(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 73.25%10.22M | -22.63%9.06M | 128.71%10.99M | 209.70%14.11M | 209.70%14.11M | 78.62%5.9M | 247.44%11.71M | 46.79%4.8M | 94.31%4.56M | 94.31%4.56M |
-Cash and cash equivalents | 73.25%10.22M | -22.63%9.06M | 128.71%10.99M | 209.70%14.11M | 209.70%14.11M | 78.62%5.9M | 247.44%11.71M | 46.79%4.8M | 94.31%4.56M | 94.31%4.56M |
Receivables | -39.86%1.3M | -18.06%1.3M | -17.78%1.39M | 86.65%2.81M | 86.65%2.81M | 72.72%2.16M | 36.34%1.58M | 25.49%1.69M | 15.74%1.51M | 15.74%1.51M |
-Accounts receivable | -36.06%1.3M | -26.85%1.1M | -25.29%1.05M | 108.57%2.48M | 108.57%2.48M | 130.37%2.03M | 65.14%1.5M | 17.75%1.4M | 1.22%1.19M | 1.22%1.19M |
-Taxes receivable | ---- | 147.50%198K | 27.73%327K | 7.62%325K | 7.62%325K | -71.26%103K | -67.71%80K | 85.77%256K | 140.50%302K | 140.50%302K |
-Other receivables | ---- | -33.33%2K | -54.84%14K | -71.43%4K | -71.43%4K | 165.56%25K | -41.12%3K | 76.34%31K | --14K | --14K |
Hedging assets-current | ---- | ---- | ---- | --0 | --0 | -72.21%615K | -43.20%1.25M | -8.41%1.97M | 1.75%2.18M | 1.75%2.18M |
Other current assets | -31.19%739K | -49.46%418K | -38.45%650K | -44.52%734K | -44.52%734K | 18.15%1.07M | -16.39%827K | 24.15%1.06M | 78.85%1.32M | 78.85%1.32M |
Total current assets | 25.77%12.25M | -29.91%10.78M | 36.84%13.02M | 84.53%17.65M | 84.53%17.65M | 26.98%9.74M | 98.92%15.38M | 24.92%9.52M | 46.50%9.57M | 46.50%9.57M |
Non current assets | ||||||||||
Net PPE | 100.70%255.96M | 98.25%256.54M | 95.88%257.06M | 113.56%257.82M | 113.56%257.82M | 26.32%127.53M | 25.64%129.4M | 27.00%131.24M | 17.37%120.73M | 17.37%120.73M |
-Gross PPE | 85.46%270.13M | 85.43%270.13M | ---- | --270.13M | --270.13M | 29.38%145.65M | 29.54%145.68M | 29.55%145.7M | ---- | ---- |
-Accumulated depreciation | 21.79%-14.17M | 16.50%-13.59M | ---- | ---12.31M | ---12.31M | -55.92%-18.12M | -72.01%-16.28M | -58.45%-14.46M | ---- | ---- |
Investments and advances | -34.41%326K | -24.85%384K | -29.19%393K | -24.37%450K | -24.37%450K | -62.33%497K | -62.33%511K | -58.88%555K | -55.61%595K | -55.61%595K |
-Long term equity investment | -34.41%326K | -24.85%384K | -29.19%393K | -24.37%450K | -24.37%450K | -62.33%497K | -62.33%511K | -58.88%555K | -55.61%595K | -55.61%595K |
Non current deferred assets | 229.09%181K | --152K | --133K | --105K | --105K | --55K | ---- | ---- | --0 | --0 |
Total non current assets | 100.23%256.46M | 97.88%257.08M | 95.45%257.59M | 112.97%258.38M | 112.97%258.38M | 24.61%128.09M | 23.30%129.91M | 24.18%131.79M | 14.35%121.32M | 14.35%121.32M |
Total assets | 94.97%268.71M | 84.36%267.85M | 91.51%270.61M | 110.89%276.03M | 110.89%276.03M | 24.77%137.83M | 28.47%145.29M | 24.23%141.31M | 16.22%130.89M | 16.22%130.89M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,835.55%13.12M | 140.23%12.37M | 119.65%12.07M | -69.56%1.6M | -69.56%1.6M | -86.96%678K | -52.36%5.15M | --5.5M | --5.25M | --5.25M |
-Current debt | 1,835.55%13.12M | 140.23%12.37M | 119.65%12.07M | -69.56%1.6M | -69.56%1.6M | -86.96%678K | -52.36%5.15M | --5.5M | --5.25M | --5.25M |
