(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 161.94%5.6M | 2,028.90%13.78M | 1,096.72%3.7M | 191.47%2.78M | 501.16%5.16M | 409.62%2.14M | -112.68%-714.44K | 309.54K | 953.05K | -1.29M |
Net income from continuing operations | 1,280.81%2.21M | 210.71%2.45M | 368.53%891.52K | 85.74%-248.29K | 429.82%1.99M | -140.16%-186.85K | -200.49%-2.21M | ---332K | ---1.74M | ---604.31K |
Operating gains losses | ---- | ---40K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 473.63%2.86M | 179.50%5.23M | 217.88%1.87M | 537.24%2.33M | 9.19%529.09K | 15.40%499.05K | 1.30%1.87M | --588.65K | --365.89K | --484.54K |
Asset impairment expenditure | --0 | -47.72%705.77K | -205.44%-1.42M | --5.99K | 157.27%773.19K | 0.00%1.35M | -47.67%1.35M | --1.35M | --0 | ---1.35M |
Remuneration paid in stock | -70.68%122.29K | -127.62%-475.32K | -146.84%-1.08M | -97.16%61.26K | --121.59K | --417.15K | -9.25%1.72M | ---435.64K | --2.16M | --0 |
Remuneration paid in stock | --418.42K | --61.78K | --0 | --0 | --61.78K | --0 | --0 | --0 | --0 | ---- |
Deferred tax | 256.46%755.73K | -15.09%-1.69M | -175.31%-1.21M | --0 | --0 | ---483.01K | -182.42%-1.47M | ---438.57K | ---1.03M | --0 |
Other non cashItems | -105.86%-140.4K | 154.45%6.81M | 495.25%2.14M | 292.50%2.58M | -192.23%-306.3K | 80.51%2.4M | 219.05%2.68M | --359.57K | --657.64K | --332.11K |
Change In working capital | 66.44%-622.08K | 115.60%726K | 420.42%2.51M | -451.57%-1.91M | 1,438.02%1.99M | 56.55%-1.85M | -91.95%-4.65M | ---782.54K | --544.4K | ---148.44K |
-Change in receivables | 100.62%15.06K | 772.54%4.43M | 7.63%640.58K | 32.47%733.93K | 619.81%5.5M | -225.79%-2.44M | 87.26%-658.89K | --595.17K | --554.03K | ---1.06M |
-Change in inventory | -6.15%-3.48M | 61.28%-4.62M | 106.56%279.23K | -31.09%-2.15M | 124.84%523.72K | 16.52%-3.27M | 17.06%-11.93M | ---4.26M | ---1.64M | ---2.11M |
-Change in prepaid assets | 102.71%3.13K | -338.85%-812.35K | 50.97%-81.68K | -619.65%-136.12K | -262.01%-478.85K | 60.80%-115.7K | -51.63%-185.11K | ---166.59K | ---18.91K | --295.57K |
-Change in payables and accrued expense | -67.50%1.01M | -172.93%-1.27M | -22.19%1.13M | -250.84%-1.12M | -588.92%-4.4M | 330.06%3.11M | -61.66%1.75M | --1.46M | --740.68K | --899.04K |
-Change in other current assets | 109.12%1.83M | -52.95%3M | -66.29%536.26K | -17.01%751.84K | -54.11%836.82K | -57.44%873.28K | -49.82%6.37M | --1.59M | --905.98K | --1.82M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 161.82%5.6M | 2,028.90%13.78M | 1,096.72%3.7M | 191.47%2.78M | 501.09%5.16M | 409.77%2.14M | -112.68%-714.44K | --309.54K | --953.05K | ---1.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -503.46%-1.92M | -133.45%-2.21M | -1,671.13%-441.72K | -1,764.82%-1.93M | 174.55%481.1K | -40.90%-318.85K | 74.12%-947.09K | 28.12K | -103.57K | -645.34K |
Net PPE purchase and sale | -503.46%-1.92M | -579.11%-3.23M | -13,225.09%-500.72K | -1,648.35%-1.93M | -234.02%-474.24K | -40.90%-318.85K | 78.98%-474.93K | --3.82K | ---110.47K | ---141.98K |
Net business purchase and sale | ---- | --1.01M | --59K | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | 66.27%-472.16K | --24.3K | --6.9K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -503.46%-1.92M | -133.45%-2.21M | -1,671.13%-441.72K | -1,764.82%-1.93M | 174.55%481.1K | -40.90%-318.85K | 74.12%-947.09K | --28.12K | ---103.57K | ---645.34K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -114.89%-2.77M | -754.30%-10.66M | -236.99%-2.97M | -453.06%-3.05M | -279.39%-3.35M | -208.24%-1.29M | 198.70%1.63M | -879.85K | -551.49K | 1.87M |
Net issuance payments of debt | -114.89%-2.77M | -754.30%-10.66M | -298.01%-3.5M | -359.01%-2.53M | -278.41%-3.33M | -208.24%-1.29M | 198.70%1.63M | ---879.85K | ---551.49K | --1.87M |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---518.67K | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -114.89%-2.77M | -754.30%-10.66M | -236.99%-2.97M | -453.06%-3.05M | -279.39%-3.35M | -208.24%-1.29M | 198.70%1.63M | ---879.85K | ---551.49K | --1.87M |
Net cash flow | ||||||||||
Beginning cash position | 209.02%1.35M | -7.01%437.55K | 7.64%1.05M | 377.92%3.26M | 29.64%967.54K | -7.01%437.55K | 224.40%470.56K | --979.75K | --681.77K | --746.33K |
Current changes in cash | 70.61%904.25K | 2,870.79%914.58K | 154.88%297.54K | -839.53%-2.2M | 3,647.76%2.29M | 92.18%529.99K | -110.14%-33.01K | ---542.2K | --297.98K | ---64.57K |
End cash Position | 133.21%2.26M | 209.02%1.35M | 209.02%1.35M | 7.64%1.05M | 377.92%3.26M | 29.64%967.54K | -7.01%437.55K | --437.55K | --979.75K | --681.77K |
Free cash from | 102.00%3.68M | 920.85%10.55M | 1,371.77%3.2M | 6.16%894.47K | 424.64%4.64M | 298.57%1.82M | -138.48%-1.29M | --217.35K | --842.57K | ---1.43M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data