US Stock MarketDetailed Quotes

MSGM Motorsport Games

Watchlist

1.3210
-0.0190-1.42%

Close Nov 29 13:00 ET

1.2800
-0.0410-3.10%

Post 16:19 ET

4.21MMarket Cap0.64P/E (TTM)

Motorsport Games Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

153.50%671.82K

83.53%-521.64K

85.09%-847.66K

33.83%-12.92M

-8.23%-2.81M

74.24%-1.26M

50.99%-3.17M

-1.69%-5.68M

6.79%-19.52M

38.45%-2.6M

Net income from continuing operations

83.79%-573.03K

125.45%2.09M

67.99%-1.68M

61.12%-14.32M

155.08%2.67M

58.60%-3.53M

-9.53%-8.2M

67.06%-5.26M

-9.30%-36.84M

30.73%-4.85M

Operating gains losses

18.96%-11.95K

100.33%1.4K

-1,568.70%-14.92K

-3,304.34%-3.48M

---3.05M

---14.75K

---416.76K

--1.02K

107.93%108.72K

----

Depreciation and amortization

12.97%566.41K

15.38%587.16K

19.82%601.95K

2.56%2.12M

23.89%602.8K

-0.68%501.4K

3.08%508.87K

-13.01%502.36K

15.54%2.06M

-14.32%486.55K

Other non cash items

-90.43%21.55K

-1,450.72%-3.23M

-85.89%22.24K

-53.24%646.02K

-94.48%24.24K

-69.79%225.23K

89.24%238.89K

123.00%157.66K

267.95%1.38M

134.52%439.2K

Change In working capital

-56.06%641.94K

-89.66%18.35K

109.80%158.28K

-273.57%-2.81M

-781.16%-2.83M

-33.08%1.46M

121.02%177.49K

-1,079.81%-1.61M

180.66%1.62M

118.81%415.6K

-Change in receivables

-105.43%-32.15K

178.39%573.26K

-189.45%-689.29K

28.94%1.58M

138.22%949.11K

-28.73%592.51K

-292.43%-731.31K

-69.15%770.63K

137.70%1.23M

59.73%-2.48M

-Change in prepaid assets

46.90%102.2K

181.17%672.93K

-61.28%-363.78K

-144.08%-59.02K

-111.16%-142.36K

112.24%69.57K

864.99%239.33K

58.36%-225.56K

117.42%133.89K

-15.47%1.28M

-Change in payables and accrued expense

-25.59%595.15K

-284.59%-1.2M

158.23%1.23M

-757.08%-4.3M

-314.67%-3.64M

-49.29%799.77K

219.65%652.58K

-2.40%-2.12M

-67.09%655.1K

-41.42%1.69M

-Change in other current liabilities

-2,294.23%-23.25K

-237.61%-23.24K

41.39%-23.22K

93.80%-24.66K

98.62%-970

-100.28%-971

102.61%16.89K

-76.01%-39.61K

---397.67K

84.15%-70.33K

Cash from discontinued investing activities

Operating cash flow

153.50%671.82K

83.53%-521.64K

85.09%-847.66K

33.83%-12.92M

-8.23%-2.81M

74.24%-1.26M

50.99%-3.17M

-1.69%-5.68M

6.79%-19.52M

38.45%-2.6M

Investing cash flow

Cash flow from continuing investing activities

-168.07%-25.15K

1,539.87%4.21M

