US Stock MarketDetailed Quotes

MRM MEDIROM Healthcare Technologies

Watchlist

4.265
+0.291+7.32%

Close Jul 24 16:00 ET

20.82MMarket Cap29.42P/E (TTM)

MEDIROM Healthcare Technologies Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

Total revenue

-1.81%6.83B

28.54%6.95B

61.89%5.41B

-14.50%3.34B

13.84%3.91B

3.43B

Operating revenue

1.03%6.63B

22.26%6.56B

61.82%5.37B

-14.20%3.32B

15.43%3.86B

--3.35B

Cost of revenue

4.11%5.26B

26.47%5.05B

37.14%3.99B

-1.52%2.91B

19.43%2.96B

2.48B

Gross profit

-17.53%1.57B

34.41%1.9B

229.97%1.42B

-54.88%428.95M

-0.64%950.76M

956.87M

Operating expense

8.64%1.94B

-0.56%1.78B

87.57%1.79B

9.76%956.96M

3.45%871.86M

842.82M

Selling and administrative expenses

8.58%1.96B

-0.95%1.81B

70.59%1.82B

22.56%1.07B

3.45%871.86M

--842.82M

Other operating expenses

-3.64%-21.38M

25.93%-20.63M

75.04%-27.85M

---111.58M

----

Operating profit

-414.82%-370.2M

130.98%117.59M

28.12%-379.53M

-769.24%-528.01M

-30.82%78.9M

114.05M

Net non-operating interest income expense

-859.15%-35.76M

66.45%-3.73M

6.65%-11.11M

2.88%-11.9M

16.63%-12.26M

-14.7M

Non-operating interest income

-81.70%1.11M

623.72%6.07M

-37.01%839K

-0.30%1.33M

70.19%1.34M

--785K

Non-operating interest expense

276.20%36.87M

-17.99%9.8M

-9.70%11.95M

-2.63%13.23M

-12.23%13.59M

--15.49M

Other net income (expense)

547.22%426.58M

376.47%65.91M

72.53%-23.84M

-155.96%-86.78M

-356.62%-33.9M

-7.43M

Gain on sale of security

80.87%26.83M

-1.08%14.83M

749,600.00%14.99M

0.00%2K

--2K

Special income (charges)

--413.68M

--0

40.65%-63.21M

-179.83%-106.5M

-403.43%-38.06M

---7.56M

-Less：Restructuring and merger&acquisition

----

80.47%-6.49M

---33.22M

-Less:Impairment of capital assets

--0

-40.65%63.21M

139.08%106.5M

9.24%44.55M

--40.78M

-Gain on sale of business

--413.68M

--0

----

Other non- operating income (expenses)

