US Stock MarketDetailed Quotes

MSS Maison Solutions

Watchlist

0.930
-0.050-5.06%

Close Nov 22 16:00 ET

0.930
0.0000.00%

Post 20:01 ET

18.31MMarket Cap-7209P/E (TTM)

Maison Solutions Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jul 31, 2024

(FY)Apr 30, 2024

(Q4)Apr 30, 2024

(Q3)Jan 31, 2024

(Q2)Oct 31, 2023

(Q1)Jul 31, 2023

(FY)Apr 30, 2023

(Q4)Apr 30, 2023

(Q3)Jan 31, 2023

(Q2)Oct 31, 2022

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

501.03%3.59M

-823.50%-3.5M

-2,280.37%-2.62M

-196.00%-1.36M

92.36%-120.44K

14.80%596.54K

-67.45%484.19K

-85.76%119.97K

222.41%1.42M

-1.58M

Net income from continuing operations

2,411.88%617.83K

-306.61%-3.39M

-809.51%-2.92M

-144.39%-535.56K

-84.55%91.48K

95.31%-26.72K

350.27%1.64M

855.70%411.02K

698.38%1.21M

--592.2K

Operating gains losses

626.75%206.8K

--538.54K

--474.56K

--51.2K

---15.68K

--28.46K

----

Depreciation and amortization

296.95%266.9K

24.26%461.87K

216.82%187.39K

117.17%147.03K

-41.74%60.22K

-52.48%67.24K

-15.02%371.7K

64.61%59.15K

-52.57%67.7K

--103.35K

Deferred tax

-892.50%-17.46K

-274.34%-11.7K

-208.99%-5.56K

-124.00%-2.47K

89.52%-1.91K

-482.45%-1.76K

---3.13K

--5.1K

--10.28K

---18.21K

Change In working capital

261.62%2.31M

35.85%-1.04M

5.98%-396.32K

-607.39%-1.03M

89.14%-254.22K

-32.18%637.89K

-195.83%-1.62M

-154.36%-421.54K

117.75%202.26K

---2.34M

-Change in receivables

258.41%524.68K

-4.57%-542.92K

-101.33%-6.86K

-89.88%-694.35K

101.26%11.9K

-47.29%146.39K

-253.81%-519.19K

-62.58%514.26K

16.62%-365.68K

---945.49K

-Change in inventory

-777.41%-753.1K

166.18%914.36K

845.49%954.5K

-126.72%-195.74K

107.95%44.42K

62.22%111.17K

187.80%343.51K

-51.93%100.95K

563.40%732.49K

---558.46K

-Change in prepaid assets

-122.68%-105.09K

-170.93%-2.21M

-114.79%-3.27M

4,688.53%1.2M

-3,887.09%-601.73K

-30.59%463.42K

-12.85%-813.94K

-115.78%-1.52M

2,378.69%25.13K

--15.89K

-Change in payables and accrued expense

3,666.74%2.57M

87.87%-109.36K

369.42%1.11M

-547.24%-1.41M

130.66%263.33K

-17.35%-72.15K

-143.28%-901.76K

173.42%236.24K

62.15%-217.77K

---858.75K

-Change in other current liabilities

99.71%134.9K

96.58%400.91K

218.06%173.19K

60.42%78.64K

52.12%81.55K

44.14%67.55K

8.98%203.94K

22.74%54.45K

7.16%49.02K

--53.61K

-Change in other working capital

13.52%-67.89K

639.78%503.33K

230.13%644.34K

57.83%-8.83K

-13.18%-53.68K

-33.56%-78.5K

-64.94%68.04K

12.01%195.18K

-75.48%-20.94K

---47.43K

Cash from discontinued investing activities

Operating cash flow

501.03%3.59M

-823.50%-3.5M

-2,280.37%-2.62M

-196.00%-1.36M

92.36%-120.44K

14.80%596.54K

-67.45%484.19K

-85.76%119.97K

222.41%1.42M

---1.58M

Investing cash flow

Cash flow from continuing investing activities

92.94%-102.63K

-755.99%-12.21M

-27,932.57%-7.07M

-618.00%-2.18M

-202.83%-1.51M

-1.45M

156.65%1.86M

99.04%-25.2K

-76.61%421.45K

1.46M

Net PPE purchase and sale

-701.24%-102.63K

-673.73%-382.13K

-1,377.90%-372.48K

179.67%9.31K

50.75%-6.16K

---12.81K

15.64%-49.39K

-479.51%-25.2K

---11.69K

---12.5K

Net intangibles purchase and sale

----

---2.95M

--0

---1.45M

----

--0

----

Net business purchase and sale

--0

-255.00%-8.88M

---6.69M

---742.43K

--0

---1.44M

---2.5M

--0

---2.5M

Net other investing changes

----

236.91%4.41M

--0

-75.96%433.14K

----

Cash from discontinued investing activities

Investing cash flow

92.94%-102.63K

-755.99%-12.21M

-27,932.57%-7.07M

-618.00%-2.18M

-202.83%-1.51M

---1.45M

156.65%1.86M

99.04%-25.2K

-76.61%421.45K

--1.46M

Financing cash flow

Cash flow from continuing financing activities

-2,754.52%-2.89M

1,859.96%13.14M

360.48%274.13K

774.44%4.35M

4,330.22%8.62M

-148.87%-101.42K

-137.68%-746.64K

76.47%-105.24K

-134.57%-645.27K

-203.67K

Net issuance payments of debt

-2,754.52%-2.89M

76.78%-173.38K

235.19%274.13K

59.79%-245.56K

28.57%-100.53K

-148.87%-101.42K

-137.68%-746.64K

-4,659.77%-202.77K

-137.86%-610.67K

---140.74K

Net common stock issuance

----

--13.31M

--0

--4.6M

----

--0

----

Net other financing activities

----

-113.67%-34.6K

----

Cash from discontinued financing activities

Financing cash flow

-2,754.52%-2.89M

1,859.96%13.14M

360.48%274.13K

774.44%4.35M

4,330.22%8.62M

-148.87%-101.42K

-137.68%-746.64K

76.47%-105.24K

-134.57%-645.27K

---203.67K

Net cash flow

Beginning cash position

-99.96%1.1K

164.38%2.57M

264.45%9.41M

521.21%8.6M

-5.09%1.61M

164.38%2.57M

23.30%972.43K

-19.67%2.58M

96.21%1.38M

--1.7M

Current changes in cash

161.38%587.8K

-260.77%-2.57M

-89,675.01%-9.41M

-32.70%805.28K

2,320.10%6.99M

-231.70%-957.69K

769.77%1.6M

99.53%-10.48K

-52.28%1.2M

---314.82K

End cash Position

-63.49%588.9K

-99.96%1.1K

264.45%9.41M

521.21%8.6M

-5.09%1.61M

164.38%2.57M

-19.67%2.58M

--1.38M

Free cash flow

496.64%3.48M

-1,672.04%-6.84M

-3,253.32%-2.99M

-299.07%-2.8M

-2.41%-1.63M

12.33%583.73K

-69.46%434.8K

-88.72%94.76K

221.41%1.41M

---1.59M

Currency Unit

USD

Audit Opinions

Unqualified Opinion

	(Q1)Jul 31, 2024	(FY)Apr 30, 2024	(Q4)Apr 30, 2024	(Q3)Jan 31, 2024	(Q2)Oct 31, 2023	(Q1)Jul 31, 2023	(FY)Apr 30, 2023	(Q4)Apr 30, 2023	(Q3)Jan 31, 2023	(Q2)Oct 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	501.03%3.59M	-823.50%-3.5M	-2,280.37%-2.62M	-196.00%-1.36M	92.36%-120.44K	14.80%596.54K	-67.45%484.19K	-85.76%119.97K	222.41%1.42M	-1.58M
Net income from continuing operations	2,411.88%617.83K	-306.61%-3.39M	-809.51%-2.92M	-144.39%-535.56K	-84.55%91.48K	95.31%-26.72K	350.27%1.64M	855.70%411.02K	698.38%1.21M	--592.2K
Operating gains losses	626.75%206.8K	--538.54K	--474.56K	--51.2K	---15.68K	--28.46K	----	----	----	----
Depreciation and amortization	296.95%266.9K	24.26%461.87K	216.82%187.39K	117.17%147.03K	-41.74%60.22K	-52.48%67.24K	-15.02%371.7K	64.61%59.15K	-52.57%67.7K	--103.35K
Deferred tax	-892.50%-17.46K	-274.34%-11.7K	-208.99%-5.56K	-124.00%-2.47K	89.52%-1.91K	-482.45%-1.76K	---3.13K	--5.1K	--10.28K	---18.21K
Change In working capital	261.62%2.31M	35.85%-1.04M	5.98%-396.32K	-607.39%-1.03M	89.14%-254.22K	-32.18%637.89K	-195.83%-1.62M	-154.36%-421.54K	117.75%202.26K	---2.34M
-Change in receivables	258.41%524.68K	-4.57%-542.92K	-101.33%-6.86K	-89.88%-694.35K	101.26%11.9K	-47.29%146.39K	-253.81%-519.19K	-62.58%514.26K	16.62%-365.68K	---945.49K
-Change in inventory	-777.41%-753.1K	166.18%914.36K	845.49%954.5K	-126.72%-195.74K	107.95%44.42K	62.22%111.17K	187.80%343.51K	-51.93%100.95K	563.40%732.49K	---558.46K
