(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 1.66M | 116.72%4.81M | 9.91%2.22M | |||||||
Revenue from customers | --1.66M | ---- | --2.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Income from government grants | --0 | ---- | --2.57M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other cash income from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.23%2.22M | ---- | ---- |
Cash paid | -13.75M | -18.30%-19.6M | 18.08%-16.57M | |||||||
Payments to suppliers for goods and services | ---8.76M | ---- | ---13.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash paid on behalf of employees | ---826K | ---- | ---1.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other cash payments from operating activities | ---4.16M | ---- | ---4.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Direct dividend received | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Direct interest paid | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Direct interest received | --442K | ---- | 808.33%545K | ---- | ---- | ---- | ---- | 1,400.00%60K | ---- | ---- |
Direct tax refund paid | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | ---11.65M | ---- | 0.30%-14.24M | ---- | ---- | ---- | ---- | 21.50%-14.29M | ---- | ---- |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -29.63%19K | 214.71%39K | 37.44%-127K | 16.38%-194K | 134.04%16K | 148.21%27K | -13.33%-34K | -105.05%-203K | 85.91%-232K | 78.92%-47K |
Net PPE purchase and sale | -251.85%-41K | 385.29%97K | -14.38%-175K | -68.15%-264K | -121.28%-104K | 485.71%27K | -750.00%-34K | -54.55%-153K | 90.47%-157K | 78.92%-47K |
Net intangibles purchas and sale | --0 | --0 | 80.00%-10K | 33.33%-50K | --0 | --0 | --0 | ---50K | ---75K | --0 |
Net business purchase and sale | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | --60K | ---- | --58K | --120K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -29.63%19K | 214.71%39K | 37.44%-127K | 16.38%-194K | 134.04%16K | 148.21%27K | -13.33%-34K | -105.05%-203K | 85.91%-232K | 78.92%-47K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 559.23%11.67M | 1,830.52%34.82M | -107.99%-3.22M | 854.83%74.5M | 1,848.96%38.76M | 1.17%-2.54M | 31.40%-2.01M | 1,974.33%40.3M | -109.09%-9.87M | 0.94%-2.22M |
Net issuance payments of debt | -1,440.03%-10.5M | -150.34%-1.1M | -56.12%-1.05M | 58.02%-2.66M | -101.63%-865K | 40.44%-682K | 89.21%-439K | 2.33%-670K | -115.86%-6.33M | 48.38%-429K |
Net common stock issuance | --25.69M | --39.71M | --0 | 42,309.09%88.64M | --43.57M | --0 | --0 | 30,556.46%45.07M | -99.80%209K | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | --0 | --0 | --0 | ---- | ---- | ---- | -37.69%8.08M | --0 |
Interest paid (cash flow from financing activities) | -8.28%-1.56M | -3.72%-1.48M | 1.09%-1.37M | 1.15%-6.01M | -0.17%-1.77M | -5.20%-1.44M | 7.64%-1.43M | 1.85%-1.38M | -2.56%-6.08M | 2.38%-1.77M |
Net other financing activities | -365.17%-1.96M | -1,472.79%-2.31M | 70.32%-806K | 4.97%-5.46M | -10,790.00%-2.18M | -603.33%-422K | 97.31%-147K | -1,231.37%-2.72M | -212.45%-5.75M | 92.86%-20K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 559.23%11.67M | 1,830.52%34.82M | -107.99%-3.22M | 854.83%74.5M | 1,848.96%38.76M | 1.17%-2.54M | 31.40%-2.01M | 1,974.33%40.3M | -109.09%-9.87M | 0.94%-2.22M |
Net cash flow | ||||||||||
Beginning cash position | 14.69%77.55M | -37.81%53.18M | 17.98%71.32M | -55.84%60.45M | -36.43%48.8M | -28.71%67.62M | -26.26%85.5M | -55.84%60.45M | 5.84%136.88M | -51.50%76.76M |
Current changes in cash | 100.23%43K | 221.78%22.53M | -168.15%-17.59M | 114.55%11.04M | 239.23%22.5M | -3.69%-18.76M | 12.66%-18.5M | 226.21%25.81M | -1,336.30%-75.88M | 24.43%-16.16M |
Effect of exchange rate changes | -2,101.79%-1.23M | 199.51%1.85M | 26.69%-552K | 69.45%-168K | 115.38%24K | -800.00%-56K | 722.67%617K | -57.86%-753K | -138.87%-550K | -7,700.00%-156K |
End cash Position | 56.49%76.36M | 14.69%77.55M | -37.81%53.18M | 17.98%71.32M | 17.98%71.32M | -36.43%48.8M | -28.71%67.62M | -26.26%85.5M | -55.84%60.45M | -55.84%60.45M |
Free cash from | 28.26%-11.69M | 25.12%-12.35M | 0.42%-14.43M | 3.68%-63.58M | -17.03%-16.32M | -4.92%-16.29M | 9.65%-16.49M | 20.81%-14.49M | 35.53%-66.01M | 27.17%-13.94M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data