US Stock MarketDetailed Quotes

MSAI MultiSensor AI

Watchlist
  • 1.980
  • +0.390+24.53%
Close Dec 20 16:00 ET
  • 1.700
  • -0.280-14.15%
Post 20:05 ET
60.27MMarket Cap-1.06P/E (TTM)

MultiSensor AI Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-939.20%-12.7M
-352.50%-303K
217.70%492K
-43.56%-4.55M
-910.33%-3.03M
-1.22M
120K
77.77%-418K
-171.83%-3.17M
-300K
Net income from continuing operations
-337.01%-8.19M
-879.17%-6.39M
-34.92%-3.92M
-67.55%-22.27M
-122.89%-16.83M
---1.88M
---653K
-36.41%-2.91M
-674.58%-13.29M
---7.55M
Operating gains losses
34,200.00%341K
---9K
-70.59%-29K
---213K
---195K
---1K
--0
---17K
----
----
Depreciation and amortization
37.67%307K
34.84%298K
51.67%273K
55.44%872K
36.26%248K
--223K
--221K
66.67%180K
76.42%561K
--182K
Deferred tax
2,300.00%22K
-66.67%2K
--29K
-106.00%-72K
-104.61%-77K
---1K
--6K
--0
337.62%1.2M
--1.67M
Other non cash items
47.83%34K
2,718.92%1.04M
1,846.81%915K
159.26%4.05M
167.48%3.94M
--23K
--37K
0.00%47K
--1.56M
--1.47M
Change In working capital
-1,572.43%-7.32M
246.51%1.2M
20.24%2.75M
-131.54%-1.89M
-203.13%-3.86M
--497K
---817K
281.97%2.29M
1,084.98%6M
--3.74M
-Change in receivables
-223.67%-209K
-368.42%-357K
242.91%1.77M
-164.64%-927K
-15,754.55%-1.74M
--169K
--133K
-23.02%515K
-59.62%1.43M
---11K
-Change in inventory
1,639.13%708K
-722.09%-1.07M
621.35%464K
30.99%372K
-92.55%335K
---46K
--172K
-117.73%-89K
-4.70%284K
--4.5M
-Change in payables and accrued expense
-639.60%-8.61M
282.59%1.54M
-17.21%1.86M
-200.28%-2.88M
-344.56%-7.12M
--1.6M
--402K
796.28%2.25M
180.18%2.87M
--2.91M
-Change in other current assets
317.61%1.19M
124.17%473K
-91.47%107K
-12.34%1.14M
83.42%-605K
--284K
--211K
1,687.34%1.25M
3.41%1.31M
---3.65M
-Change in other current liabilities
-128.57%-176K
170.19%281K
34.94%-54K
-50.00%-162K
-300.00%-106K
---77K
--104K
56.08%-83K
-30.12%-108K
--53K
-Change in other working capital
84.95%-215K
118.05%332K
10.53%-1.39M
163.68%559K
9,075.00%5.39M
---1.43M
---1.84M
-8,300.00%-1.56M
122.46%212K
---60K
Cash from discontinued investing activities
Operating cash flow
-939.20%-12.7M
-352.50%-303K
217.70%492K
-43.56%-4.55M
-910.33%-3.03M
---1.22M
--120K
77.77%-418K
-171.83%-3.17M
---300K
Investing cash flow
Cash flow from continuing investing activities
-15.37%-488K
-16.09%-541K
-12.62%-571K
5.50%-1.51M
63.29%-116K
-423K
-466K
17.16%-507K
-13.15%-1.6M
-316K
Capital expenditure reported
-15.37%-488K
-16.09%-541K
-6.33%-571K
3.63%-1.54M
42.57%-116K
---423K
---466K
12.25%-537K
-13.15%-1.6M
---202K
Net PPE purchase and sale
--0
--0
--0
--30K
--0
--0
--0
--30K
--0
---114K
Cash from discontinued investing activities
Investing cash flow
-15.37%-488K
-16.09%-541K
-12.62%-571K
5.50%-1.51M
63.29%-116K
---423K
---466K
17.16%-507K
-13.15%-1.6M
---316K
Financing cash flow
Cash flow from continuing financing activities
2,058.60%21.59M
-58.81%587K
-267.14%-585K
220.20%6.56M
260.86%3.79M
1M
1.43M
-12.50%350K
150.72%2.05M
1.05M
Net issuance payments of debt
-169.90%-699K
-93.89%87K
-267.14%-585K
115.95%4.43M
57.33%1.65M
--1M
--1.43M
-12.50%350K
151.39%2.05M
--1.05M
Net common stock issuance
--22.23M
----
----
----
----
--0
----
----
----
----
Net other financing activities
----
----
----
--2.14M
----
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
2,058.60%21.59M
-58.81%587K
-267.14%-585K
220.20%6.56M
260.86%3.79M
--1M
--1.43M
-12.50%350K
150.72%2.05M
--1.05M
Net cash flow
Beginning cash position
-79.79%234K
521.52%491K
76.61%1.16M
-80.62%654K
133.18%513K
--1.16M
--79K
-80.62%654K
-23.61%3.37M
--220K
Current changes in cash
1,402.17%8.4M
-123.82%-257K
-15.48%-664K
118.42%501K
47.93%642K
---645K
--1.08M
72.51%-575K
-160.79%-2.72M
--434K
End cash Position
1,582.85%8.63M
-79.79%234K
521.52%491K
76.61%1.16M
76.61%1.16M
--513K
--1.16M
-93.84%79K
-80.62%654K
--654K
Free cash flow
-701.64%-13.19M