-Change in prepaid assets	-122.68%-105.09K	-170.93%-2.21M	-114.79%-3.27M	4,688.53%1.2M	-3,887.09%-601.73K	-30.59%463.42K	-12.85%-813.94K	-115.78%-1.52M	2,378.69%25.13K	--15.89K
-Change in payables and accrued expense	3,666.74%2.57M	87.87%-109.36K	369.42%1.11M	-547.24%-1.41M	130.66%263.33K	-17.35%-72.15K	-143.28%-901.76K	173.42%236.24K	62.15%-217.77K	---858.75K
-Change in other current liabilities	99.71%134.9K	96.58%400.91K	218.06%173.19K	60.42%78.64K	52.12%81.55K	44.14%67.55K	8.98%203.94K	22.74%54.45K	7.16%49.02K	--53.61K
-Change in other working capital	13.52%-67.89K	639.78%503.33K	230.13%644.34K	57.83%-8.83K	-13.18%-53.68K	-33.56%-78.5K	-64.94%68.04K	12.01%195.18K	-75.48%-20.94K	---47.43K
Cash from discontinued investing activities
Operating cash flow	501.03%3.59M	-823.50%-3.5M	-2,280.37%-2.62M	-196.00%-1.36M	92.36%-120.44K	14.80%596.54K	-67.45%484.19K	-85.76%119.97K	222.41%1.42M	---1.58M
Investing cash flow
Cash flow from continuing investing activities	92.94%-102.63K	-755.99%-12.21M	-27,932.57%-7.07M	-618.00%-2.18M	-202.83%-1.51M	-1.45M	156.65%1.86M	99.04%-25.2K	-76.61%421.45K	1.46M
Net PPE purchase and sale	-701.24%-102.63K	-673.73%-382.13K	-1,377.90%-372.48K	179.67%9.31K	50.75%-6.16K	---12.81K	15.64%-49.39K	-479.51%-25.2K	---11.69K	---12.5K
Net intangibles purchase and sale	----	---2.95M	--0	---1.45M	----	----	--0	--0	--0	----
Net business purchase and sale	--0	-255.00%-8.88M	---6.69M	---742.43K	--0	---1.44M	---2.5M	--0	--0	---2.5M
Net other investing changes	----	----	----	----	----	----	236.91%4.41M	--0	-75.96%433.14K	----
Cash from discontinued investing activities
Investing cash flow	92.94%-102.63K	-755.99%-12.21M	-27,932.57%-7.07M	-618.00%-2.18M	-202.83%-1.51M	---1.45M	156.65%1.86M	99.04%-25.2K	-76.61%421.45K	--1.46M
Financing cash flow
Cash flow from continuing financing activities	-2,754.52%-2.89M	1,859.96%13.14M	360.48%274.13K	774.44%4.35M	4,330.22%8.62M	-148.87%-101.42K	-137.68%-746.64K	76.47%-105.24K	-134.57%-645.27K	-203.67K
Net issuance payments of debt	-2,754.52%-2.89M	76.78%-173.38K	235.19%274.13K	59.79%-245.56K	28.57%-100.53K	-148.87%-101.42K	-137.68%-746.64K	-4,659.77%-202.77K	-137.86%-610.67K	---140.74K
Net common stock issuance	----	--13.31M	--0	--4.6M	----	----	--0	--0	--0	----
Net other financing activities	----	----	----	----	----	----	----	----	-113.67%-34.6K	----
Cash from discontinued financing activities
Financing cash flow	-2,754.52%-2.89M	1,859.96%13.14M	360.48%274.13K	774.44%4.35M	4,330.22%8.62M	-148.87%-101.42K	-137.68%-746.64K	76.47%-105.24K	-134.57%-645.27K	---203.67K
Net cash flow
Beginning cash position	-99.96%1.1K	164.38%2.57M	264.45%9.41M	521.21%8.6M	-5.09%1.61M	164.38%2.57M	23.30%972.43K	-19.67%2.58M	96.21%1.38M	--1.7M
Current changes in cash	161.38%587.8K	-260.77%-2.57M	-89,675.01%-9.41M	-32.70%805.28K	2,320.10%6.99M	-231.70%-957.69K	769.77%1.6M	99.53%-10.48K	-52.28%1.2M	---314.82K
End cash Position	-63.49%588.9K	-99.96%1.1K	-99.96%1.1K	264.45%9.41M	521.21%8.6M	-5.09%1.61M	164.38%2.57M	164.38%2.57M	-19.67%2.58M	--1.38M
Free cash flow	496.64%3.48M	-1,672.04%-6.84M	-3,253.32%-2.99M	-299.07%-2.8M	-2.41%-1.63M	12.33%583.73K	-69.46%434.8K	-88.72%94.76K	221.41%1.41M	---1.59M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Audit Opinions	--	Unqualified Opinion	--	--	--	--	--	--	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data