(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -20.00%-18K | 62.50%-15K | -263.64%-40K | -10.00%-11K | 77.27%-10K | 80.70%-44K | -0.88%-228K | -727.78%-226K | 113.64%36K | 14.01%-264K |
Net income from continuing operations | 313.33%62K | 137.50%15K | -73.91%-40K | -675.00%-23K | 111.43%4K | 81.58%-35K | 24.60%-190K | -700.00%-252K | 115.91%42K | 13.44%-264K |
Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2K |
Other non cash items | -61.11%-58K | -1,100.00%-36K | 40.00%-3K | 66.67%-5K | -275.00%-15K | ---4K | ---- | ---- | ---- | ---- |
Change In working capital | -466.67%-22K | 100.00%6K | -82.35%3K | 1,600.00%17K | 120.00%1K | 86.84%-5K | -246.15%-38K | 533.33%26K | -200.00%-6K | ---2K |
-Change in receivables | ---20K | --0 | --0 | ---- | ---- | ---- | 900.00%10K | -93.33%1K | 175.00%15K | ---20K |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 375.00%176K | ---64K |
-Change in payables and accrued expense | -133.33%-2K | 100.00%6K | -82.35%3K | 1,600.00%17K | 120.00%1K | 89.58%-5K | -292.00%-48K | 112.69%25K | -340.24%-197K | --82K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -20.00%-18K | 62.50%-15K | -263.64%-40K | -10.00%-11K | 77.27%-10K | 80.70%-44K | -0.88%-228K | -727.78%-226K | 113.64%36K | 14.01%-264K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -15.00%17K | 108.06%20K | -182.67%-248K | 15,100.00%300K | 99.89%-2K | -1.9M | 0 | 0 | ||
Net investment purchase and sale | -15.00%17K | 108.06%20K | -182.67%-248K | 15,100.00%300K | 99.89%-2K | ---1.9M | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -15.00%17K | 108.06%20K | -182.67%-248K | 15,100.00%300K | 99.89%-2K | ---1.9M | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2.15M | 0 | 0 | |||||||
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---2.15M | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | ---- | ---- | ---- | ---- | ---2.15M | --0 | --0 | ---- |
Net cash flow | ||||||||||
Beginning cash position | 38.46%18K | -95.68%13K | 2,408.33%301K | -50.00%12K | -98.78%24K | -54.77%1.97M | -4.94%4.35M | 0.79%4.57M | -5.50%4.54M | -10.73%4.8M |
Current changes in cash | -120.00%-1K | 101.74%5K | -199.65%-288K | 2,508.33%289K | 99.38%-12K | 18.44%-1.94M | -953.54%-2.38M | -727.78%-226K | 113.64%36K | 54.25%-264K |
End cash Position | -5.56%17K | 38.46%18K | -95.68%13K | 2,408.33%301K | -50.00%12K | -98.78%24K | -54.77%1.97M | -4.94%4.35M | 0.79%4.57M | -5.50%4.54M |
Free cash flow | -20.00%-18K | 62.50%-15K | -263.64%-40K | -10.00%-11K | 77.27%-10K | 80.70%-44K | -0.88%-228K | -727.78%-226K | 113.64%36K | 14.01%-264K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion |
No Data