-143.93%-844K
91.73%-79K
-27.74%-6.09M
-526.89%-3.15M
---1.65M
---346K
61.68%-955K
-259.05%-4.77M
---502K
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
--
--
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -939.20%-12.7M-352.50%-303K217.70%492K-43.56%-4.55M-910.33%-3.03M-1.22M120K77.77%-418K-171.83%-3.17M-300K
Net income from continuing operations -337.01%-8.19M-879.17%-6.39M-34.92%-3.92M-67.55%-22.27M-122.89%-16.83M---1.88M---653K-36.41%-2.91M-674.58%-13.29M---7.55M
Operating gains losses 34,200.00%341K---9K-70.59%-29K---213K---195K---1K--0---17K--------
Depreciation and amortization 37.67%307K34.84%298K51.67%273K55.44%872K36.26%248K--223K--221K66.67%180K76.42%561K--182K
Deferred tax 2,300.00%22K-66.67%2K--29K-106.00%-72K-104.61%-77K---1K--6K--0337.62%1.2M--1.67M
Other non cash items 47.83%34K2,718.92%1.04M1,846.81%915K159.26%4.05M167.48%3.94M--23K--37K0.00%47K--1.56M--1.47M
Change In working capital -1,572.43%-7.32M246.51%1.2M20.24%2.75M-131.54%-1.89M-203.13%-3.86M--497K---817K281.97%2.29M1,084.98%6M--3.74M
-Change in receivables -223.67%-209K-368.42%-357K242.91%1.77M-164.64%-927K-15,754.55%-1.74M--169K--133K-23.02%515K-59.62%1.43M---11K
-Change in inventory 1,639.13%708K-722.09%-1.07M621.35%464K30.99%372K-92.55%335K---46K--172K-117.73%-89K-4.70%284K--4.5M
-Change in payables and accrued expense -639.60%-8.61M282.59%1.54M-17.21%1.86M-200.28%-2.88M-344.56%-7.12M--1.6M--402K796.28%2.25M180.18%2.87M--2.91M
-Change in other current assets 317.61%1.19M124.17%473K-91.47%107K-12.34%1.14M83.42%-605K--284K--211K1,687.34%1.25M3.41%1.31M---3.65M
-Change in other current liabilities -128.57%-176K170.19%281K34.94%-54K-50.00%-162K-300.00%-106K---77K--104K56.08%-83K-30.12%-108K--53K
-Change in other working capital 84.95%-215K118.05%332K10.53%-1.39M163.68%559K9,075.00%5.39M---1.43M---1.84M-8,300.00%-1.56M122.46%212K---60K
Cash from discontinued investing activities
Operating cash flow -939.20%-12.7M-352.50%-303K217.70%492K-43.56%-4.55M-910.33%-3.03M---1.22M--120K77.77%-418K-171.83%-3.17M---300K
Investing cash flow
Cash flow from continuing investing activities -15.37%-488K-16.09%-541K-12.62%-571K5.50%-1.51M63.29%-116K-423K-466K17.16%-507K-13.15%-1.6M-316K
Capital expenditure reported -15.37%-488K-16.09%-541K-6.33%-571K3.63%-1.54M42.57%-116K---423K---466K12.25%-537K-13.15%-1.6M---202K
Net PPE purchase and sale --0--0--0--30K--0--0--0--30K--0---114K
Cash from discontinued investing activities
Investing cash flow -15.37%-488K-16.09%-541K-12.62%-571K5.50%-1.51M63.29%-116K---423K---466K17.16%-507K-13.15%-1.6M---316K
Financing cash flow
Cash flow from continuing financing activities 2,058.60%21.59M-58.81%587K-267.14%-585K220.20%6.56M260.86%3.79M1M1.43M-12.50%350K150.72%2.05M1.05M
Net issuance payments of debt -169.90%-699K-93.89%87K-267.14%-585K115.95%4.43M57.33%1.65M--1M--1.43M-12.50%350K151.39%2.05M--1.05M
Net common stock issuance --22.23M------------------0----------------
Net other financing activities --------------2.14M------------------------
Cash from discontinued financing activities
Financing cash flow 2,058.60%21.59M-58.81%587K-267.14%-585K220.20%6.56M260.86%3.79M--1M--1.43M-12.50%350K150.72%2.05M--1.05M
Net cash flow
Beginning cash position -79.79%234K521.52%491K76.61%1.16M-80.62%654K133.18%513K--1.16M--79K-80.62%654K-23.61%3.37M--220K
Current changes in cash 1,402.17%8.4M-123.82%-257K-15.48%-664K118.42%501K47.93%642K---645K--1.08M72.51%-575K-160.79%-2.72M--434K
End cash Position 1,582.85%8.63M-79.79%234K521.52%491K76.61%1.16M76.61%1.16M--513K--1.16M-93.84%79K-80.62%654K--654K
Free cash flow -701.64%-13.19M-143.93%-844K91.73%-79K-27.74%-6.09M-526.89%-3.15M---1.65M---346K61.68%-955K-259.05%-4.77M---502K
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion with Explanatory Notes------------
Heat List
US
Overall
Symbol
Price
% Chg

No Data