%12.95M
5.10%3.92M
-18.68%3.55M
Earnings from equity interest net of tax
Net income
493.96%12.79M
-29.52%62.98M
-72.28%10.31M
21.49%28.88M
-16.50%21.63M
-12.83%2.15M
58.68%89.35M
-16.90%37.2M
43.55%23.77M
187.42%25.91M
Net income continuous operations
493.96%12.79M
-29.52%62.98M
-72.28%10.31M
21.49%28.88M
-16.50%21.63M
-12.83%2.15M
58.68%89.35M
-16.90%37.2M
43.55%23.77M
187.42%25.91M
Noncontrolling interests
Net income attributable to the company
493.96%12.79M
-29.52%62.98M
-72.28%10.31M
21.49%28.88M
-16.50%21.63M
-12.83%2.15M
58.68%89.35M
-16.90%37.2M
43.55%23.77M
187.42%25.91M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
493.96%12.79M
-29.52%62.98M
-72.28%10.31M
21.49%28.88M
-16.50%21.63M
-12.83%2.15M
58.68%89.35M
-16.90%37.2M
43.55%23.77M
187.42%25.91M
Diluted earnings per share
500.00%0.42
-25.82%2.04
-70.69%0.34
28.77%0.94
-12.66%0.69
-12.50%0.07
61.76%2.75
-14.07%1.16
46.00%0.73
192.59%0.79
Basic earnings per share
500.00%0.42
-25.91%2.03
-70.43%0.34
28.77%0.94
-12.66%0.69
0.00%0.07
61.18%2.74
-14.81%1.15
46.00%0.73
192.59%0.79
Dividend per share
-31.25%0.11
10.34%0.64
6.67%0.16
6.67%0.16
14.29%0.16
14.29%0.16
31.82%0.58
25.00%0.15
25.00%0.15
40.00%0.14
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 37.89%49.75M30.40%315.24M64.09%125.13M45.22%88.78M27.83%65.25M-32.32%36.08M-23.41%241.75M-49.36%76.26M8.76%61.14M-22.13%51.04M
Operating revenue 95.13%25.82M49.70%222.11M106.27%107.87M61.28%59.53M29.13%41.47M-51.07%13.23M-34.63%148.37M-59.46%52.3M5.23%36.91M-26.81%32.12M
Cost of revenue 46.51%26.14M40.01%172.89M92.70%75.53M55.39%48.14M24.57%31.38M-36.55%17.84M-29.64%123.48M-56.43%39.19M5.69%30.98M-29.15%25.19M
Gross profit 29.47%23.61M20.37%142.35M33.84%49.61M34.77%40.64M30.99%33.87M-27.60%18.24M-15.60%118.26M-38.87%37.07M12.10%30.16M-13.80%25.86M
Operating expense 6.27%5.85M-0.32%22.95M8.00%5.8M-6.26%5.93M4.37%5.71M-5.93%5.51M4.96%23.02M-21.84%5.37M21.57%6.33M10.15%5.47M
Selling and administrative expenses 6.27%5.85M-0.18%22.64M9.23%5.49M-6.26%5.93M4.37%5.71M-5.93%5.51M5.22%22.68M-22.55%5.03M21.57%6.33M10.15%5.47M
-Selling and marketing expense -----13.92%983K----------------117.11%1.14M------------
-General and administrative expense 6.27%5.85M0.55%21.65M16.04%4.51M-6.26%5.93M4.37%5.71M-5.93%5.51M2.42%21.54M-34.87%3.89M21.57%6.33M10.15%5.47M
Depreciation amortization depletion -----9.86%311K-----------------9.69%345K------------
-Depreciation and amortization -----9.86%311K-----------------9.69%345K------------
Operating profit 39.50%17.76M25.37%119.4M38.21%43.81M45.67%34.71M38.13%28.16M-34.16%12.73M-19.42%95.24M-41.05%31.7M9.83%23.83M-18.55%20.39M