16,719.52%4.24M

96.66%-2.36K

90.16%-9.38K

85.09%-15.06K

97.97%-292.45K

71.39%-25.5K

Net PPE purchase and sale

--0

-168.07%-25.15K

--0

89.18%-31.65K

80.96%-4.86K

96.66%-2.36K

90.16%-9.38K

85.09%-15.06K

61.23%-292.45K

71.39%-25.5K

Net intangibles purchase and sale

----

--4.24M

----

--0

----

Cash from discontinued investing activities

Investing cash flow

--0

-168.07%-25.15K

--0

1,539.87%4.21M

16,719.52%4.24M

96.66%-2.36K

90.16%-9.38K

85.09%-15.06K

97.97%-292.45K

71.39%-25.5K

Financing cash flow

Cash flow from continuing financing activities

689.37%884.05K

-100.47%-50K

480.15%9.94M

-124.04%-150K

-107.25%-150K

57.95%-475K

7,130.43%10.71M

-96.52%1.71M

1,082.41%623.97K

Net issuance payments of debt

--0

27.59%-262.5K

--0

-75.00%-175K

---87.5K

-59.04%-362.5K

---87.5K

Net common stock issuance

--884.05K

--0

28,462.10%11.05M

1,566.62%644.75K

--0

---56

--10.4M

-99.94%38.69K

--38.69K

Proceeds from stock option exercised by employees

--0

----

--0

--56

--644.69K

----

Net other financing activities

--0

80.00%-50K

-141.73%-850K

-122.30%-150K

-106.68%-150K

70.86%-300K

-268.75%-250K

114.37%2.04M

1,174.91%672.78K

Cash from discontinued financing activities

Financing cash flow

689.37%884.05K

--0

-100.47%-50K

480.15%9.94M

-124.04%-150K

-107.25%-150K

57.95%-475K

7,130.43%10.71M

-96.52%1.71M

1,082.41%623.97K

Net cash flow

Beginning cash position

-73.08%529.44K

-78.38%1.25M

71.06%1.68M

-94.50%979.31K

-63.25%1.18M

-62.35%1.97M

-53.15%5.79M

-94.50%979.31K

346.55%17.82M

-85.48%3.22M

Current changes in cash

210.49%1.56M

85.02%-546.78K

-117.91%-897.66K

106.80%1.23M

163.94%1.28M

51.02%-1.41M

52.49%-3.65M

190.46%5.01M

-229.93%-18.1M

53.04%-2M

Effect of exchange rate changes

-313.83%-1.33M

0.39%-176.47K

339.94%475.14K

-142.53%-535.8K

-226.73%-784.61K

-28.23%624K

-132.75%-177.16K

-321.13%-198.03K

1,334.79%1.26M

-172.43%-240.14K

End cash Position

-36.48%751K

-73.08%529.44K

-78.38%1.25M

71.06%1.68M

-63.25%1.18M

-62.35%1.97M

-53.15%5.79M

-94.50%979.31K

Free cash flow

153.39%671.82K

82.78%-546.78K

85.13%-847.66K

30.83%-13.71M

-36.26%-3.57M

74.56%-1.26M

51.55%-3.18M

-0.15%-5.7M

8.68%-19.81M

39.13%-2.62M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion with Explanatory Notes