-127.26%-13.92M

109.53%51.08M

23.63%24.38M

374.79%19.72M

3,022.56%4.15M

--133K

Income before tax

-88.53%20.62M

143.37%179.77M

33.86%-414.48M

-2,014.31%-626.69M

-64.39%32.74M

91.92M

Income tax

-406.49%-94.43M

-94.65%30.81M

758.43%576.25M

-648.33%-87.52M

-36.79%15.96M

25.25M

Earnings from equity interest net of tax

----

255.71%559K

---359K

Net income

-22.77%115.05M

115.04%148.97M

-83.75%-990.73M

-3,210.30%-539.17M

-73.86%17.34M

66.31M

Net income continuous Operations

-22.77%115.05M

115.04%148.97M

-83.75%-990.73M

-3,210.30%-539.17M

-73.86%17.34M

--66.31M

Minority interest income

Net income attributable to the parent company

-22.77%115.05M

115.04%148.97M

-83.75%-990.73M

-3,210.30%-539.17M

-73.86%17.34M

66.31M

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

-22.77%115.05M

115.04%148.97M

-83.75%-990.73M

-3,210.30%-539.17M

-73.86%17.34M

66.31M

Basic earnings per share

-22.59%23.64

115.03%30.54

-51.62%-203.13

-3,826.97%-133.97

-73.86%3.5946

13.7501

Diluted earnings per share

-17.96%22.34

113.41%27.23

-51.62%-203.13

-3,826.97%-133.97

-73.86%3.5946

13.7501

Dividend per share

Currency Unit

JPY

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

Unqualified Opinion with Explanatory Notes

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018
Total revenue	-1.81%6.83B	28.54%6.95B	61.89%5.41B	-14.50%3.34B	13.84%3.91B	3.43B
Operating revenue	1.03%6.63B	22.26%6.56B	61.82%5.37B	-14.20%3.32B	15.43%3.86B	--3.35B
Cost of revenue	4.11%5.26B	26.47%5.05B	37.14%3.99B	-1.52%2.91B	19.43%2.96B	2.48B
Gross profit	-17.53%1.57B	34.41%1.9B	229.97%1.42B	-54.88%428.95M	-0.64%950.76M	956.87M
Operating expense	8.64%1.94B	-0.56%1.78B	87.57%1.79B	9.76%956.96M	3.45%871.86M	842.82M
Selling and administrative expenses	8.58%1.96B	-0.95%1.81B	70.59%1.82B	22.56%1.07B	3.45%871.86M	--842.82M
Other operating expenses	-3.64%-21.38M	25.93%-20.63M	75.04%-27.85M	---111.58M	----	----
Operating profit	-414.82%-370.2M	130.98%117.59M	28.12%-379.53M	-769.24%-528.01M	-30.82%78.9M	114.05M
Net non-operating interest income expense	-859.15%-35.76M	66.45%-3.73M	6.65%-11.11M	2.88%-11.9M	16.63%-12.26M	-14.7M
Non-operating interest income	-81.70%1.11M	623.72%6.07M	-37.01%839K	-0.30%1.33M	70.19%1.34M	--785K
Non-operating interest expense	276.20%36.87M	-17.99%9.8M	-9.70%11.95M	-2.63%13.23M	-12.23%13.59M	--15.49M
Other net income (expense)	547.22%426.58M	376.47%65.91M	72.53%-23.84M	-155.96%-86.78M	-356.62%-33.9M	-7.43M
Gain on sale of security	80.87%26.83M	-1.08%14.83M	749,600.00%14.99M	0.00%2K	0.00%2K	--2K
Special income (charges)	--413.68M	--0	40.65%-63.21M	-179.83%-106.5M	-403.43%-38.06M	---7.56M
-Less：Restructuring and merger&acquisition	----	----	----	----	80.47%-6.49M	---33.22M
-Less:Impairment of capital assets	--0	--0	-40.65%63.21M	139.08%106.5M	9.24%44.55M	--40.78M
-Gain on sale of business	--413.68M	--0	--0	----	----	----
Other non- operating income (expenses)	-127.26%-13.92M	109.53%51.08M	23.63%24.38M	374.79%19.72M	3,022.56%4.15M	--133K
Income before tax	-88.53%20.62M	143.37%179.77M	33.86%-414.48M	-2,014.31%-626.69M	-64.39%32.74M	91.92M
Income tax	-406.49%-94.43M	-94.65%30.81M	758.43%576.25M	-648.33%-87.52M	-36.79%15.96M	25.25M
Earnings from equity interest net of tax	----	----	----	----	255.71%559K	---359K
Net income	-22.77%115.05M	115.04%148.97M	-83.75%-990.73M	-3,210.30%-539.17M	-73.86%17.34M	66.31M
Net income continuous Operations	-22.77%115.05M	115.04%148.97M	-83.75%-990.73M	-3,210.30%-539.17M	-73.86%17.34M	--66.31M
Minority interest income
Net income attributable to the parent company	-22.77%115.05M	115.04%148.97M	-83.75%-990.73M	-3,210.30%-539.17M	-73.86%17.34M	66.31M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders	-22.77%115.05M	115.04%148.97M	-83.75%-990.73M	-3,210.30%-539.17M	-73.86%17.34M	66.31M
Basic earnings per share	-22.59%23.64	115.03%30.54	-51.62%-203.13	-3,826.97%-133.97	-73.86%3.5946	13.7501
Diluted earnings per share	-17.96%22.34	113.41%27.23	-51.62%-203.13	-3,826.97%-133.97	-73.86%3.5946	13.7501
Dividend per share
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	Unqualified Opinion	--	--	Unqualified Opinion with Explanatory Notes	Unqualified Opinion with Explanatory Notes	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall