(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -142.66%-11.01K | 76.67%-33.89K | 42.11%-37.52K | 25.34%-174.64K | 110.24%9.59K | 139.45%25.8K | -16.10%-145.22K | -229.13%-64.82K | -311.13%-233.92K | -157.93%-93.64K |
Net income from continuing operations | -187.78%-28.66K | 95.99%-3.41K | -20.62%-15.28K | 63.61%-183.35K | -324.43%-118.37K | 122.76%32.65K | 70.13%-84.97K | 73.58%-12.67K | -95.64%-503.81K | 20.88%-27.89K |
Operating gains losses | 151.50%24.25K | -134.07%-8.84K | 56.22%-15.2K | -779.91%-89.56K | -75.76%-90.41K | -84.41%9.64K | 613.45%25.93K | -3,851.08%-34.73K | --13.17K | ---51.44K |
Remuneration paid in stock | ---- | ---- | ---- | -36.21%115.43K | ---- | ---- | ---- | ---- | 187.69%180.96K | --0 |
Deferred tax | ---- | ---- | ---- | --136.34K | ---- | ---- | ---- | ---- | --0 | ---- |
Other non cashItems | ---- | ---- | ---392 | ---- | ---- | ---- | ---- | ---- | -45.77%9.69K | 101.61%1.04K |
Change In working capital | 60.02%-6.6K | 74.43%-22.03K | 61.82%-6.65K | -332.35%-153.51K | -117.53%-33.4K | -202.93%-16.5K | -194.12%-86.18K | -118.40%-17.42K | -77.02%66.07K | -106.86%-15.36K |
-Change in receivables | 45.83%-13.87K | 136.78%7.27K | -163.29%-12.31K | -156.66%-35.45K | 84.70%-9.53K | -307.91%-25.6K | 58.04%-19.78K | -87.82%19.45K | 203.29%62.57K | -4,857.60%-62.28K |
-Change in prepaid assets | -16.78%7.37K | 3.30%-5.3K | 212.23%13.79K | -19.14%-9.95K | -231.11%-17.74K | 1,123.58%8.85K | -157.23%-5.48K | --4.42K | ---8.35K | -228.92%-5.36K |
-Change in payables and accrued expense | -140.00%-98 | 60.60%-24.01K | 80.31%-8.13K | -1,012.02%-108.1K | -111.73%-6.13K | -94.65%245 | -405.26%-60.93K | 36.45%-41.29K | -95.56%11.85K | -76.05%52.28K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -142.66%-11.01K | 76.67%-33.89K | 42.11%-37.52K | 25.34%-174.64K | 110.24%9.59K | 139.45%25.8K | -16.10%-145.22K | -229.13%-64.82K | -311.13%-233.92K | -157.93%-93.64K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.87%-3.69K | 110.75%39.96K | 280.88%30.44K | 63.22%-600.81K | -129.82%-94.6K | -143.30%-117.71K | 81.39%-371.67K | 92.54%-16.83K | -428.74%-1.63M | 206.75%317.19K |
Net PPE purchase and sale | ---- | ---- | 89.22%-44.92K | 34.69%-805.8K | ---- | ---- | ---- | ---416.83K | -254.35%-1.23M | ---- |
Net investment purchase and sale | --31.07K | 117.66%52.98K | -81.16%75.35K | 151.25%204.99K | -87.65%104.99K | --0 | 82.86%-300K | --400K | ---400K | --850K |
Net other investing changes | 70.47%-34.76K | ---- | ---- | ---- | ---- | 48.41%-117.71K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.87%-3.69K | 110.75%39.96K | 280.88%30.44K | 63.22%-600.81K | -129.82%-94.6K | -143.30%-117.71K | 81.39%-371.67K | 92.54%-16.83K | -428.74%-1.63M | 206.75%317.19K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 193.82%835 | -61.80%4.49K | -125.71%-12.82K | -100.01%-292 | 94.87%-5.46K | 88.31%-890 | -99.52%11.74K | 94.31%-5.68K | 336.14%2.26M | -126.01%-106.59K |
Net issuance payments of debt | 196.51%858 | -58.63%4.86K | -148.22%-12.82K | 100.31%736 | 84.92%-4.95K | -103.10%-889 | 108.79%11.74K | 94.88%-5.16K | -350.68%-238.61K | -133.10%-32.84K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 551.30%2.77M | -94.14%15.11K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --12K | --6K |
Interest paid (cash flow from financing activities) | -2,200.00%-23 | ---372 | --0 | 88.80%-1.03K | 30.90%-512 | 99.99%-1 | --0 | ---515 | ---9.18K | -101.41%-741 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8,033.81%-279.56K | ---94.12K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 193.93%836 | -61.80%4.49K | -125.71%-12.82K | -100.01%-292 | 94.87%-5.46K | 88.31%-890 | -99.52%11.74K | 94.31%-5.68K | 336.14%2.26M | -126.01%-106.59K |
Net cash flow | ||||||||||
Beginning cash position | -82.81%21.66K | -96.62%22.05K | -96.30%26.26K | 120.71%709.98K | -95.83%24.71K | -68.03%126.02K | 1,308.80%652.6K | 120.71%709.98K | 12,187.05%321.68K | 1,152.03%593.02K |
Current changes in cash | 85.07%-13.86K | 102.09%10.56K | 77.20%-19.91K | -299.78%-775.74K | -177.35%-90.47K | -146.67%-92.8K | -245.21%-505.15K | 68.29%-87.32K | 21.70%388.31K | -57.36%116.96K |
Effect of exchange rate changes | ---- | 48.93%-10.95K | -47.56%15.7K | --92.02K | ---- | ---- | ---21.44K | --29.94K | --0 | --0 |
End cash Position | -87.63%3.06K | -82.81%21.66K | -96.62%22.05K | -96.30%26.26K | -96.30%26.26K | -95.83%24.71K | -68.03%126.02K | 1,308.80%652.6K | 120.71%709.98K | 120.71%709.98K |
Free cash from | -142.66%-11.01K | -95.94%11.03K | 82.88%-82.44K | 35.38%-980.44K | 42.18%-796.21K | 139.45%25.8K | 317.14%271.61K | -1,059.54%-481.64K | -539.19%-1.52M | -688.32%-1.38M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.