FRMO CORP
FRMO
Bakkt Holdings
BKKT
Argo Blockchain
ARBK
SATO TECHNOLOGIES CORP
CCPUF
SAI TECH Global
SAI
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -382.78%-7.52M | -1.93%-7.9M | 13.59%-7.99M | 56.72%-21.13M | -6.79M | 2.66M | -7.75M | -9.25M | -590.46%-48.82M | 81.69%-7.07M |
Net income from continuing operations | -129.69%-15M | -600.00%-12.26M | 25.88%-8.95M | 30.21%-29.47M | ---9.11M | ---6.53M | ---1.75M | ---12.08M | -319.66%-42.22M | 108.47%19.22M |
Operating gains losses | 363.00%6.48M | -95.80%38K | -124.81%-165K | 117.50%2.1M | --3M | ---2.47M | --905K | --665K | 77.30%-12.01M | -131.68%-52.9M |
Depreciation and amortization | 0.00%282K | -5.17%257K | 21.15%275K | 19.35%1.06M | --281K | --282K | --271K | --227K | 2.60%889K | -60.24%866.47K |
Other non cash items | -46.58%359K | -65.97%309K | 537.14%306K | -12.51%1.84M | --330K | --672K | --908K | ---70K | -88.38%2.1M | 154.15%18.1M |
Change In working capital | -115.06%-1.38M | 118.40%1.66M | -505.93%-1.51M | 32.27%-1.59M | ---2.1M | --9.17M | ---9.03M | --371K | 5.55%-2.35M | 46.42%-2.49M |
-Change in receivables | -113.36%-226K | 74.04%-370K | 4.41%-477K | 113.15%456K | --688K | --1.69M | ---1.43M | ---499K | -336.14%-3.47M | -513.69%-794.94K |
-Change in prepaid assets | -89.79%870K | 86.22%-1.3M | -41.10%1.94M | -5.64%502K | ---1.92M | --8.53M | ---9.4M | --3.29M | --532K | ---- |
-Change in payables and accrued expense | -105.88%-1.86M | 79.60%3.49M | -23.01%-2.81M | -235.04%-1.97M | ---726K | ---902K | --1.94M | ---2.29M | 186.19%1.46M | 64.97%-1.7M |
-Change in other current liabilities | -13.51%-168K | -11.11%-160K | -14.71%-156K | 34.17%-578K | ---150K | ---148K | ---144K | ---136K | ---878K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -382.78%-7.52M | -1.93%-7.9M | 13.59%-7.99M | 56.72%-21.13M | ---6.79M | --2.66M | ---7.75M | ---9.25M | -590.46%-48.82M | 81.69%-7.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 1K | -67.06%-700K | -121.09%-419K | 0 | 0 | 0 | -419K | 449.70%1.99M | -127.89%-568.2K |
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 375.19%1.99M | -3,211.39%-722.06K |
Net intangibles purchase and sale | --0 | --1K | -67.06%-700K | ---419K | --0 | --0 | --0 | ---419K | --0 | -93.85%152.51K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --1K | -67.06%-700K | -121.09%-419K | --0 | --0 | --0 | ---419K | 449.70%1.99M | -127.89%-568.2K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -107.51%-594K | 3,886.50%7.97M | 0 | 7.91M | -99.81%200K | 121.38%104.8M | ||||
Net issuance payments of debt | ---- | ---- | ---- | ---3.19M | --0 | ---- | ---- | ---- | ---- | -103.05%-933.95K |
Net common stock issuance | --0 | ---- | ---- | --11.61M | --0 | --11.61M | ---- | ---- | --0 | 286.23%105.99M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --62.08K |
Net other financing activities | -16.24%-594K | ---- | ---- | -322.00%-444K | --0 | ---511K | ---- | ---- | 163.33%200K | 95.35%-315.82K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -107.51%-594K | ---- | ---- | 3,886.50%7.97M | --0 | --7.91M | ---- | ---- | -99.81%200K | 121.38%104.8M |
Net cash flow | ||||||||||
Beginning cash position | 65.07%87.43M | -18.64%48.66M | -15.78%57.42M | -46.48%68.18M | --62.53M | --52.97M | --59.81M | --68.18M | 302.21%127.4M | 42.18%31.67M |
Current changes in cash | -176.79%-8.11M | 605.76%38.88M | 10.10%-8.69M | 70.88%-13.58M | ---6.79M | --10.57M | ---7.69M | ---9.67M | -148.00%-46.63M | 803.50%97.16M |
Effect of exchange rate changes | 220.04%1.2M | -112.65%-107K | -105.41%-70K | 122.40%2.82M | --1.68M | ---1M | --846K | --1.29M | -700.22%-12.58M | -50.03%-1.57M |
End cash Position | 28.78%80.52M | 65.07%87.43M | -18.64%48.66M | -15.78%57.42M | --57.42M | --62.53M | --52.97M | --59.81M | -46.43%68.18M | 297.90%127.27M |
Free cash flow | -382.78%-7.52M | -1.92%-7.9M | 10.10%-8.69M | 55.87%-21.55M | ---6.79M | --2.66M | ---7.75M | ---9.67M | -526.66%-48.83M | 79.84%-7.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |