AU Stock MarketDetailed Quotes

MSL MSL Solutions Ltd

Watchlist
  • 0.000
  • 0.0000.00%
20min DelayMarket Closed Jul 26 10:00 AET
0Market Cap0.00P/E (Static)

MSL Solutions Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
(FY)Jun 30, 2018
(Q4)Jun 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments
72.93%9.39M
72.93%9.39M
42.59%5.43M
42.59%5.43M
66.64%3.81M
66.64%3.81M
-65.64%2.28M
-65.64%2.28M
-44.13%6.65M
--6.65M
-Cash and cash equivalents
72.93%9.39M
72.93%9.39M
42.59%5.43M
42.59%5.43M
66.64%3.81M
66.64%3.81M
-65.64%2.28M
-65.64%2.28M
-44.13%6.65M
--6.65M
-Accounts receivable
-26.97%3.5M
-26.97%3.5M
-12.32%4.79M
-12.32%4.79M
-1.05%5.46M
-1.05%5.46M
30.89%5.52M
30.89%5.52M
-22.41%4.22M
--4.22M
-Notes receivable
-15.60%92K
-15.60%92K
13.54%109K
13.54%109K
-24.41%96K
-24.41%96K
1.60%127K
1.60%127K
-49.80%125K
--125K
-Other receivables
-24.54%1.38M
-24.54%1.38M
-5.38%1.83M
-5.38%1.83M
-8.73%1.93M
-8.73%1.93M
-40.01%2.12M
-40.01%2.12M
-4.51%3.53M
--3.53M
Current deferred assets
----
----
----
----
--39K
--39K
----
----
----
----
Holding assets for sale
----
----
----
----
----
----
----
----
-14.96%1.88M
--1.88M
Total current assets
26.98%14.26M
26.98%14.26M
8.18%11.23M
8.18%11.23M
-1.63%10.38M
-1.63%10.38M
-32.38%10.55M
-32.38%10.55M
-25.77%15.6M
--15.6M
Non current assets
-Accumulated depreciation
-8.73%-2.06M
-8.73%-2.06M
26.74%-1.89M
26.74%-1.89M
-45.11%-2.58M
-45.11%-2.58M
-7.04%-1.78M
-7.04%-1.78M
-53.37%-1.66M
---1.66M
-Long term equity investment
43.14%6.99M
43.14%6.99M
54.80%4.88M
54.80%4.88M
245.19%3.16M
245.19%3.16M
--914K
--914K
----
----
Non current note receivables
----
----
----
----
----
----
--1.31M
--1.31M
----
----
-Goodwill
22.57%25.08M
22.57%25.08M
51.10%20.46M
51.10%20.46M
-51.59%13.54M
-51.59%13.54M
-35.44%27.97M
-35.44%27.97M
4.69%43.33M
--43.33M
Regulatory assets
-27.24%3.41M
-27.24%3.41M
-6.68%4.68M
-6.68%4.68M
-10.61%5.02M
-10.61%5.02M
-10.55%5.61M
-10.55%5.61M
-1.01%6.27M
--6.27M
Non current deferred assets
-12.73%706K
-12.73%706K
-32.58%809K
-32.58%809K
85.76%1.2M
85.76%1.2M
-70.24%646K
-70.24%646K
144.48%2.17M
--2.17M
Liabilities
Current liabilities
Current debt and capital lease obligation
-65.37%497K
-65.37%497K
49.95%1.44M
49.95%1.44M
14.89%957K
14.89%957K
2,035.90%833K
2,035.90%833K
-82.67%39K
--39K
-Current debt
----
----
84.16%1M
84.16%1M
-33.86%543K
-33.86%543K
--821K
--821K
----
----
-Current capital lease obligation
14.25%497K
14.25%497K
5.07%435K
5.07%435K
3,350.00%414K
3,350.00%414K
-69.23%12K
-69.23%12K
-42.65%39K
--39K
-accounts payable
-3.86%1.92M
-3.86%1.92M
39.68%2M
39.68%2M
-44.89%1.43M
-44.89%1.43M
44.46%2.59M
44.46%2.59M
-8.70%1.8M
--1.8M
-Total tax payable
12.91%8.4M
12.91%8.4M
87.60%7.44M
87.60%7.44M
21.80%3.97M
21.80%3.97M
24.79%3.26M
24.79%3.26M
-55.82%2.61M
--2.61M
-Other payable
-27.66%285K
-27.66%285K
-46.83%394K
-46.83%394K
-20.58%741K
-20.58%741K
348.56%933K
348.56%933K
12.43%208K
--208K
Current provisions
----
----
----
----
----
----
-94.06%180K
-94.06%180K
-25.55%3.03M
--3.03M
Current deferred liabilities
-89.27%44K
-89.27%44K
--410K
--410K
----
----
-96.78%217K
-96.78%217K
15.63%6.73M
--6.73M
Current liabilities
-18.64%11.24M
-18.64%11.24M
27.50%13.82M
27.50%13.82M
-19.54%10.84M
-19.54%10.84M
-16.83%13.47M
-16.83%13.47M
-4.77%16.2M
--16.2M
Non current liabilities
Long term debt and capital lease obligation
----
----
----
----
59.19%433K
59.19%433K
--272K
--272K
----
----
-Long term debt
-13.84%3.13M
-13.84%3.13M
39.72%3.63M
39.72%3.63M
--2.6M
--2.6M
----
----
----
----
Non current accrued expenses
-15.78%3.21M
-15.78%3.21M
34.89%3.82M
34.89%3.82M
1,174.32%2.83M
1,174.32%2.83M
-10.84%222K
-10.84%222K
-18.63%249K
--249K
Long term provisions
208.80%3.86M
208.80%3.86M
125.63%1.25M
125.63%1.25M
-39.39%554K
-39.39%554K
--914K
--914K
----
----
Employee benefits
-15.60%92K
-15.60%92K
13.54%109K
13.54%109K
-24.41%96K
-24.41%96K
1.60%127K
1.60%127K
-49.80%125K
--125K
Regulatory liabilities
41.67%-287K
41.67%-287K
54.02%-492K
54.02%-492K
-484.70%-1.07M
-484.70%-1.07M
-72.64%-183K
-72.64%-183K
7.02%-106K
---106K
Preferred securities outside stock equity
16.89%1.95M
16.89%1.95M
19.80%1.67M
19.80%1.67M
13.24%1.39M
13.24%1.39M
15.26%1.23M
15.26%1.23M
-12.82%1.07M
--1.07M
Total non current liabilities
-7.60%19.65M
-7.60%19.65M
43.60%21.26M
43.60%21.26M
-11.49%14.81M
-11.49%14.81M
-11.05%16.73M
-11.05%16.73M
-17.93%18.81M
--18.81M
Shareholders'equity
Share capital
10.12%73.43M
10.12%73.43M
0.76%66.69M
0.76%66.69M
8.50%66.19M
8.50%66.19M
0.02%61M
0.02%61M
-0.16%60.99M
--60.99M
-common stock
10.12%73.43M
10.12%73.43M
0.76%66.69M
0.76%66.69M
8.50%66.19M
8.50%66.19M
0.02%61M
0.02%61M
-0.16%60.99M
--60.99M
Gains losses not affecting retained earnings
26.35%3.92M
26.35%3.92M
6.06%3.1M
6.06%3.1M
7.07%2.92M
7.07%2.92M
9.86%2.73M
9.86%2.73M
635.21%2.49M
--2.49M
Other equity interest
30.89%1.47M
30.89%1.47M
-26.22%1.12M
-26.22%1.12M
-42.85%1.52M
-42.85%1.52M
231.59%2.66M
231.59%2.66M
39.79%801K
--801K
Total equity
18.62%43.54M
18.62%43.54M
27.95%36.71M
27.95%36.71M
-31.10%28.69M
-31.10%28.69M
-32.36%41.64M
-32.36%41.64M
-3.49%61.56M
--61.56M
(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019(FY)Jun 30, 2018(Q4)Jun 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments 72.93%9.39M72.93%9.39M42.59%5.43M42.59%5.43M66.64%3.81M66.64%3.81M-65.64%2.28M-65.64%2.28M-44.13%6.65M--6.65M
-Cash and cash equivalents 72.93%9.39M72.93%9.39M42.59%5.43M42.59%5.43M66.64%3.81M66.64%3.81M-65.64%2.28M-65.64%2.28M-44.13%6.65M--6.65M
-Accounts receivable -26.97%3.5M-26.97%3.5M-12.32%4.79M-12.32%4.79M-1.05%5.46M-1.05%5.46M30.89%5.52M30.89%5.52M-22.41%4.22M--4.22M
-Notes receivable -15.60%92K-15.60%92K13.54%109K13.54%109K-24.41%96K-24.41%96K1.60%127K1.60%127K-49.80%125K--125K
-Other receivables -24.54%1.38M-24.54%1.38M-5.38%1.83M-5.38%1.83M-8.73%1.93M-8.73%1.93M-40.01%2.12M-40.01%2.12M-4.51%3.53M--3.53M
Current deferred assets ------------------39K--39K----------------
Holding assets for sale ---------------------------------14.96%1.88M--1.88M
Total current assets 26.98%14.26M26.98%14.26M8.18%11.23M8.18%11.23M-1.63%10.38M-1.63%10.38M-32.38%10.55M-32.38%10.55M-25.77%15.6M--15.6M
Non current assets
-Accumulated depreciation -8.73%-2.06M-8.73%-2.06M26.74%-1.89M26.74%-1.89M-45.11%-2.58M-45.11%-2.58M-7.04%-1.78M-7.04%-1.78M-53.37%-1.66M---1.66M
-Long term equity investment 43.14%6.99M43.14%6.99M54.80%4.88M54.80%4.88M245.19%3.16M245.19%3.16M--914K--914K--------
Non current note receivables --------------------------1.31M--1.31M--------
