(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.79%16.74M | -23.49%18.88M | -21.28%19.89M | -21.28%19.89M | -18.88%22.14M | -24.85%20.87M | -0.95%24.67M | -1.20%25.27M | -1.20%25.27M | 10.31%27.29M |
-Cash and cash equivalents | -97.78%464K | -88.48%2.84M | -21.28%19.89M | -21.28%19.89M | -86.67%3.64M | -24.85%20.87M | -0.95%24.67M | -1.20%25.27M | -1.20%25.27M | 10.31%27.29M |
-Short-term investments | --16.28M | --16.04M | ---- | ---- | --18.51M | ---- | ---- | ---- | ---- | ---- |
Receivables | 16.48%2.15M | 47.20%1.76M | -2.13%1.38M | -2.13%1.38M | 17.62%1.32M | 64.73%1.85M | 113.37%1.2M | 8.96%1.41M | 8.96%1.41M | -57.31%1.12M |
-Accounts receivable | 15.22%2.11M | 45.08%1.73M | 15.28%1.34M | 15.28%1.34M | 17.26%1.09M | 71.15%1.83M | 111.94%1.19M | -9.97%1.17M | -9.97%1.17M | -64.60%927K |
-Other receivables | 208.33%37K | 362.50%37K | -84.90%37K | -84.90%37K | 19.37%228K | -75.51%12K | --8K | --245K | --245K | --191K |
Inventory | 6.76%6.13M | 65.09%6.12M | 82.35%6.95M | 82.35%6.95M | 145.67%5.76M | 124.31%5.74M | 52.36%3.71M | 80.54%3.81M | 80.54%3.81M | -8.90%2.35M |
Prepaid assets | -21.58%298K | 27.47%464K | -56.68%107K | -56.68%107K | -78.73%137K | 533.33%380K | 29.54%364K | 75.18%247K | 75.18%247K | 124.39%644K |
Other current assets | -0.97%410K | 119.93%651K | -23.25%274K | -23.25%274K | 43.31%364K | -6.97%414K | 10.45%296K | -8.46%357K | -8.46%357K | -33.68%254K |
Total current assets | -12.05%25.73M | -7.81%27.87M | -8.01%28.6M | -8.01%28.6M | -6.12%29.72M | -8.47%29.25M | 6.27%30.24M | 5.36%31.1M | 5.36%31.1M | 3.42%31.66M |
Non current assets | ||||||||||
Net PPE | 69.64%760K | 133.64%500K | 86.63%377K | 86.63%377K | 68.95%419K | 48.84%448K | -39.55%214K | -50.37%202K | -50.37%202K | -46.09%248K |
-Gross PPE | 69.64%760K | 133.64%500K | 52.63%580K | 52.63%580K | 68.95%419K | 48.84%448K | -39.55%214K | -52.20%380K | -52.20%380K | -46.09%248K |
-Accumulated depreciation | ---- | ---- | -14.04%-203K | -14.04%-203K | ---- | ---- | ---- | 54.12%-178K | 54.12%-178K | ---- |
Other non current assets | 0.00%84K | 0.00%84K | 13.51%84K | 13.51%84K | -6.67%84K | -6.67%84K | -6.67%84K | -17.78%74K | -17.78%74K | 0.00%90K |
Total non current assets | 58.65%844K | 95.97%584K | 67.03%461K | 67.03%461K | 48.82%503K | 36.06%532K | -32.88%298K | -44.47%276K | -44.47%276K | -38.55%338K |
Total assets | -10.79%26.57M | -6.80%28.46M | -7.35%29.07M | -7.35%29.07M | -5.54%30.22M | -7.93%29.78M | 5.67%30.53M | 4.54%31.37M | 4.54%31.37M | 2.68%31.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.27%1.51M | 90.15%2.11M | 62.03%1.69M | 62.03%1.69M | 107.10%1.9M | 15.34%1.2M | 5.23%1.11M | 9.44%1.04M | 9.44%1.04M | -31.54%916K |
-accounts payable | 44.48%838K | 122.70%1.57M | 80.66%1.16M | 80.66%1.16M | 150.39%1.29M | -9.66%580K | -16.77%705K | -15.44%641K | -15.44%641K | -54.99%514K |
