(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 149.80%3.19M | 171.35%3.21M | 8.19%7.91M | 86.18%3.23M | 136.17%7.9M | 120.36%1.28M | -152.99%-4.5M | -79.61%7.31M | -77.17%1.74M | -68.61%3.35M |
Net income from continuing operations | -75.29%-1.64M | -94.58%-1.29M | -217.58%-16.01M | -313.23%-10.14M | -256.83%-4.27M | -149.31%-935K | -115.66%-664K | 78.57%13.61M | 174.32%4.76M | 28.21%2.72M |
Operating gains losses | ---- | ---- | 1,193.40%10.43M | ---- | ---- | ---- | ---- | -180.64%-954K | --0 | --0 |
Depreciation and amortization | 38.02%2.82M | 49.84%2.31M | 81.88%8.57M | 83.68%2.56M | 80.91%2.44M | 79.82%2.04M | 83.25%1.54M | 69.08%4.71M | 80.42%1.39M | 90.11%1.35M |
Asset impairment expenditure | -48.72%20K | -99.88%1K | -67.38%1.22M | -93.37%245K | 95.00%78K | --39K | 6,057.14%862K | 101.50%3.75M | 52,728.57%3.7M | 11.11%40K |
Unrealized gains and losses of investment securities | 130.00%23K | 505.00%121K | -92.98%76K | -39.47%92K | -118.33%-46K | -98.62%10K | 141.67%20K | -2.26%1.08M | -10.59%152K | -51.92%251K |
Remuneration paid in stock | -16.50%248K | 17.31%244K | -83.91%1.02M | 477.59%219K | -78.43%296K | -88.37%297K | -91.58%208K | -52.84%6.34M | -100.92%-58K | -75.29%1.37M |
Other non cashItems | -70.16%381K | -90.07%120K | 457.90%3.88M | 552.54%385K | 179.06%1.01M | --1.28M | 340.88%1.21M | -40.15%696K | -91.95%59K | -3.20%363K |
Change In working capital | 191.82%1.34M | 122.20%1.7M | 94.11%-1.29M | 93.29%-554K | 405.31%8.39M | 88.43%-1.45M | -565.21%-7.68M | -427.92%-21.93M | -236.85%-8.26M | -414.89%-2.75M |
-Change in receivables | 6.07%-1.24M | 635.61%707K | 54.22%-3.16M | 46.48%-1.1M | 52.69%-616K | 24.48%-1.32M | 92.71%-132K | -46.94%-6.9M | -152.28%-2.05M | -98.48%-1.3M |
-Change in inventory | -1.55%-2.1M | -15.16%-3.74M | -8.29%-5.83M | 5.74%-1.1M | 124.01%581K | -405.63%-2.06M | -31.42%-3.25M | -83.28%-5.38M | -195.27%-1.17M | -37.11%-2.42M |
-Change in payables and accrued expense | -39.16%2.25M | 185.71%4.26M | 178.50%3.48M | 56.80%-781K | 237.73%5.53M | 134.16%3.7M | -175.63%-4.97M | -129.66%-4.43M | -137.84%-1.81M | -53.13%1.64M |
-Change in other current assets | 233.35%2.4M | -31.00%454K | 177.53%4.14M | 173.76%2.4M | 525.11%2.88M | -168.06%-1.8M | 189.04%658K | -503.95%-5.35M | -521.60%-3.26M | -152.61%-677K |
-Change in other working capital | 0.00%19K | 0.00%18K | -43.94%74K | -9.52%19K | 50.00%18K | 171.43%19K | -80.43%18K | -49.62%132K | -70.00%21K | -82.09%12K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 149.80%3.19M | 171.35%3.21M | 8.19%7.91M | 86.18%3.23M | 136.17%7.9M | 120.36%1.28M | -152.99%-4.5M | -79.61%7.31M | -77.17%1.74M | -68.61%3.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -46.88%-9.54M | 38.40%-4.27M | 0.99%-25.99M | -152.61%-6.35M | -136.85%-6.22M | 61.17%-6.5M | -58.21%-6.93M | -57.87%-26.24M | 21.93%-2.51M | 46.56%-2.62M |