Net non-operating interest income (expenses) 34.07%-5.73M-97.42%-31.26M-129.91%-13M-50.88%-5.33M-84.77%-4.26M-99.66%-8.68M42.15%-15.84M-8.46%-5.65M39.26%-3.53M74.16%-2.3M
Non-operating interest income -22.46%542K98.88%3.21M182.63%1.48M-32.39%478K131.93%552K382.07%699K182.17%1.61M319.20%524K359.09%707K73.72%238K
Non-operating interest expense 13.66%7.14M13.53%27.74M24.89%7.79M12.05%7.36M7.77%6.31M39.74%6.28M6.90%24.43M2,434.55%6.24M10.07%6.57M-35.33%5.86M
Total other finance cost -128.08%-871K196.53%6.74M11,636.21%6.69M33.30%-1.55M54.69%-1.5M--3.1M-237.10%-6.98M---58K---2.33M---3.31M
Other net income (expenses) 240.47%2.84M-137.45%-12.36M-176.96%-18.56M-16.09%6.2M-82.34%2.01M79.53%-2.02M376.75%33.01M185.91%24.11M67.85%7.39M515.68%11.37M
Gain on sale of security -212.88%-8.75M-206.35%-24.29M-200.45%-22.39M58.07%5.9M-82.39%2M-6.27%-2.8M17.43%22.84M-44.18%22.29M-13.94%3.74M506.76%11.37M
Special income (charges) --47K27.50%51K0.00%3K41.38%41K-12.50%7K--0-73.51%40K-87.50%3K-55.38%29K-86.21%8K
-Gain on sale of property,plant,equipment --47K27.50%51K0.00%3K41.38%41K-12.50%7K--0-73.51%40K-87.50%3K-55.38%29K-86.21%8K
Other non-operating income (expenses) 1,384.81%11.54M17.09%11.87M111.24%3.83M-92.87%259K----110.74%777K132.16%10.14M--1.82M--3.63M----
Income before tax 633.50%14.87M-32.59%75.78M-75.57%12.25M28.51%35.59M-12.03%25.91M-60.40%2.03M42.50%112.42M-11.99%50.15M36.49%27.69M120.20%29.46M
Income tax 1,750.79%2.08M-44.52%12.8M-85.01%1.94M71.14%6.7M20.60%4.28M-104.76%-126K2.15%23.06M6.03%12.95M5.10%3.92M-18.68%3.55M
Earnings from equity interest net of tax
Net income 493.96%12.79M-29.52%62.98M-72.28%10.31M21.49%28.88M-16.50%21.63M-12.83%2.15M58.68%89.35M-16.90%37.2M43.55%23.77M187.42%25.91M
Net income continuous operations 493.96%12.79M-29.52%62.98M-72.28%10.31M21.49%28.88M-16.50%21.63M-12.83%2.15M58.68%89.35M-16.90%37.2M43.55%23.77M187.42%25.91M
Noncontrolling interests
Net income attributable to the company 493.96%12.79M-29.52%62.98M-72.28%10.31M21.49%28.88M-16.50%21.63M-12.83%2.15M58.68%89.35M-16.90%37.2M43.55%23.77M187.42%25.91M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 493.96%12.79M-29.52%62.98M-72.28%10.31M21.49%28.88M-16.50%21.63M-12.83%2.15M58.68%89.35M-16.90%37.2M43.55%23.77M187.42%25.91M
Diluted earnings per share 500.00%0.42-25.82%2.04-70.69%0.3428.77%0.94-12.66%0.69-12.50%0.0761.76%2.75-14.07%1.1646.00%0.73192.59%0.79
Basic earnings per share 500.00%0.42-25.91%2.03-70.43%0.3428.77%0.94-12.66%0.690.00%0.0761.18%2.74-14.81%1.1546.00%0.73192.59%0.79
Dividend per share -31.25%0.1110.34%0.646.67%0.166.67%0.1614.29%0.1614.29%0.1631.82%0.5825.00%0.1525.00%0.1540.00%0.14
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------------Unqualified Opinion------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
%Chg