-Total tax payable | 7.40%668K | 33.17%534K | 32.42%531K | 32.42%531K | 51.87%609K | 55.11%622K | 95.61%401K | 105.64%401K | 105.64%401K | 105.64%401K |
-Due to related parties current | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | --1K | --1K | --1K | 0.00%1K |
Current debt and capital lease obligation | -20.86%129K | -58.74%59K | -33.57%93K | -33.57%93K | -11.64%129K | -2.98%163K | -24.74%143K | -33.96%140K | -33.96%140K | -35.40%146K |
-Current capital lease obligation | -20.86%129K | -58.74%59K | -33.57%93K | -33.57%93K | -11.64%129K | -2.98%163K | -24.74%143K | -33.96%140K | -33.96%140K | -35.40%146K |
Current deferred liabilities | --149K | -94.62%170K | -94.49%191K | -94.49%191K | -95.05%212K | --0 | 2,158.57%3.16M | 1,550.00%3.47M | 1,550.00%3.47M | --4.28M |
Current liabilities | 30.67%1.79M | -47.10%2.33M | -57.53%1.97M | -57.53%1.97M | -58.12%2.24M | -74.82%1.37M | 219.25%4.41M | 238.04%4.65M | 238.04%4.65M | 241.69%5.34M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 84.02%403K | 672.00%193K | 219.35%198K | 219.35%198K | 110.10%208K | 64.66%219K | -85.12%25K | -69.46%62K | -69.46%62K | -59.76%99K |
-Long term capital lease obligation | 84.02%403K | 672.00%193K | 219.35%198K | 219.35%198K | 110.10%208K | 64.66%219K | -85.12%25K | -69.46%62K | -69.46%62K | -59.76%99K |
Total non current liabilities | -54.57%403K | -29.83%861K | -31.49%866K | -31.49%866K | -32.67%876K | -33.56%887K | -30.72%1.23M | -30.40%1.26M | -30.40%1.26M | -30.02%1.3M |
Total liabilities | -2.89%2.19M | -43.34%3.2M | -51.96%2.84M | -51.96%2.84M | -53.14%3.11M | -66.67%2.25M | 78.85%5.64M | 85.27%5.91M | 85.27%5.91M | 94.13%6.65M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M |
-common stock | 0.00%529K | 0.00%529K | 0.00%529K | 0.00%529K | 0.00%529K | 0.00%529K | 0.00%529K | 0.00%529K | 0.00%529K | 0.00%529K |
-Preferred stock | 0.00%3.31M | 0.00%3.31M | 0.00%3.31M | 0.00%3.31M | 0.00%3.31M | 0.00%3.31M | 0.00%3.31M | 0.00%3.31M | 0.00%3.31M | 0.00%3.31M |
Retained earnings | -13.74%-26.05M | 1.45%-25.17M | 3.07%-24.21M | 3.07%-24.21M | 7.02%-23.32M | 7.81%-22.9M | -3.43%-25.54M | -5.76%-24.97M | -5.76%-24.97M | -10.51%-25.08M |
Paid-in capital | 0.00%79.79M | 0.00%79.79M | 0.00%79.79M | 0.00%79.79M | 0.00%79.79M | 0.00%79.79M | 0.00%79.79M | 0.00%79.79M | 0.00%79.79M | 0.00%79.79M |
Less: Treasury stock | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M |
Total stockholders'equity | -11.43%24.38M | 1.48%25.26M | 3.01%26.23M | 3.01%26.23M | 6.94%27.11M | 7.58%27.53M | -3.29%24.89M | -5.07%25.46M | -5.07%25.46M | -8.60%25.35M |
Total equity | -11.43%24.38M | 1.48%25.26M | 3.01%26.23M | 3.01%26.23M | 6.94%27.11M | 7.58%27.53M | -3.29%24.89M | -5.07%25.46M | -5.07%25.46M | -8.60%25.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data