(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 23.96%189.99M | 12.43%965.87M | -7.29%281.51M | 7.69%264.3M | 21.74%266.81M | 68.72%153.26M | -5.47%859.07M | 25.94%303.64M | -6.79%245.43M | -10.74%219.16M |
Net income from continuing operations | -5.79%177.51M | -9.60%788.78M | -30.49%184.79M | -8.60%201.63M | 0.88%213.93M | 8.29%188.43M | 13.46%872.5M | 15.14%265.83M | 8.30%220.6M | 14.78%212.07M |
Depreciation and amortization | 3.18%30.75M | 7.20%121.16M | 8.11%30.62M | 7.40%30.5M | 8.72%30.24M | 4.63%29.8M | 4.60%113.02M | -0.53%28.33M | 4.35%28.4M | 1.00%27.81M |
Deferred tax | -442.69%-2.06M | -150.43%-13.37M | -128.40%-8.92M | -63.56%-2.69M | -10.60%-2.37M | 154.93%602K | 4,609.95%26.52M | 373.22%31.4M | -221.69%-1.64M | 9.09%-2.14M |
Change In working capital | 69.92%-20.93M | 129.76%51.38M | 351.51%69.53M | 560.15%30.62M | 189.45%20.82M | 39.51%-69.6M | -4,028.01%-172.64M | 26.88%-27.64M | -125.29%-6.66M | -175.06%-23.28M |
-Change in receivables | -102.37%-1.71M | 160.29%50.3M | 82.61%-11.68M | 112.65%1.52M | 57.68%-11.65M | 209.57%72.11M | -25.50%-83.42M | -41.98%-67.18M | -25.02%-12M | -26.37%-27.53M |
-Change in inventory | -125.41%-3.95M | 263.67%71.02M | -66.99%11.61M | 241.87%11.66M | 198.40%32.19M | 141.33%15.56M | 63.45%-43.39M | 212.94%35.18M | 76.36%-8.22M | -32.08%-32.71M |
-Change in payables and accrued expense | 94.92%-7.8M | -206.47%-90.61M | 941.78%63.61M | -45.22%6.82M | -119.95%-7.49M | -79.21%-153.54M | -115.19%-29.56M | -85.50%6.11M | -82.31%12.45M | -51.39%37.56M |
-Change in other current assets | -100.78%-7.47M | 227.07%20.67M | 441.33%5.99M | 848.39%10.62M | 1,400.50%7.78M | 75.25%-3.72M | -222.68%-16.26M | -21.47%-1.75M | 277.10%1.12M | -312.06%-598K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 23.96%189.99M | 12.43%965.87M | -7.29%281.51M | 7.69%264.3M | 21.74%266.81M | 68.72%153.26M | -5.47%859.07M | 25.94%303.64M | -6.79%245.43M | -10.74%219.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 60.09%-8.94M | 5.52%-131.69M | 29.05%-35.5M | 36.57%-30.9M | -27.94%-42.91M | -214.76%-22.39M | 55.62%-139.4M | 20.43%-50.04M | -93.43%-48.71M | 3.04%-33.54M |
Net PPE purchase and sale | 25.03%-17.39M | 13.53%-104.49M | -1.21%-32.25M | 22.47%-20.7M | 34.28%-28.34M | -21.12%-23.2M | -16.27%-120.84M | 15.10%-31.87M | -19.85%-26.7M | -121.03%-43.12M |
Net business purchase and sale | -63.13%-1M | 84.69%-5.81M | 57.96%-5.2M | --0 | --0 | 93.68%-613K | 82.82%-37.95M | 55.00%-12.36M | -88.76%-14.82M | -130.65%-1.06M |
Net other investing changes | 564.51%9.46M | -210.29%-21.4M | 133.50%1.95M | -41.98%-10.19M | -236.94%-14.57M | -93.46%1.42M | 81.60%19.4M | -373.62%-5.81M | -244.86%-7.18M | 172.78%10.64M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 60.09%-8.94M | 5.52%-131.69M | 29.05%-35.5M | 36.57%-30.9M | -27.94%-42.91M | -214.76%-22.39M | 55.62%-139.4M | 20.43%-50.04M | -93.43%-48.71M | 3.04%-33.54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -30.12%-179.09M | -20.05%-859.59M | 12.77%-248.97M | -38.51%-245.55M | -20.43%-227.43M | -113.44%-137.64M | -21.25%-716.04M | -8.02%-285.43M | 9.41%-177.28M | -6.52%-188.84M |
Net issuance payments of debt | -68.88%31.58M | -91.73%29.77M | -202.04%-72.97M | -120.10%-19.45M | -74.68%20.69M | -50.62%101.5M | -8.19%359.86M | -953.98%-24.16M | 92.37%96.76M | 140.30%81.7M |
Net common stock issuance | 15.00%-212.5M | 18.18%-900M | 36.00%-176M | 18.55%-224M | 9.09%-250M | 9.09%-250M | -10.00%-1.1B | -0.92%-275M | -8.91%-275M | -29.41%-275M |
Proceeds from stock option exercised by employees | -84.04%1.83M | -42.09%19.23M | --0 | -91.60%147K | -38.70%7.61M | 116.92%11.47M | 62.32%33.22M | 147.90%13.76M | -75.29%1.75M | 346.16%12.42M |
Net other financing activities | ---- | 5.73%-8.59M | --0 | -185.19%-2.25M | 28.05%-5.73M | -84.04%-611K | -205.16%-9.12M | 74.80%-31K | -37.15%-790K | -405.84%-7.96M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -30.12%-179.09M | -20.05%-859.59M | 12.77%-248.97M | -38.51%-245.55M | -20.43%-227.43M | -113.44%-137.64M | -21.25%-716.04M | -8.02%-285.43M | 9.41%-177.28M | -6.52%-188.84M |
Net cash flow | ||||||||||
Beginning cash position | -27.26%69.81M | -2.64%95.97M | -42.95%69.68M | -23.64%83.57M | -23.83%89.09M | -2.64%95.97M | 4.57%98.56M | -33.50%122.14M | -23.06%109.45M | 9.65%116.95M |
Current changes in cash | 129.10%1.97M | -799.28%-25.41M | 90.67%-2.97M | -162.47%-12.15M | -9.26%-3.53M | -135.13%-6.76M | -12.84%3.63M | 63.00%-31.83M | -54.17%19.45M | -109.60%-3.23M |
Effect of exchange rate changes | -1,197.54%-1.58M | 87.90%-754K | -45.18%3.1M | 74.12%-1.75M | 53.57%-1.98M | 85.73%-122K | -4,488.03%-6.23M | 518.93%5.66M | -566.86%-6.76M | -319.48%-4.27M |
End cash Position | -21.21%70.19M | -27.26%69.81M | -27.26%69.81M | -42.95%69.68M | -23.64%83.57M | -23.83%89.09M | -2.64%95.97M | -2.64%95.97M | -33.50%122.14M | -23.06%109.45M |
Free cash flow | 32.70%172.6M | 16.63%860.55M | -8.29%249.09M | 11.31%243.34M | 35.33%238.06M | 81.44%130.07M | -7.92%737.83M | 33.59%271.62M | -9.24%218.61M | -21.03%175.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data