Shanghai Mobitech Technology
301173
WUHAN LAND
830779
BAWEI
837023
4
LWGF
831627
5
POWER GLORY TECH
835237
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -17.99%134.81M | -37.46%23.79M | 4.78%29.48M | -26.85%35.82M | -7.13%45.72M | -25.11%164.38M | -32.39%38.05M | -56.42%28.13M | -16.62%48.97M | 23.26%49.23M |
Net income from continuing operations | -61.74%26.92M | -54.57%5.63M | -72.39%3.75M | -63.93%7.89M | -57.13%9.65M | -36.23%70.37M | -51.40%12.4M | -46.98%13.6M | -30.91%21.87M | -18.27%22.5M |
Operating gains losses | 63.48%-4.97M | 78.52%-387K | 70.77%-881K | 28.68%-2.53M | 77.68%-1.17M | -1.74%-13.61M | 39.06%-1.8M | -181.68%-3.01M | 26.23%-3.55M | -15.55%-5.25M |
Depreciation and amortization | -4.34%111.65M | -4.24%27.53M | -5.60%27.39M | -4.15%28.21M | -3.40%28.53M | 5.14%116.72M | -2.96%28.75M | 2.24%29.02M | 9.54%29.43M | 12.96%29.53M |
Deferred tax | -5.82%-15.43M | -174.72%-9.41M | -9.42%-7.5M | 198.11%4.99M | -548.47%-3.52M | -222.74%-14.58M | -153.13%-3.43M | -1,201.29%-6.85M | -266.60%-5.09M | -55.33%784K |
Other non cash items | -3.96%6.89M | -6.60%1.64M | -6.94%1.7M | -2.14%1.78M | -0.11%1.76M | 8.60%7.17M | 0.80%1.76M | 7.71%1.83M | 13.76%1.82M | 13.00%1.77M |
Change In working capital | 287.06%7.51M | -1,730.77%-1.67M | 165.96%4.59M | -258.67%-5.53M | 2,314.44%10.12M | 58.99%-4.02M | 98.06%-91K | -180.67%-6.95M | 514.03%3.48M | 96.45%-457K |
-Change in receivables | 55.53%19.83M | -55.84%3.21M | 197.87%7.44M | -20.04%3.16M | -34.04%6.03M | 154.15%12.75M | 554.41%7.26M | -158.63%-7.6M | 134.78%3.95M | 134.79%9.14M |
-Change in prepaid assets | -2.94%-4.06M | 38.91%-939K | 107.88%2.56M | -27.62%-7.49M | -18.91%1.81M | 52.12%-3.94M | 64.47%-1.54M | 8.08%1.23M | 1.03%-5.87M | 151.92%2.23M |
-Change in payables and accrued expense | 35.60%-8.26M | 32.37%-3.94M | -829.90%-5.41M | -122.24%-1.2M | 119.33%2.29M | -158.37%-12.83M | -294.71%-5.82M | 89.39%-582K | -67.20%5.4M | -194.68%-11.82M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -17.99%134.81M | -37.46%23.79M | 4.78%29.48M | -26.85%35.82M | -7.13%45.72M | -25.11%164.38M | -32.39%38.05M | -56.42%28.13M | -16.62%48.97M | 23.26%49.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 11.82%-152.14M | 6.61%-44.89M | -65.28%-59.22M | 53.98%-27.78M | 28.40%-20.25M | -27.85%-172.54M | -12.99%-48.07M | 37.59%-35.83M | -70.44%-60.36M | -7,014.43%-28.28M |
Net PPE purchase and sale | 11.83%-152.09M | 6.61%-44.89M | -65.28%-59.22M | 53.98%-27.78M | 28.46%-20.2M | -27.85%-172.5M | -12.99%-48.07M | 37.59%-35.83M | -70.44%-60.36M | -6,416.55%-28.24M |
Net other investing changes | -8.89%-49K | --0 | --0 | --0 | -8.89%-49K | -18.42%-45K | --0 | --0 | --0 | -18.42%-45K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 11.82%-152.14M | 6.61%-44.89M | -65.28%-59.22M | 53.98%-27.78M | 28.40%-20.25M | -27.85%-172.54M | -12.99%-48.07M | 37.59%-35.83M | -70.44%-60.36M | -7,014.43%-28.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3.14%-18.62M | 4.22%-4.63M | 6.24%-4.47M | -4.71%-4.58M | 5.85%-4.96M | 68.45%-19.23M | -4.57%-4.83M | -18.43%-4.76M | 79.65%-4.37M | 82.92%-5.26M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -0.16%-19.54M | -0.20%-4.89M | -0.16%-4.89M | -0.12%-4.88M | -0.14%-4.88M | 0.28%-19.51M | -0.52%-4.88M | -0.25%-4.88M | -0.21%-4.88M | 2.03%-4.87M |
Proceeds from stock option exercised by employees | 7.44%1.3M | 428.00%264K | 262.93%421K | -39.37%308K | -42.72%307K | -39.50%1.21M | -78.81%50K | -86.27%116K | 236.42%508K | -30.21%536K |
Net other financing activities | 58.75%-382K | --0 | --0 | --0 | 58.75%-382K | 42.48%-926K | --0 | --0 | --0 | 42.48%-926K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3.14%-18.62M | 4.22%-4.63M | 6.24%-4.47M | -4.71%-4.58M | 5.85%-4.96M | 68.45%-19.23M | -4.57%-4.83M | -18.43%-4.76M | 79.65%-4.37M | 82.92%-5.26M |
Net cash flow | ||||||||||
Beginning cash position | -33.98%53.21M | -36.84%42.99M | -4.13%77.2M | -23.43%73.73M | -33.98%53.21M | 41.42%80.6M | -4.79%68.07M | 17.78%80.53M | 44.74%96.29M | 41.42%80.6M |
Current changes in cash | -31.25%-35.95M | -73.17%-25.72M | -174.53%-34.21M | 122.01%3.47M | 30.78%20.52M | -216.02%-27.39M | -263.09%-14.85M | -499.65%-12.46M | -953.28%-15.76M | 64.58%15.69M |
End cash Position | -67.55%17.27M | -67.55%17.27M | -36.84%42.99M | -4.13%77.2M | -23.43%73.73M | -33.98%53.21M | -33.98%53.21M | -4.79%68.07M | 17.78%80.53M | 44.74%96.29M |
Free cash flow | -29.19%-98.42M | -28.23%-34.55M | -100.41%-49.77M | -1.25%-29.54M | 223.80%15.44M | -277.71%-76.18M | -4,998.36%-26.94M | -1,107.06%-24.83M | -346.64%-29.17M | -82.98%4.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |