CA Stock MarketDetailed Quotes

MSM Metalsource Mining Inc

Watchlist
  • 0.195
  • -0.035-15.22%
15min DelayMarket Closed Dec 13 15:57 ET
6.73MMarket Cap-8.86P/E (TTM)

Metalsource Mining Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-425.19%-31.6K
62.13%-263.27K
93.20%-13.05K
-181.57%-220K
83.01%-39.94K
105.11%9.72K
-800.15%-695.25K
-281.71%-192.01K
-36.78%-78.13K
-402.66%-235.05K
Net income from continuing operations
39.53%-67.8K
-19.70%-763.74K
40.80%-109.68K
-169.23%-405.8K
27.22%-136.14K
2.49%-112.12K
-192.92%-638.03K
-985.33%-185.26K
-102.96%-150.72K
-227.04%-187.06K
Asset impairment expenditure
----
--273.71K
--0
----
----
----
--0
--0
----
----
Change In working capital
-70.29%36.2K
496.25%226.75K
1,530.25%96.63K
-221.11%-87.92K
300.49%96.2K
262.29%121.84K
-140.71%-57.22K
-105.50%-6.76K
323.56%72.59K
-559.66%-47.98K
-Change in receivables
-102.64%-995
254.31%43.27K
188.72%5.34K
177.42%4.22K
44.01%-4.02K
502.13%37.72K
-148.22%-28.04K
-4.59%-6.02K
-471.49%-5.45K
-621.18%-7.18K
-Change in prepaid assets
--0
223.51%20.69K
116.92%3.5K
--0
--0
--17.19K
---16.75K
-155.36%-20.69K
--0
--3.94K
-Change in payables and accrued expense
-44.42%37.2K
220.02%162.8K
339.90%87.79K
-104.02%-92.14K
324.02%100.22K
201.87%66.92K
-189.31%-135.64K
-78.10%19.96K
-573.88%-45.16K
-491.25%-44.74K
-Change in other working capital
----
----
----
----
----
----
--123.2K
--0
----
----
Cash from discontinued investing activities
Operating cash flow
-425.19%-31.6K
62.13%-263.27K
93.20%-13.05K
-181.57%-220K
83.01%-39.94K
105.11%9.72K
-800.15%-695.25K
-281.71%-192.01K
-36.78%-78.13K
-402.66%-235.04K
Investing cash flow
Cash flow from continuing investing activities
98.78%-1.3K
-522.03%-90.92K
-3.93K
3,387.54%19.79K
0
-5,173.14%-106.78K
26.26%-14.62K
0
86.24%-602
-2,824.39%-11.99K
Net PPE purchase and sale
98.78%-1.3K
-522.03%-90.92K
---3.93K
3,387.54%19.79K
--0
-5,173.14%-106.78K
26.26%-14.62K
--0
86.24%-602
-2,824.39%-11.99K
Cash from discontinued investing activities
Investing cash flow
98.78%-1.3K
-522.03%-90.92K
---3.93K
3,387.54%19.79K
--0
-5,173.14%-106.78K
26.26%-14.62K
--0
86.24%-602
-2,824.39%-11.99K
Financing cash flow
Cash flow from continuing financing activities
40K
-70.84%233.4K
24.75K
269.35%208.65K
0
0
749.58%800.3K
0
-123.2K
92.19K
Net issuance payments of debt
--40K
----
----
----
----
--0
----
----
----
----
Net common stock issuance
----
--0
--0
--0
----
----
--800.3K
--0
--0
---31.01K
Proceeds from stock option exercised by employees
----
--233.4K
--24.75K
----
----
----
--0
--0
----
----
Cash from discontinued financing activities
Financing cash flow
--40K
-70.84%233.4K
--24.75K
269.35%208.65K
--0
--0
749.58%800.3K
--0
---123.2K
--92.19K
Net cash flow
Beginning cash position
-87.23%17.69K
188.20%138.48K
-97.00%9.92K
-99.72%1.48K
-93.97%41.42K
188.20%138.48K
-82.09%48.05K
332.68%330.5K
286.15%532.43K
271.39%687.28K
Current changes in cash
107.32%7.1K
-233.58%-120.8K
104.05%7.77K
104.18%8.44K
74.21%-39.94K
-115.18%-97.06K
141.06%90.43K
-577.72%-192.01K
-228.36%-201.94K
-228.27%-154.85K
Effect of exchange rate changes
---88
----
----
----
----
--0
----
----
----
----
End cash Position
-40.36%24.7K
-87.23%17.69K
-87.23%17.69K
-97.00%9.92K
-99.72%1.48K
-93.97%41.42K
188.20%138.48K
188.20%138.48K
332.68%330.5K
286.15%532.43K
Free cash from
66.11%-32.9K
50.10%-354.2K
91.16%-16.98K
-154.28%-200.21K
83.83%-39.94K
49.47%-97.06K
-631.38%-709.87K
-302.39%-192.01K
-28.03%-78.74K
-423.71%-247.03K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -425.19%-31.6K62.13%-263.27K93.20%-13.05K-181.57%-220K83.01%-39.94K105.11%9.72K-800.15%-695.25K-281.71%-192.01K-36.78%-78.13K-402.66%-235.05K
Net income from continuing operations 39.53%-67.8K-19.70%-763.74K40.80%-109.68K-169.23%-405.8K27.22%-136.14K2.49%-112.12K-192.92%-638.03K-985.33%-185.26K-102.96%-150.72K-227.04%-187.06K
Asset impairment expenditure ------273.71K--0--------------0--0--------
Change In working capital -70.29%36.2K496.25%226.75K1,530.25%96.63K-221.11%-87.92K300.49%96.2K262.29%121.84K-140.71%-57.22K-105.50%-6.76K323.56%72.59K-559.66%-47.98K
-Change in receivables -102.64%-995254.31%43.27K188.72%5.34K177.42%4.22K44.01%-4.02K502.13%37.72K-148.22%-28.04K-4.59%-6.02K-471.49%-5.45K-621.18%-7.18K
-Change in prepaid assets --0223.51%20.69K116.92%3.5K--0--0--17.19K---16.75K-155.36%-20.69K--0--3.94K
-Change in payables and accrued expense -44.42%37.2K220.02%162.8K339.90%87.79K-104.02%-92.14K324.02%100.22K201.87%66.92K-189.31%-135.64K-78.10%19.96K-573.88%-45.16K-491.25%-44.74K
-Change in other working capital --------------------------123.2K--0--------
Cash from discontinued investing activities
Operating cash flow -425.19%-31.6K62.13%-263.27K93.20%-13.05K-181.57%-220K83.01%-39.94K105.11%9.72K-800.15%-695.25K-281.71%-192.01K-36.78%-78.13K-402.66%-235.04K
Investing cash flow
Cash flow from continuing investing activities 98.78%-1.3K-522.03%-90.92K-3.93K3,387.54%19.79K0-5,173.14%-106.78K26.26%-14.62K086.24%-602-2,824.39%-11.99K
Net PPE purchase and sale 98.78%-1.3K-522.03%-90.92K---3.93K3,387.54%19.79K--0-5,173.14%-106.78K26.26%-14.62K--086.24%-602-2,824.39%-11.99K
Cash from discontinued investing activities
Investing cash flow 98.78%-1.3K-522.03%-90.92K---3.93K3,387.54%19.79K--0-5,173.14%-106.78K26.26%-14.62K--086.24%-602-2,824.39%-11.99K
Financing cash flow
Cash flow from continuing financing activities 40K-70.84%233.4K24.75K269.35%208.65K00749.58%800.3K0-123.2K92.19K
Net issuance payments of debt --40K------------------0----------------
Net common stock issuance ------0--0--0----------800.3K--0--0---31.01K
Proceeds from stock option exercised by employees ------233.4K--24.75K--------------0--0--------
Cash from discontinued financing activities
Financing cash flow --40K-70.84%233.4K--24.75K269.35%208.65K--0--0749.58%800.3K--0---123.2K--92.19K
Net cash flow
Beginning cash position -87.23%17.69K188.20%138.48K-97.00%9.92K-99.72%1.48K-93.97%41.42K188.20%138.48K-82.09%48.05K332.68%330.5K286.15%532.43K271.39%687.28K
Current changes in cash 107.32%7.1K-233.58%-120.8K104.05%7.77K104.18%8.44K74.21%-39.94K-115.18%-97.06K141.06%90.43K-577.72%-192.01K-228.36%-201.94K-228.27%-154.85K
Effect of exchange rate changes ---88------------------0----------------
End cash Position -40.36%24.7K-87.23%17.69K-87.23%17.69K-97.00%9.92K-99.72%1.48K-93.97%41.42K188.20%138.48K188.20%138.48K332.68%330.5K286.15%532.43K
Free cash from 66.11%-32.9K50.10%-354.2K91.16%-16.98K-154.28%-200.21K83.83%-39.94K49.47%-97.06K-631.38%-709.87K-302.39%-192.01K-28.03%-78.74K-423.71%-247.03K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.