Payables | -57.73%637K | -56.92%691K | 270.74%2.67M | 319.44%5.39M | 319.44%5.39M | 279.99%1.51M | 165.53%1.6M | 26.35%721K | 18.07%1.29M | 18.07%1.29M |
-accounts payable | -45.61%619K | -42.11%378K | 30.91%830K | 315.45%5.08M | 315.45%5.08M | 238.20%1.14M | 20.95%653K | 24.81%634K | 18.54%1.22M | 18.54%1.22M |
-Total tax payable | -95.12%18K | -82.86%163K | 158.62%225K | 396.83%313K | 396.83%313K | 513.93%369K | 1,381.70%951K | 38.74%87K | 9.51%63K | 9.51%63K |
-Other payable | ---- | --150K | --1.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | --162K | --438K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 529.75%13.76M | 95.81%13.23M | 144.22%15.18M | 6.98%6.99M | 6.98%6.99M | -60.95%2.19M | -40.83%6.75M | 989.44%6.22M | 500.06%6.54M | 500.06%6.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | 144.18%13.03M | 144.18%13.03M | -47.58%2.67M | --2.72M | -53.58%5M | -49.26%5.34M | -49.26%5.34M |
-Long term debt | ---- | ---- | ---- | 144.18%13.03M | 144.18%13.03M | -47.58%2.67M | --2.72M | -53.58%5M | -49.26%5.34M | -49.26%5.34M |
Long term accounts payable and other payables | 10.26%2.18M | 10.43%2.13M | 10.60%2.08M | --2.03M | --2.03M | --1.98M | --1.93M | --1.88M | --0 | --0 |
Derivative product liabilities | ---- | ---- | ---- | --561K | --561K | --131K | --370K | ---- | --0 | --0 |
Non current deferred liabilities | -5.30%536K | 25.53%536K | 1.90%536K | 17.29%536K | 17.29%536K | 1.83%566K | 0.04%427K | 5.91%526K | -2.36%457K | -2.36%457K |
Total non current liabilities | -49.15%2.72M | -51.02%2.67M | -64.71%2.61M | 178.87%16.15M | 178.87%16.15M | -5.35%5.34M | 1,174.79%5.44M | -34.29%7.4M | -47.26%5.79M | -47.26%5.79M |
Total liabilities | 118.88%16.48M | 30.30%15.89M | 30.65%17.8M | 87.74%23.14M | 87.74%23.14M | -33.03%7.53M | 2.98%12.2M | 15.07%13.62M | 2.12%12.33M | 2.12%12.33M |
Shareholders'equity | ||||||||||
Share capital | 71.03%306.14M | 70.65%305.42M | 77.59%305.04M | 87.59%303.32M | 87.59%303.32M | 29.54%179M | 30.10%178.97M | 25.92%171.76M | 20.75%161.7M | 20.75%161.7M |
-common stock | 71.03%306.14M | 70.65%305.42M | 77.59%305.04M | 87.59%303.32M | 87.59%303.32M | 29.54%179M | 30.10%178.97M | 25.92%171.76M | 20.75%161.7M | 20.75%161.7M |
Retained earnings | -10.18%-67.76M | -14.46%-66.59M | -12.84%-65.1M | -12.48%-63.37M | -12.48%-63.37M | -19.31%-61.5M | -18.71%-58.18M | -21.10%-57.69M | -24.07%-56.33M | -24.07%-56.33M |
Gains losses not affecting retained earnings | 8.25%13.85M | 6.82%13.13M | -5.45%12.87M | -2.04%12.93M | -2.04%12.93M | 1.62%12.79M | -3.15%12.3M | 3.57%13.61M | 9.53%13.2M | 9.53%13.2M |
Total stockholders'equity | 93.59%252.24M | 89.31%251.96M | 98.00%252.81M | 113.30%252.89M | 113.30%252.89M | 31.32%130.3M | 31.45%133.09M | 25.29%127.69M | 17.91%118.56M | 17.91%118.56M |
Total equity | 93.59%252.24M | 89.31%251.96M | 98.00%252.81M | 113.30%252.89M | 113.30%252.89M | 31.32%130.3M | 31.45%133.09M | 25.29%127.69M | 17.91%118.56M | 17.91%118.56M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data