-Goodwill 22.57%25.08M22.57%25.08M51.10%20.46M51.10%20.46M-51.59%13.54M-51.59%13.54M-35.44%27.97M-35.44%27.97M4.69%43.33M--43.33M
Regulatory assets -27.24%3.41M-27.24%3.41M-6.68%4.68M-6.68%4.68M-10.61%5.02M-10.61%5.02M-10.55%5.61M-10.55%5.61M-1.01%6.27M--6.27M
Non current deferred assets -12.73%706K-12.73%706K-32.58%809K-32.58%809K85.76%1.2M85.76%1.2M-70.24%646K-70.24%646K144.48%2.17M--2.17M
Liabilities
Current liabilities
Current debt and capital lease obligation -65.37%497K-65.37%497K49.95%1.44M49.95%1.44M14.89%957K14.89%957K2,035.90%833K2,035.90%833K-82.67%39K--39K
-Current debt --------84.16%1M84.16%1M-33.86%543K-33.86%543K--821K--821K--------
-Current capital lease obligation 14.25%497K14.25%497K5.07%435K5.07%435K3,350.00%414K3,350.00%414K-69.23%12K-69.23%12K-42.65%39K--39K
-accounts payable -3.86%1.92M-3.86%1.92M39.68%2M39.68%2M-44.89%1.43M-44.89%1.43M44.46%2.59M44.46%2.59M-8.70%1.8M--1.8M
-Total tax payable 12.91%8.4M12.91%8.4M87.60%7.44M87.60%7.44M21.80%3.97M21.80%3.97M24.79%3.26M24.79%3.26M-55.82%2.61M--2.61M
-Other payable -27.66%285K-27.66%285K-46.83%394K-46.83%394K-20.58%741K-20.58%741K348.56%933K348.56%933K12.43%208K--208K
Current provisions -------------------------94.06%180K-94.06%180K-25.55%3.03M--3.03M
Current deferred liabilities -89.27%44K-89.27%44K--410K--410K---------96.78%217K-96.78%217K15.63%6.73M--6.73M
Current liabilities -18.64%11.24M-18.64%11.24M27.50%13.82M27.50%13.82M-19.54%10.84M-19.54%10.84M-16.83%13.47M-16.83%13.47M-4.77%16.2M--16.2M
Non current liabilities
Long term debt and capital lease obligation ----------------59.19%433K59.19%433K--272K--272K--------
-Long term debt -13.84%3.13M-13.84%3.13M39.72%3.63M39.72%3.63M--2.6M--2.6M----------------
Non current accrued expenses -15.78%3.21M-15.78%3.21M34.89%3.82M34.89%3.82M1,174.32%2.83M1,174.32%2.83M-10.84%222K-10.84%222K-18.63%249K--249K
Long term provisions 208.80%3.86M208.80%3.86M125.63%1.25M125.63%1.25M-39.39%554K-39.39%554K--914K--914K--------
Employee benefits -15.60%92K-15.60%92K13.54%109K13.54%109K-24.41%96K-24.41%96K1.60%127K1.60%127K-49.80%125K--125K
Regulatory liabilities 41.67%-287K41.67%-287K54.02%-492K54.02%-492K-484.70%-1.07M-484.70%-1.07M-72.64%-183K-72.64%-183K7.02%-106K---106K
Preferred securities outside stock equity 16.89%1.95M16.89%1.95M19.80%1.67M19.80%1.67M13.24%1.39M13.24%1.39M15.26%1.23M15.26%1.23M-12.82%1.07M--1.07M
Total non current liabilities -7.60%19.65M-7.60%19.65M43.60%21.26M43.60%21.26M-11.49%14.81M-11.49%14.81M-11.05%16.73M-11.05%16.73M-17.93%18.81M--18.81M
Shareholders'equity
Share capital 10.12%73.43M10.12%73.43M0.76%66.69M0.76%66.69M8.50%66.19M8.50%66.19M0.02%61M0.02%61M-0.16%60.99M--60.99M
-common stock 10.12%73.43M10.12%73.43M0.76%66.69M0.76%66.69M8.50%66.19M8.50%66.19M0.02%61M0.02%61M-0.16%60.99M--60.99M
Gains losses not affecting retained earnings 26.35%3.92M26.35%3.92M6.06%3.1M6.06%3.1M7.07%2.92M7.07%2.92M9.86%2.73M9.86%2.73M635.21%2.49M--2.49M
Other equity interest 30.89%1.47M30.89%1.47M-26.22%1.12M-26.22%1.12M-42.85%1.52M-42.85%1.52M231.59%2.66M231.59%2.66M39.79%801K--801K
Total equity 18.62%43.54M18.62%43.54M27.95%36.71M27.95%36.71M-31.10%28.69M-31.10%28.69M-32.36%41.64M-32.36%41.64M-3.49%61.56M--61.56M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg