(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 33.73%66.22M | -9.31%79.85M | 12.90%38.63M | 5.24%276.75M | 4.52%104.97M | -48.28%49.52M | 80.29%88.05M | 90.50%34.22M | 32.84%262.97M | 52.51%100.43M |
Net income from continuing operations | -1.89%38.35M | -9.95%32.86M | -29.95%22.22M | -13.81%136.72M | -52.17%29.42M | 2.71%39.09M | -14.34%36.5M | 92.82%31.72M | 118.98%158.62M | 203.25%61.51M |
Operating gains losses | -19,480.95%-4.07M | 181.94%1.18M | 75.16%-493K | -138.23%-4.38M | 58.49%-970K | -99.77%21K | -217.29%-1.45M | -160.48%-1.99M | 1,638.09%11.45M | -404.69%-2.34M |
Depreciation and amortization | 20.55%34.96M | 12.39%32.43M | 0.25%28.06M | 3.00%115.89M | 5.06%30.04M | 1.94%29M | 3.73%28.86M | 1.24%27.99M | -1.27%112.51M | -5.86%28.6M |
Unrealized gains and losses of investment securities | ---- | ---- | -155.02%-170K | ---- | ---- | ---- | ---- | --309K | ---- | ---- |
Remuneration paid in stock | -21.07%221K | -5.31%232K | -20.68%188K | 41.86%1.05M | 51.30%292K | 26.13%280K | 33.15%245K | 64.58%237K | 96.04%743K | 59.50%193K |
Deferred tax | 2.43%12.21M | -5.53%10.92M | -28.54%7.63M | -11.18%46.42M | -18.77%12.28M | -24.87%11.92M | -22.12%11.56M | 65.45%10.67M | 121.83%52.26M | 107.81%15.11M |
Other non cashItems | 45.87%12.62M | 2.54%8.27M | 10.04%9.13M | 877.24%33.36M | 132.70%8.34M | 17.23%8.65M | 9.07%8.07M | 28.83%8.3M | -115.81%-4.29M | -459.38%-25.51M |
Change In working capital | 47.87%-14.75M | -81.10%3.21M | -72.84%-15.29M | 148.23%13.92M | 9.18%34.06M | -646.82%-28.29M | 147.00%16.99M | 69.57%-8.84M | -413.87%-28.85M | 291.31%31.19M |
Tax refund paid | -19.44%-13.33M | 24.00%-9.43M | 63.02%-12.64M | -67.78%-66.23M | -1.99%-8.49M | -28.54%-11.16M | -36.55%-12.41M | -155.39%-34.17M | -14.23%-39.48M | -3.56%-8.32M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.73%66.22M | -9.31%79.85M | 12.90%38.63M | 5.24%276.75M | 4.52%104.97M | -48.28%49.52M | 80.29%88.05M | 90.50%34.22M | 32.84%262.97M | 52.51%100.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 85.67%-2.94M | -6.88%-43.8M | 20.63%-19.51M | -197.07%-109.89M | -248.90%-23.79M | -93.89%-20.55M | -42.33%-40.98M | -80.91%-24.58M | 85.53%-36.99M | 154.12%15.98M |
Net PPE purchase and sale | 60.65%-8.19M | 29.49%-14.73M | 21.37%-17.56M | -170.72%-88.81M | -805.95%-24.79M | -70.35%-20.8M | -76.52%-20.89M | -81.94%-22.33M | 30.87%-32.81M | 112.89%3.51M |
Net business purchase and sale | 204.88%1.38M | -45.00%-30.24M | --0 | -182.46%-25.63M | -125.94%-3.21M | --451K | -17.53%-20.86M | 45.35%-2.02M | 95.63%-9.07M | 234.18%12.36M |
Net investment purchase and sale | 238.64%149K | ---- | ---- | 707.84%2.06M | 3,032.79%1.91M | -8.33%44K | ---- | ---- | -74.83%255K | -58.22%61K |
Dividends received (cash flow from investment activities) | --0 | --0 | --0 | 134.69%1.15M | 384.85%800K | --0 | --0 | --350K | 394.95%490K | --165K |
