New Fortress Energy
NFE
Lantheus
LNTH
Dorian LPG
LPG
eBay
EBAY
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 51.54%537.03M | 51.54%537.03M | 62.72%632.27M | 197.09%787.42M | 39.90%337.5M | 22.10%354.38M | 22.10%354.38M | 10.56%388.57M | -29.53%265.05M | -32.77%241.24M |
-Cash and cash equivalents | 43.60%293.29M | 43.60%293.29M | 79.02%433M | 522.65%629.48M | 73.59%178.17M | 38.24%204.25M | 38.24%204.25M | 26.65%241.87M | -52.74%101.1M | -47.25%102.64M |
-Short-term investments | 62.35%243.73M | 62.35%243.73M | 35.83%199.27M | -3.66%157.95M | 14.95%159.33M | 5.37%150.13M | 5.37%150.13M | -8.58%146.7M | 1.09%163.95M | -15.61%138.6M |
Receivables | 18.31%4.71M | 18.31%4.71M | -15.72%3.88M | 2.18%3.9M | 976.99%60.42M | -15.26%3.98M | -15.26%3.98M | 46.39%4.61M | -12.81%3.81M | 77.14%5.61M |
-Accounts receivable | -48.09%1.26M | -48.09%1.26M | -66.98%1.13M | -35.05%1.84M | 1,131.41%58.73M | -40.04%2.43M | -40.04%2.43M | 30.67%3.43M | -27.21%2.84M | 78.55%4.77M |
-Accrued interest receivable | 122.23%3.45M | 122.23%3.45M | 134.36%2.75M | 110.35%2.05M | 101.31%1.69M | 139.88%1.55M | 139.88%1.55M | 126.01%1.17M | 105.04%976K | 69.56%841K |
Prepaid assets | 186.88%25.62M | 186.88%25.62M | 167.40%27.43M | 10.72%13.53M | 20.96%10.77M | -4.10%8.93M | -4.10%8.93M | -18.98%10.26M | -22.32%12.22M | -41.89%8.9M |
Restricted cash | -12.50%700K | -12.50%700K | ---- | ---- | ---- | --800K | --800K | ---- | ---- | ---- |
Other current assets | 39.89%1.02M | 39.89%1.02M | 92.99%2.7M | -16.70%1.71M | -34.65%1.58M | -67.01%727K | -67.01%727K | 47.11%1.4M | -21.74%2.05M | -0.86%2.41M |
Total current assets | 54.30%569.07M | 54.30%569.07M | 64.58%666.28M | 184.88%806.55M | 58.91%410.26M | 20.35%368.81M | 20.35%368.81M | 9.95%404.83M | -29.01%283.13M | -32.01%258.16M |
Non current assets | ||||||||||
Net PPE | -14.78%20.02M | -14.78%20.02M | -4.43%22.46M | -10.46%22.38M | -14.04%22.1M | -5.41%23.5M | -5.41%23.5M | 19.38%23.5M | 26.44%25M | 275.74%25.71M |
-Gross PPE | -5.53%29.51M | -5.53%29.51M | -4.43%22.46M | -10.46%22.38M | -14.04%22.1M | 4.05%31.24M | 4.05%31.24M | 19.38%23.5M | 26.44%25M | 275.74%25.71M |
-Accumulated depreciation | -22.55%-9.49M | -22.55%-9.49M | ---- | ---- | ---- | -49.33%-7.74M | -49.33%-7.74M | ---- | ---- | ---- |
Goodwill and other intangible assets | -6.72%1.68M | -6.72%1.68M | 4.80%1.86M | -11.90%1.66M | -11.23%1.72M | -7.69%1.8M | -7.69%1.8M | -6.25%1.77M | -9.34%1.88M | -13.43%1.93M |
-Other intangible assets | -6.72%1.68M | -6.72%1.68M | ---- | ---- | ---- | -7.69%1.8M | -7.69%1.8M | ---- | ---- | ---- |
Investments and advances | 226.30%187.01M | 226.30%187.01M | 163.05%150.62M | 26.80%58.96M | 32.67%61.17M | 57.20%57.31M | 57.20%57.31M | 166.62%57.26M | 124.71%46.5M | 81.04%46.1M |
Non current deferred assets | 26.77%1.52M | 26.77%1.52M | 19.37%838K | -82.24%543K | -88.31%277K | -41.25%1.2M | -41.25%1.2M | 61.38%702K | 1,168.46%3.06M | 2,861.25%2.37M |
Other non current assets | 18.04%3.39M | 18.04%3.39M | -36.26%2.63M | -47.54%2.13M | -39.61%2.56M | -40.30%2.87M | -40.30%2.87M | 24.67%4.12M | 27.44%4.06M | 34.79%4.24M |
Total non current assets | 146.45%213.62M | 146.45%213.62M | 104.23%178.4M | 6.43%85.68M | 9.29%87.82M | 23.65%86.68M | 23.65%86.68M | 86.69%87.35M | 75.12%80.5M | 112.77%80.36M |
Total assets | 71.83%782.69M | 71.83%782.69M | 71.62%844.68M | 145.37%892.23M | 47.14%498.08M | 20.97%455.49M | 20.97%455.49M | 18.60%492.19M | -18.25%363.62M | -18.92%338.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 83.75%11.48M | 83.75%11.48M | 177.91%11.06M | -32.92%6M | 28.27%9.31M | -48.93%6.25M | -48.93%6.25M | 27.69%3.98M | 28.50%8.95M | 34.71%7.26M |
-accounts payable | -9.52%4.16M | -9.52%4.16M | 60.94%6.19M | -42.14%4.4M | 50.15%7.49M | -53.20%4.6M | -53.20%4.6M | 23.29%3.84M | 9.12%7.6M | -7.44%4.99M |
-Total tax payable | 344.53%7.32M | 344.53%7.32M | 3,459.12%4.88M | 18.98%1.61M | -19.77%1.82M | -31.42%1.65M | -31.42%1.65M | --137K | --1.35M | --2.27M |
Current accrued expenses | 14.06%43.85M | 14.06%43.85M | 1.46%36.16M | 31.07%40.72M | -17.59%32.53M | 8.14%38.45M | 8.14%38.45M | 14.40%35.64M | 46.47%31.07M | 94.61%39.47M |
Current debt and capital lease obligation | 1.79%1.7M | 1.79%1.7M | 9.65%1.76M | 4.84%1.69M | 5.42%1.67M | -0.59%1.67M | -0.59%1.67M | -13.97%1.61M | 20.96%1.61M | 6.51%1.59M |
-Current capital lease obligation | 1.79%1.7M | 1.79%1.7M | 9.65%1.76M | 4.84%1.69M | 5.42%1.67M | -0.59%1.67M | -0.59%1.67M | -13.97%1.61M | 20.96%1.61M | 6.51%1.59M |
Current deferred liabilities | 31.96%29.93M | 31.96%29.93M | 34.56%30.97M | 33.95%32.35M | 27.88%34.14M | -22.89%22.69M | -22.89%22.69M | -17.72%23.02M | -21.37%24.15M | -20.77%26.7M |
Other current liabilities | 194.29%103K | 194.29%103K | 63.01%119K | 39.19%103K | 1,058.33%834K | -7.89%35K | -7.89%35K | 97.30%73K | 64.44%74K | -89.19%72K |
Current liabilities | 26.03%87.08M | 26.03%87.08M | 24.50%80.08M | 22.80%80.86M | 4.53%78.49M | -12.46%69.09M | -12.46%69.09M | 0.26%64.32M | 9.27%65.85M | 22.05%75.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.74%8.21M | -21.74%8.21M | -11.63%9.28M | -16.44%9.33M | -14.97%9.85M | -11.04%10.49M | -11.04%10.49M | -6.80%10.51M | -9.14%11.17M | 518.36%11.59M |
-Long term capital lease obligation | -21.74%8.21M | -21.74%8.21M | -11.63%9.28M | -16.44%9.33M | -14.97%9.85M | -11.04%10.49M | -11.04%10.49M | -6.80%10.51M | -9.14%11.17M | 518.36%11.59M |
Non current deferred liabilities | 101.71%39.48M | 101.71%39.48M | 117.13%52.06M | 89.23%55.26M | 75.67%60.3M | -49.51%19.57M | -49.51%19.57M | -41.23%23.97M | -36.00%29.2M | -39.39%34.32M |
Total non current liabilities | 58.64%47.69M | 58.64%47.69M | 77.90%61.34M | 60.00%64.59M | 52.79%70.15M | -40.54%30.06M | -40.54%30.06M | -33.77%34.48M | -30.30%40.37M | -21.53%45.91M |
Total liabilities | 35.92%134.77M | 35.92%134.77M | 43.14%141.42M | 36.94%145.46M | 22.84%148.64M | -23.43%99.15M | -23.43%99.15M | -14.99%98.8M | -10.12%106.22M | 0.81%121M |
Shareholders'equity | ||||||||||
Share capital | 18.26%6.96M | 18.26%6.96M | 17.79%6.92M | 34.60%6.86M | 25.54%5.97M | 23.83%5.88M | 23.83%5.88M | 23.66%5.87M | 8.24%5.1M | 5.90%4.75M |
-common stock | 18.26%6.96M | 18.26%6.96M | 17.79%6.92M | 34.60%6.86M | 25.54%5.97M | 23.83%5.88M | 23.83%5.88M | 23.66%5.87M | 8.24%5.1M | 5.90%4.75M |
Retained earnings | -28.59%-968.39M | -28.59%-968.39M | -35.29%-937.46M | -25.03%-837.56M | -23.46%-787.52M | -25.90%-753.06M | -25.90%-753.06M | -34.25%-692.91M | -36.29%-669.9M | -31.30%-637.86M |
Paid-in capital | 47.85%1.66B | 47.85%1.66B | 46.79%1.64B | 70.34%1.62B | 32.40%1.16B | 29.30%1.13B | 29.30%1.13B | 29.26%1.12B | 11.82%948.91M | 10.42%876.84M |
Gains losses not affecting retained earnings | -146.15%-55.47M | -146.15%-55.47M | 80.97%-7.12M | -45.63%-38.9M | -14.18%-29.92M | 26.00%-22.53M | 26.00%-22.53M | 31.52%-37.43M | 24.09%-26.71M | -71.63%-26.21M |
Total stockholders'equity | 81.83%647.93M | 81.83%647.93M | 78.77%703.26M | 190.12%746.77M | 60.65%349.45M | 44.24%356.34M | 44.24%356.34M | 31.67%393.39M | -21.19%257.41M | -26.88%217.52M |
Total equity | 81.83%647.93M | 81.83%647.93M | 78.77%703.26M | 190.12%746.77M | 60.65%349.45M | 44.24%356.34M | 44.24%356.34M | 31.67%393.39M | -21.19%257.41M | -26.88%217.52M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |