(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 113.60%6.34M | 83.34%8.03M | -41.28%2.86M | -37.57%2.39M | -37.57%2.39M | 2.13%2.97M | 1.32%4.38M | 47.60%4.86M | 8.35%3.83M | 8.35%3.83M |
-Cash and cash equivalents | 113.60%6.34M | 83.34%8.03M | -41.28%2.86M | -37.57%2.39M | -37.57%2.39M | 2.13%2.97M | 1.32%4.38M | 47.60%4.86M | 8.35%3.83M | 8.35%3.83M |
Receivables | -70.74%36.12M | 290.06%102.58M | 300.71%96.92M | 294.46%97.34M | 294.46%97.34M | 324.25%123.47M | 5.53%26.3M | 11.83%24.19M | 9.27%24.68M | 9.27%24.68M |
-Accounts receivable | 19.55%22.7M | 32.46%20.17M | 1.33%15.73M | 13.45%18.17M | 13.45%18.17M | 5.03%18.99M | 4.11%15.23M | 15.18%15.53M | 4.62%16.02M | 4.62%16.02M |
-Other receivables | ---- | --69.87M | --69.87M | --69.87M | --69.87M | --93.16M | ---- | ---- | ---- | ---- |
Inventory | 2.26%6.55M | 0.79%6.48M | 7.82%7.07M | 12.87%6.97M | 12.87%6.97M | 10.58%6.41M | 12.60%6.43M | 22.16%6.56M | 15.29%6.18M | 15.29%6.18M |
Prepaid assets | 7.30%3.13M | 13.11%3.93M | 11.68%4.37M | -30.14%1.83M | -30.14%1.83M | -20.47%2.92M | -14.85%3.47M | 52.06%3.91M | -8.89%2.62M | -8.89%2.62M |
Total current assets | -61.59%52.15M | 198.25%121M | 181.40%111.21M | 190.93%108.54M | 190.93%108.54M | 227.36%135.76M | 3.97%40.57M | 20.25%39.52M | 8.59%37.31M | 8.59%37.31M |
Non current assets | ||||||||||
Net PPE | 5.22%1.04B | 5.40%1.02B | 7.05%1.01B | 8.35%1B | 8.35%1B | 9.40%988.84M | 9.91%970.61M | 9.66%945.66M | 6.26%924.35M | 6.26%924.35M |
-Gross PPE | 5.80%1.29B | 5.96%1.27B | 7.41%1.25B | 8.61%1.24B | 8.61%1.24B | 9.25%1.22B | 9.73%1.2B | 9.43%1.17B | 6.56%1.14B | 6.56%1.14B |
-Accumulated depreciation | -8.32%-249.27M | -8.35%-244.1M | -8.96%-239.63M | -9.73%-239.64M | -9.73%-239.64M | -8.60%-230.12M | -8.95%-225.28M | -8.46%-219.92M | -7.84%-218.39M | -7.84%-218.39M |
Defined pension benefit | 155.07%26.85M | 160.28%25.76M | 145.12%22.76M | 150.65%21.78M | 150.65%21.78M | --10.53M | --9.9M | --9.28M | --8.69M | --8.69M |
Other non current assets | 0.48%13.87M | 0.36%13.79M | -3.37%13.77M | -3.68%13.52M | -3.68%13.52M | -4.42%13.81M | -1.05%13.74M | 0.68%14.25M | -6.77%14.03M | -6.77%14.03M |
Total non current assets | 6.30%1.18B | 6.13%1.15B | 7.50%1.14B | 8.72%1.13B | 8.72%1.13B | 8.25%1.11B | 8.81%1.09B | 8.46%1.06B | 5.22%1.04B | 5.22%1.04B |
Total assets | -1.11%1.23B | 13.04%1.27B | 13.76%1.25B | 15.04%1.24B | 15.04%1.24B | 16.79%1.24B | 8.63%1.13B | 8.85%1.1B | 5.34%1.07B | 5.34%1.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -29.26%45.76M | 18.38%45.7M | 1.33%44.2M | 19.94%44.39M | 19.94%44.39M | 68.23%64.7M | 5.01%38.6M | 35.94%43.62M | 24.42%37.01M | 24.42%37.01M |
-accounts payable | 13.11%32.36M | -10.77%25.22M | -15.86%23.24M | 11.15%27.62M | 11.15%27.62M | 10.56%28.6M | 16.56%28.27M | 52.96%27.62M | 17.62%24.85M | 17.62%24.85M |
-Total tax payable | 64.66%13.41M | 37.74%14.24M | -7.98%14.72M | -13.38%10.54M | -13.38%10.54M | -35.30%8.14M | -17.38%10.34M | 14.02%16M | 41.07%12.16M | 41.07%12.16M |
-Other payable | ---- | --6.24M | --6.24M | --6.24M | --6.24M | --27.95M | ---- | ---- | ---- | ---- |
Current accrued expenses | -5.89%2.4M | 4.97%3.25M | 6.08%2.65M | 23.79%3.14M | 23.79%3.14M | 17.11%2.55M | 43.76%3.1M | 27.45%2.5M | 27.64%2.54M | 27.64%2.54M |