Interest received (cash flow from investment activities) | 1,250.00%2.57M | 35.79%258K | 45.35%250K | 101.01%794K | 86.15%242K | 196.88%190K | 216.67%190K | 21.99%172K | -6.40%395K | 75.68%130K |
Net other investing changes | 376.96%1.2M | 73.00%820K | -192.29%-2.2M | -85.50%543K | 602.00%1.26M | -133.31%-434K | -4.44%474K | -134.23%-752K | 275.13%3.75M | -103.72%-250K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 85.67%-2.94M | -6.88%-43.8M | 20.63%-19.51M | -197.07%-109.89M | -248.90%-23.79M | -93.89%-20.55M | -42.33%-40.98M | -80.91%-24.58M | 85.53%-36.99M | 154.12%15.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,082.23%275.62M | 7.35%-43.83M | 11.98%-8.6M | 19.10%-174.05M | 23.92%-88.9M | 62.19%-28.06M | -143.91%-47.31M | -108.89%-9.77M | -364.81%-215.14M | -174.56%-116.85M |
Net issuance payments of debt | 3,486.98%295.07M | -143.47%-7.28M | -77.10%8.95M | 98.17%-1.8M | 40.54%-48.91M | 83.84%-8.71M | -5.51%16.74M | 91.63%39.08M | -237.19%-98.04M | -4,559.94%-82.25M |
Net common stock issuance | -17.37%-1.82M | 88.42%-3.64M | 98.78%-385K | -214.33%-72.05M | -260.01%-7.43M | 37.72%-1.55M | -334.87%-31.42M | -184.12%-31.64M | 48.29%-22.92M | 86.22%-2.06M |
Cash dividends paid | -4.33%-16.66M | 2.24%-15.84M | 4.98%-15.85M | -5.21%-64.77M | 4.75%-15.92M | 4.48%-15.97M | -8.42%-16.2M | -26.51%-16.68M | -36.41%-61.56M | -46.20%-16.71M |
Interest paid (cash flow from financing activities) | 21.14%-2.09M | -4.63%-16.31M | -64.64%-2.17M | -7.98%-35.37M | -5.62%-15.82M | -29.15%-2.65M | -7.84%-15.59M | -3.14%-1.32M | -15.83%-32.76M | -8.77%-14.98M |
Net other financing activities | 35.82%1.13M | 8.36%-767K | 7.77%846K | -136.49%-54K | 2.23%-834K | -13.78%832K | -71.17%-837K | 49.52%785K | 1,744.44%148K | -37.36%-853K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,082.23%275.62M | 7.35%-43.83M | 11.98%-8.6M | 19.10%-174.05M | 23.92%-88.9M | 62.19%-28.06M | -143.91%-47.31M | -108.89%-9.77M | -364.81%-215.14M | -174.56%-116.85M |
Net cash flow | ||||||||||
Beginning cash position | -56.47%3.98M | 39.74%12.09M | -73.79%2.3M | --8.76M | 7.74%9.4M | --9.13M | --8.65M | --8.76M | --0 | 40.27%8.73M |
Current changes in cash | 37,223.24%338.9M | -3,142.08%-7.78M | 8,071.21%10.52M | -166.36%-7.19M | -1,644.70%-7.73M | -91.70%908K | -136.92%-240K | 56.15%-132K | 110.43%10.84M | 92.89%-443K |
Effect of exchange rate changes | 340.31%1.54M | -146.53%-335K | -2,689.29%-725K | 135.09%731K | 31.43%623K | 71.01%-640K | 210.77%720K | -90.70%28K | -45.87%-2.08M | 4,209.09%474K |
End cash Position | 3,563.54%344.41M | -56.47%3.98M | 39.74%12.09M | -73.79%2.3M | -73.79%2.3M | 7.74%9.4M | --9.13M | --8.65M | --8.76M | --8.76M |
Free cash from | 112.21%54.59M | -1.91%60.77M | 100.48%19.48M | -3.53%175.15M | 14.16%77.76M | -67.80%25.72M | 106.50%61.95M | 173.77%9.72M | 39.92%181.56M | 92.67%68.11M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data