Net PPE purchase and sale | 13.36%-4.97M | -10.35%-3.37M | -65.82%-20.13M | -149.70%-5.38M | -179.82%-5.96M | -49.36%-5.73M | 23.99%-3.05M | 32.08%-12.14M | 54.15%-2.16M | 59.00%-2.13M |
Net intangibles purchas and sale | ---358K | 55.91%-265K | -4.16%-626K | --0 | ---25K | --0 | -97.05%-601K | 13.15%-601K | -401.85%-271K | --0 |
Net business purchase and sale | -7,427.59%-4.25M | 85.28%-485K | 69.87%-4.11M | -766.34%-875K | --0 | 100.45%58K | -3,195.00%-3.3M | -136,370.00%-13.65M | -910.00%-101K | ---550K |
Net investment purchase and sale | ---- | ---86K | ---261K | ---74K | ---- | ---- | --0 | --0 | --0 | ---- |
Net other investing changes | 93.54%-53K | -369.57%-62K | -694.44%-856K | -228.57%-18K | -170.18%-40K | -2,836.67%-821K | -46.51%23K | -69.81%144K | -80.00%14K | --57K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -46.88%-9.54M | 38.40%-4.27M | 0.99%-25.99M | -152.61%-6.35M | -136.85%-6.22M | 61.17%-6.5M | -58.21%-6.93M | -57.87%-26.24M | 21.93%-2.51M | 46.56%-2.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 175.72%1.32M | -92.93%1.65M | 2,368.81%22.98M | 850.00%4.5M | -223.38%-3.06M | 32.24%-1.74M | 7,176.60%23.28M | -113.59%-1.01M | -109.79%-600K | 0.12%2.48M |
Net issuance payments of debt | 178.45%1.35M | -92.75%1.69M | 2,033.58%26.37M | 1,174.51%6.07M | -151.31%-1.29M | -258.09%-1.73M | 10,193.51%23.32M | 108.31%1.24M | -205.41%-565K | -1.10%2.51M |
Cash dividends paid | 19.15%-38K | -32.35%-45K | 39.00%-158K | 14.29%-30K | -17.50%-47K | 43.37%-47K | 66.34%-34K | 36.83%-259K | 67.89%-35K | 66.10%-40K |
Proceeds from stock option exercised by employees | ---- | ---- | 990.00%109K | --0 | 957.14%74K | ---- | ---- | -92.42%10K | --0 | -87.04%7K |
Net other financing activities | ---- | ---- | -66.95%-3.34M | ---1.54M | ---- | ---- | ---- | -416.80%-2M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 175.72%1.32M | -92.93%1.65M | 2,368.81%22.98M | 850.00%4.5M | -223.38%-3.06M | 32.24%-1.74M | 7,176.60%23.28M | -113.59%-1.01M | -109.79%-600K | 0.12%2.48M |
Net cash flow | ||||||||||
Beginning cash position | -29.46%15.23M | 50.41%14.65M | -67.20%9.74M | 19.31%13.26M | 85.00%14.64M | -35.47%21.6M | -67.20%9.74M | 889.76%29.68M | -56.56%11.11M | -54.42%7.91M |
Current changes in cash | 27.56%-5.04M | -95.03%589K | 124.61%4.91M | 200.73%1.39M | -142.97%-1.38M | 72.77%-6.96M | 213.37%11.86M | -174.75%-19.95M | -133.54%-1.38M | -61.07%3.2M |
End cash Position | -30.36%10.19M | -29.46%15.23M | 50.41%14.65M | 50.41%14.65M | 19.31%13.26M | 85.00%14.64M | -35.47%21.6M | -67.20%9.74M | -67.20%9.74M | -56.56%11.11M |
Free cash from | 51.98%-2.14M | 94.81%-423K | -136.57%-12.85M | -211.61%-2.15M | 57.50%1.91M | 55.96%-4.46M | -295.49%-8.15M | -131.41%-5.43M | -115.92%-689K | -69.52%1.21M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.