Current debt and capital lease obligation | -49.20%25.25M | 95.84%80.22M | 43.27%65.83M | -30.80%50.49M | -30.80%50.49M | 3.38%49.69M | 15.99%40.96M | 111.65%45.95M | 269.78%72.96M | 269.78%72.96M |
-Current debt | -49.20%25.25M | 95.84%80.22M | 43.27%65.83M | -30.80%50.49M | -30.80%50.49M | 3.38%49.69M | 15.99%40.96M | 111.65%45.95M | 269.78%72.96M | 269.78%72.96M |
Current deferred liabilities | 6.58%1.56M | 14.43%1.69M | 4.12%1.37M | 1.83%1.39M | 1.83%1.39M | -1.22%1.46M | -1.27%1.48M | -0.68%1.31M | 2.63%1.37M | 2.63%1.37M |
Other current liabilities | 70.32%4.95M | 20.41%4.12M | 19.61%3.11M | 10.86%4.42M | 10.86%4.42M | 4.19%2.91M | 10.41%3.43M | 0.39%2.6M | 4.23%3.99M | 4.23%3.99M |
Current liabilities | -34.12%79.91M | 54.16%134.98M | 22.07%117.16M | -11.90%103.83M | -11.90%103.83M | 30.48%121.3M | 11.08%87.56M | 60.85%95.98M | 108.16%117.86M | 108.16%117.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.73%354.87M | 1.38%358.72M | 8.01%359.86M | 22.87%361.22M | 22.87%361.22M | 17.17%357.5M | 14.34%353.83M | 7.23%333.18M | -5.44%293.99M | -5.44%293.99M |
-Long term debt | -0.56%352.28M | 1.58%355.98M | 8.29%356.96M | 23.38%358.15M | 23.38%358.15M | 17.61%354.28M | 14.75%350.45M | 7.54%329.64M | -5.30%290.28M | -5.30%290.28M |
-Long term capital lease obligation | -19.62%2.59M | -18.78%2.75M | -18.04%2.9M | -17.35%3.06M | -17.35%3.06M | -16.79%3.22M | -16.20%3.38M | -15.64%3.54M | -15.14%3.71M | -15.14%3.71M |
Non current deferred liabilities | 7.08%116.96M | 6.32%112.95M | 9.31%110.78M | 10.98%110.05M | 10.98%110.05M | 9.88%109.23M | 9.07%106.23M | 6.67%101.35M | 6.60%99.17M | 6.60%99.17M |
Other non current liabilities | 48.98%180.13M | 49.42%177.82M | 50.68%174.71M | 7.50%122.86M | 7.50%122.86M | 7.69%120.91M | 9.04%119.01M | 7.54%115.94M | -11.36%114.29M | -11.36%114.29M |
Total non current liabilities | 0.78%705.88M | 12.49%704.69M | 17.69%703.17M | 27.60%707.15M | 27.60%707.15M | 22.55%700.45M | 9.61%626.46M | 4.83%597.5M | -6.64%554.18M | -6.64%554.18M |
Total liabilities | -4.38%785.79M | 17.60%839.68M | 18.29%820.33M | 20.67%810.98M | 20.67%810.98M | 23.66%821.75M | 9.79%714.03M | 10.14%693.48M | 3.36%672.04M | 3.36%672.04M |
Shareholders'equity | ||||||||||
Share capital | 1.68%249.47M | 3.09%249.1M | 4.54%248.64M | 5.83%248.85M | 5.83%248.85M | 4.62%245.33M | 4.55%241.63M | 4.69%237.84M | 4.97%235.14M | 4.97%235.14M |
-common stock | 1.78%247.58M | 3.12%247.01M | 4.58%246.55M | 5.88%246.76M | 5.88%246.76M | 4.66%243.25M | 4.59%239.55M | 4.74%235.76M | 5.02%233.05M | 5.02%233.05M |
-Preferred stock | -9.36%1.89M | 0.00%2.08M | 0.00%2.08M | 0.00%2.08M | 0.00%2.08M | 0.00%2.08M | 0.00%2.08M | 0.00%2.08M | 0.00%2.08M | 0.00%2.08M |
Retained earnings | 10.22%194.36M | 8.10%185.86M | 8.08%181.14M | 5.35%176.23M | 5.35%176.23M | 6.45%176.33M | 9.84%171.93M | 9.69%167.6M | 14.72%167.27M | 14.72%167.27M |
Total stockholders'equity | 5.25%443.82M | 5.17%434.96M | 6.00%429.78M | 5.63%425.08M | 5.63%425.08M | 5.37%421.67M | 6.68%413.56M | 6.70%405.44M | 8.82%402.41M | 8.82%402.41M |
Total equity | 5.25%443.82M | 5.17%434.96M | 6.00%429.78M | 5.63%425.08M | 5.63%425.08M | 5.37%421.67M | 6.68%413.56M | 6.70%405.44M | 8.82%402.41M | 8.82%402.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data