(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 178.61%1.76M | -1.72%632.8K | 7.16%643.85K | 7.28%600.82K | -21.50%560.07K | -46.01%713.48K | 61.37%1.32M | -54.26%818.98K | -21.51%1.79M | 51.80%2.28M |
Operating revenue | 178.61%1.76M | -1.72%632.8K | 7.16%643.85K | 7.28%600.82K | -21.50%560.07K | -46.01%713.48K | 61.37%1.32M | -54.26%818.98K | -21.51%1.79M | 51.80%2.28M |
Cost of revenue | 373.39%1.43M | -42.83%302.9K | 11.56%529.84K | 21.50%474.93K | -34.08%390.9K | -34.09%592.95K | 66.31%899.6K | -60.85%540.91K | -10.46%1.38M | 54.02%1.54M |
Gross profit | -0.23%329.13K | 189.36%329.89K | -9.44%114.01K | -25.58%125.89K | 40.36%169.17K | -71.44%120.53K | 51.76%421.99K | -32.03%278.07K | -44.61%409.12K | 47.36%738.63K |
Operating expense | 4.35%1.33M | 8.11%1.28M | -17.43%1.18M | 38.14%1.43M | 0.90%1.03M | 9.86%1.02M | -9.76%932.87K | 23.03%1.03M | -16.25%840.24K | -5.29%1M |
Selling and administrative expenses | -5.60%900.31K | -0.04%953.75K | 10.06%954.1K | -2.78%866.89K | 6.39%891.72K | 13.86%838.14K | -12.96%736.09K | 27.54%845.68K | -28.96%663.09K | 8.63%933.4K |
-General and administrative expense | -5.60%900.31K | -0.04%953.75K | 10.06%954.1K | -2.78%866.89K | 6.39%891.72K | 13.86%838.14K | -12.96%736.09K | 27.54%845.68K | -28.96%663.09K | 8.63%933.4K |
Depreciation amortization depletion | 0.00%86K | 9.18%86K | 10.11%78.77K | --71.54K | ---- | ---- | ---- | ---- | ---- | -76.09%578 |
-Depreciation and amortization | 0.00%86K | 9.18%86K | 10.11%78.77K | --71.54K | ---- | ---- | ---- | ---- | ---- | -76.09%578 |
Other operating expenses | 46.29%344.29K | 60.58%235.34K | -70.09%146.56K | 244.28%490.05K | -23.75%142.34K | -5.14%186.67K | 4.65%196.78K | 6.14%188.03K | 155.47%177.14K | -64.93%69.34K |
Operating profit | -5.95%-1M | 11.28%-945.2K | 18.21%-1.07M | -50.61%-1.3M | 4.36%-864.89K | -77.00%-904.28K | 32.39%-510.88K | -75.28%-755.64K | -62.88%-431.12K | 52.58%-264.69K |
Net non-operating interest income (expenses) | -791.77%-137.41K | -23.44%19.86K | -55.46%25.95K | 12.96%58.25K | -26.18%51.56K | -0.42%69.85K | -56.23%70.14K | -14.72%160.25K | -3.03%187.91K | -9.47%193.77K |
Non-operating interest income | -96.81%634 | -23.44%19.86K | -55.46%25.95K | -17.57%58.25K | -2.96%70.66K | 3.82%72.82K | -56.99%70.14K | -16.07%163.09K | 0.28%194.32K | -9.47%193.77K |
Non-operating interest expense | --138.05K | ---- | ---- | ---- | 542.60%19.1K | --2.97K | ---- | -55.80%2.83K | --6.41K | ---- |
Other net income (expenses) | 116.19%160.79K | -476.44%-993.04K | -121.41%-172.27K | 1,003.58%804.49K | -1.22%-89.03K | -167.51%-87.96K | 210.30%130.3K | 84.09%-118.13K | -2,182.97%-742.43K | 169.50%35.64K |
Special income (charges) | ---- | ---635.05K | ---- | ---- | ---167.98K | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | ---- | --635.05K | ---- | ---- | --167.98K | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | 144.92%160.79K | -107.80%-357.99K | -121.41%-172.27K | 919.09%804.49K | 189.74%78.94K | -164.55%-87.96K | 306.57%136.26K | 39.46%-65.97K | -453.65%-108.95K | -2.17%30.81K |
Income before tax | 51.32%-892.09K | -61.73%-1.83M | -207.61%-1.13M | 59.18%-368.32K | 2.17%-902.36K | -197.13%-922.39K | 56.49%-310.44K | 27.61%-713.52K | -2,694.09%-985.64K | 91.08%-35.28K |
Income tax | 0 | 0 | 0 | 0 | 0 | 20.93%-208.64K | -40.04%-263.86K | -1.63%-188.42K | -5.74%-185.4K | -12.98%-175.34K |
Earnings from equity interest net of tax | ||||||||||
Net income | 51.32%-892.09K | -61.73%-1.83M | -207.61%-1.13M | 59.18%-368.32K | -26.42%-902.36K | -1,432.36%-713.76K | 91.13%-46.58K | 34.38%-525.1K | -864.29%-800.24K | 143.59%104.7K |
Net income continuous operations | 51.32%-892.09K | -61.73%-1.83M | -207.61%-1.13M | 59.18%-368.32K | -26.42%-902.36K | -1,432.36%-713.76K | 91.13%-46.58K | 34.38%-525.1K | -671.32%-800.24K | 158.31%140.07K |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---35.36K |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 51.32%-892.09K | -61.73%-1.83M | -207.61%-1.13M | 59.18%-368.32K | -26.42%-902.36K | -1,432.36%-713.76K | 91.13%-46.58K | 34.38%-525.1K | -864.29%-800.24K | 143.59%104.7K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 51.32%-892.09K | -61.73%-1.83M | -207.61%-1.13M | 59.18%-368.32K | -26.42%-902.36K | -1,432.36%-713.76K | 91.13%-46.58K | 34.38%-525.1K | -864.29%-800.24K | 143.59%104.7K |
Diluted earnings per share | 51.49%-0.0065 | -61.45%-0.0134 | -151.52%-0.0083 | 58.75%-0.0033 | -25.00%-0.008 | -1,500.00%-0.0064 | 91.49%-0.0004 | 33.80%-0.0047 | -888.89%-0.0071 | 142.86%0.0009 |
Basic earnings per share | 51.49%-0.0065 | -61.45%-0.0134 | -151.52%-0.0083 | 58.75%-0.0033 | -25.00%-0.008 | -1,500.00%-0.0064 | 91.49%-0.0004 | 33.80%-0.0047 | -888.89%-0.0071 | 142.86%0.0009 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data