(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | (FY)Jul 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -1.52%12.64B | 7.29%12.83B | 7.16%11.96B | 2.93%11.16B | 1.90%10.84B | 12.26%10.64B | 1.66%9.48B | 10.42%9.32B | 15.12%8.44B | 26.93%7.33B |
Other non cash items | -1.47%819.35M | -2.86%831.54M | -3.70%856M | -2.30%888.85M | -3.07%909.81M | 4.63%938.6M | -4.57%897.09M | -0.83%940.1M | -16.14%948.01M | -18.54%1.13B |
Change In working capital | 1.28%3.09B | 48.56%3.06B | 347.72%2.06B | 282.28%459.36M | -150.90%-252M | 270.43%495.07M | -112.42%-290.49M | 359.72%2.34B | -430.59%-900.44M | -141.82%-169.7M |
-Change in receivables | -210.63%-170.56M | -190.32%-54.91M | 9.84%60.79M | -32.10%55.35M | -2.78%81.51M | 134.62%83.84M | -184.22%-242.21M | 162.42%287.6M | -6,783.43%-460.76M | -95.84%6.89M |
-Change in prepaid assets | 78.75%192.04M | -9.29%107.44M | 5.69%118.44M | 789.37%112.07M | 128.34%12.6M | 52.70%-44.47M | -134.36%-94M | 173.85%273.55M | -52.23%-370.42M | -99.25%-243.32M |
-Change in other current assets | -0.20%3.1B | 95.01%3.11B | 4,306.51%1.59B | 508.47%36.14M | -107.97%-8.85M | 133.97%111.05M | -96.97%47.47M | 839.61%1.57B | 272.87%166.84M | -59.09%44.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.00%17.91B | 11.53%18.09B | 17.62%16.22B | 8.67%13.79B | -4.68%12.69B | 17.70%13.32B | -17.77%11.31B | 45.36%13.76B | 5.63%9.47B | 14.06%8.96B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -20.50%-950.34M | 91.06%-788.7M | 34.68%-8.82B | -1,401.32%-13.5B | 97.15%-899.33M | -39.11%-31.51B | -3,269.87%-22.65B | 98.86%-672.21M | -100.71%-58.91B | -32.37%-29.35B |
Net other investing changes | -111.76%-13.51M | 55.67%114.86M | -25.36%73.79M | -66.27%98.85M | -80.31%293.09M | 16.51%1.49B | 2,574.41%1.28B | -98.07%47.77M | 113.13%2.47B | 15.63%1.16B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -43.04%-963.86M | 92.30%-673.83M | 34.75%-8.75B | -2,110.84%-13.4B | 97.98%-606.24M | -40.46%-30.02B | -3,323.07%-21.38B | 98.89%-624.44M | -100.17%-56.44B | -33.18%-28.19B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---2.52B | --0 | -10.97%6.19B | --6.95B | --0 | -8.26%11.1B | 511.83%12.1B | -91.68%1.98B | 501.77%23.77B | -58.01%3.95B |
Cash dividends paid | -9.28%-12.71B | -3.94%-11.63B | -1.64%-11.19B | -2.44%-11.01B | -6.32%-10.75B | -9.62%-10.11B | -1.83%-9.22B | -18.49%-9.06B | -15.96%-7.64B | -26.07%-6.59B |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-2K | -100.00%2K | -8.63%23.69B | --25.92B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -30.93%-15.23B | -132.50%-11.63B | -528.85%-5B | 110.85%1.17B | -162.56%-10.75B | 496.68%17.18B | 140.68%2.88B | -117.78%-7.08B | 71.00%39.81B | 50.09%23.28B |
Net cash flow | ||||||||||
Beginning cash position | 25.70%43.37B | 36.70%34.51B | 12.79%25.24B | 4.94%22.38B | -1.06%21.33B | -17.11%21.55B | 0.28%26B | -5.61%25.93B | -10.39%27.47B | 25.22%30.66B |
Current changes in cash | -70.26%1.72B | 133.83%5.79B | 59.06%2.48B | 16.17%1.56B | 184.56%1.34B | 106.56%470.88M | -218.58%-7.18B | 184.60%6.06B | -276.83%-7.16B | 84.20%4.05B |
End cash Position | 11.91%45.1B | 45.38%40.3B | 15.80%27.72B | 5.60%23.94B | 2.91%22.67B | 17.03%22.03B | -41.16%18.82B | 57.48%31.99B | -41.47%20.31B | 30.08%34.71B |
Free cash flow | -1.98%16.96B | 133.71%17.31B | 2,441.17%7.4B | -97.53%291.38M | 164.81%11.79B | -60.47%-18.2B | -186.64%-11.34B | 126.47%13.09B | -142.45%-49.45B | -42.44%-20.39B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data