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	153.50%671.82K	83.53%-521.64K	85.09%-847.66K	33.83%-12.92M	-8.23%-2.81M	74.24%-1.26M	50.99%-3.17M	-1.69%-5.68M	6.79%-19.52M	38.45%-2.6M
Net income from continuing operations	83.79%-573.03K	125.45%2.09M	67.99%-1.68M	61.12%-14.32M	155.08%2.67M	58.60%-3.53M	-9.53%-8.2M	67.06%-5.26M	-9.30%-36.84M	30.73%-4.85M
Operating gains losses	18.96%-11.95K	100.33%1.4K	-1,568.70%-14.92K	-3,304.34%-3.48M	---3.05M	---14.75K	---416.76K	--1.02K	107.93%108.72K	----
Depreciation and amortization	12.97%566.41K	15.38%587.16K	19.82%601.95K	2.56%2.12M	23.89%602.8K	-0.68%501.4K	3.08%508.87K	-13.01%502.36K	15.54%2.06M	-14.32%486.55K
Other non cash items	-90.43%21.55K	-1,450.72%-3.23M	-85.89%22.24K	-53.24%646.02K	-94.48%24.24K	-69.79%225.23K	89.24%238.89K	123.00%157.66K	267.95%1.38M	134.52%439.2K
Change In working capital	-56.06%641.94K	-89.66%18.35K	109.80%158.28K	-273.57%-2.81M	-781.16%-2.83M	-33.08%1.46M	121.02%177.49K	-1,079.81%-1.61M	180.66%1.62M	118.81%415.6K
-Change in receivables	-105.43%-32.15K	178.39%573.26K	-189.45%-689.29K	28.94%1.58M	138.22%949.11K	-28.73%592.51K	-292.43%-731.31K	-69.15%770.63K	137.70%1.23M	59.73%-2.48M
-Change in prepaid assets	46.90%102.2K	181.17%672.93K	-61.28%-363.78K	-144.08%-59.02K	-111.16%-142.36K	112.24%69.57K	864.99%239.33K	58.36%-225.56K	117.42%133.89K	-15.47%1.28M
-Change in payables and accrued expense	-25.59%595.15K	-284.59%-1.2M	158.23%1.23M	-757.08%-4.3M	-314.67%-3.64M	-49.29%799.77K	219.65%652.58K	-2.40%-2.12M	-67.09%655.1K	-41.42%1.69M
-Change in other current liabilities	-2,294.23%-23.25K	-237.61%-23.24K	41.39%-23.22K	93.80%-24.66K	98.62%-970	-100.28%-971	102.61%16.89K	-76.01%-39.61K	---397.67K	84.15%-70.33K
Cash from discontinued investing activities
Operating cash flow	153.50%671.82K	83.53%-521.64K	85.09%-847.66K	33.83%-12.92M	-8.23%-2.81M	74.24%-1.26M	50.99%-3.17M	-1.69%-5.68M	6.79%-19.52M	38.45%-2.6M
Investing cash flow
Cash flow from continuing investing activities	0	-168.07%-25.15K	0	1,539.87%4.21M	16,719.52%4.24M	96.66%-2.36K	90.16%-9.38K	85.09%-15.06K	97.97%-292.45K	71.39%-25.5K
Net PPE purchase and sale	--0	-168.07%-25.15K	--0	89.18%-31.65K	80.96%-4.86K	96.66%-2.36K	90.16%-9.38K	85.09%-15.06K	61.23%-292.45K	71.39%-25.5K
Net intangibles purchase and sale	----	----	----	--4.24M	----	----	----	----	--0	----
Cash from discontinued investing activities
Investing cash flow	--0	-168.07%-25.15K	--0	1,539.87%4.21M	16,719.52%4.24M	96.66%-2.36K	90.16%-9.38K	85.09%-15.06K	97.97%-292.45K	71.39%-25.5K
Financing cash flow
Cash flow from continuing financing activities	689.37%884.05K	0	-100.47%-50K	480.15%9.94M	-124.04%-150K	-107.25%-150K	57.95%-475K	7,130.43%10.71M	-96.52%1.71M	1,082.41%623.97K
Net issuance payments of debt	--0	--0	--0	27.59%-262.5K	--0	--0	-75.00%-175K	---87.5K	-59.04%-362.5K	---87.5K
Net common stock issuance	--884.05K	--0	--0	28,462.10%11.05M	1,566.62%644.75K	--0	---56	--10.4M	-99.94%38.69K	--38.69K
Proceeds from stock option exercised by employees	--0	--0	--0	----	----	--0	--56	--644.69K	----	----
Net other financing activities	--0	--0	80.00%-50K	-141.73%-850K	-122.30%-150K	-106.68%-150K	70.86%-300K	-268.75%-250K	114.37%2.04M	1,174.91%672.78K
Cash from discontinued financing activities
Financing cash flow	689.37%884.05K	--0	-100.47%-50K	480.15%9.94M	-124.04%-150K	-107.25%-150K	57.95%-475K	7,130.43%10.71M	-96.52%1.71M	1,082.41%623.97K
Net cash flow
Beginning cash position	-73.08%529.44K	-78.38%1.25M	71.06%1.68M	-94.50%979.31K	-63.25%1.18M	-62.35%1.97M	-53.15%5.79M	-94.50%979.31K	346.55%17.82M	-85.48%3.22M
Current changes in cash	210.49%1.56M	85.02%-546.78K	-117.91%-897.66K	106.80%1.23M	163.94%1.28M	51.02%-1.41M	52.49%-3.65M	190.46%5.01M	-229.93%-18.1M	53.04%-2M
Effect of exchange rate changes	-313.83%-1.33M	0.39%-176.47K	339.94%475.14K	-142.53%-535.8K	-226.73%-784.61K	-28.23%624K	-132.75%-177.16K	-321.13%-198.03K	1,334.79%1.26M	-172.43%-240.14K
End cash Position	-36.48%751K	-73.08%529.44K	-78.38%1.25M	71.06%1.68M	71.06%1.68M	-63.25%1.18M	-62.35%1.97M	-53.15%5.79M	-94.50%979.31K	-94.50%979.31K
Free cash flow	153.39%671.82K	82.78%-546.78K	85.13%-847.66K	30.83%-13.71M	-36.26%-3.57M	74.56%-1.26M	51.55%-3.18M	-0.15%-5.7M	8.68%-19.81M	39.13%-2.62M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	--	Unqualified Opinion with Explanatory Notes	--	--	--	--	Unqualified Opinion with Explanatory Notes	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data