Hutchmed (China)
HCM
Cars.com
CARS
New Fortress Energy
NFE
Dorian LPG
LPG
Workday
WDAY
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,097.17%116.74M | -303.83%-11.71M | -239.03%-3M | -74.42%-1.01M | -2.9M | -202.73%-988.27K | 37.20%-448.33K | -884.1K | -578.3K | -326.45K |
Net income from continuing operations | 50.51%-78.97M | -539.01%-159.56M | -828.58%-28.5M | 10.63%-5.23M | ---24.97M | -4,260.85%-25.03M | -80.44%2M | 56,612.73%3.91M | ---5.85M | --601.61K |
Operating gains losses | 283.61%6.2M | --1.62M | 31.59%-3.58M | -23.32%3.45M | ---- | ---- | ---2.59M | ---5.23M | --4.5M | ---1.62M |
Depreciation and amortization | 67.73%78.36M | --46.72M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other non cash items | 71.21%67.06M | 134.47%39.17M | 2,301.89%7.47M | -16,023.85%-2.81M | --16.71M | 1,164,336.40%18.24M | -12,363.61%-1.17M | -5,001.57%-339.34K | ---17.41K | --1.57K |
Change In working capital | -54.54%9.55M | 206.57%21M | 909.29%7.8M | 352.02%3.58M | --6.85M | 472.98%3.97M | 313.36%1.31M | --772.55K | --791.73K | --693.15K |
-Change in receivables | 182.75%26.11M | -59,424.53%-31.55M | ---19.18M | ---11.86K | ---53K | ---- | ---- | ---- | --0 | ---- |
-Change in inventory | -159.55%-6.59M | --11.07M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 2.21%879K | 230.30%860K | 920.58%1.09M | -61.93%8.76K | ---660K | -1,092.37%-879.96K | 114.70%90.53K | --106.43K | --23K | --88.67K |
-Change in payables and accrued expense | -74.61%12.3M | 14,847.84%48.43M | 4,298.91%23.68M | -27.05%560.81K | --324K | -83.39%100.4K | --18.85K | ---563.98K | --768.74K | --604.47K |
-Change in other current liabilities | -3,497.57%-20.72M | ---576K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | 66.57%-2.42M | -200.00%-7.24M | ---8.09M | --3.02M | --7.24M | --4.8M | --1.2M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,097.17%116.74M | -303.83%-11.71M | -239.03%-3M | -74.42%-1.01M | ---2.9M | -202.73%-988.27K | 37.20%-448.33K | ---884.1K | ---578.3K | ---326.45K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 78.78%-165.34M | -779.11M | 0 | 0 | 0 | |||||
Net PPE purchase and sale | -603.38%-60.41M | ---8.59M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | 90.27%-75M | ---770.52M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---1.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | ---28.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 78.78%-165.34M | ---779.11M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -76.32%194.9M | 41,347.23%823.14M | 66,843.80%803.33M | 1M | 1.99M | 6,454.60%786K | 0 | 1.2M | 0 | -12.37K |
Net issuance payments of debt | -119.31%-94.8M | 24,616.36%490.87M | 40,744.97%490.14M | --1M | --1.99M | --786K | --0 | --1.2M | --0 | --0 |
Net common stock issuance | -8.91%302.67M | --332.28M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Net other financing activities | ---12.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---12.37K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -76.32%194.9M | 41,347.23%823.14M | 66,843.80%803.33M | --1M | --1.99M | 6,454.60%786K | --0 | --1.2M | --0 | ---12.37K |
Net cash flow | ||||||||||
Beginning cash position | 76,976.19%32.37M | -95.60%42K | -90.69%35.08K | -95.57%42.31K | --955K | -81.12%244.25K | --692.58K | --376.68K | --954.97K | --1.29M |
Current changes in cash | 352.52%146.3M | 3,641.07%32.33M | 13,864.49%44.11M | 98.75%-7.24K | ---913K | 40.30%-202.27K | ---448.33K | --315.9K | ---578.3K | ---338.82K |
Effect of exchange rate changes | ---6.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 431.01%171.9M | 76,976.19%32.37M | 6,214.36%43.73M | -90.69%35.08K | --42K | -95.60%42K | -81.12%244.25K | --692.58K | --376.68K | --954.97K |
Free cash flow | 252.81%56.33M | -1,171.47%-36.86M | -494.89%-5.26M | -74.42%-1.01M | ---2.9M | -202.73%-988.27K | 37.20%-448.33K | ---884.1K | ---578.3K | ---326.45K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |