(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 983.87%8.4M | -9.73%9.97M | -9.55%20.16M | 115.10%196K | 112.03%8.14M | -91.02%775K | -0.59%11.04M | -13.76%22.29M | -115.53%-1.3M | -12.43%3.84M |
Net income from continuing operations | 884.62%3.88M | -3.50%3.59M | 410.96%6.7M | 88.25%-539K | 184.21%4.01M | -155.13%-494K | 2,825.20%3.72M | -116.38%-2.15M | -196.33%-4.59M | -83.69%1.41M |
Operating gains losses | 128.74%50K | -756.25%-137K | -265.26%-509K | -70.86%44K | -294.12%-363K | -1,187.50%-174K | 65.22%-16K | 23.20%308K | 51.00%151K | 1,146.67%187K |
Depreciation and amortization | -1.50%5.31M | 2.37%5.44M | -4.43%21.57M | -15.89%5.36M | 2.45%5.51M | 0.24%5.39M | -2.41%5.31M | 9.83%22.57M | 20.06%6.37M | 1.20%5.38M |
Deferred tax | 77.28%952K | -28.87%510K | -92.51%73K | -100.24%-819K | -172.55%-362K | -7.89%537K | 137.42%717K | 64.97%975K | -183.47%-409K | 574.32%499K |
Other non cash items | -55.71%-1.01M | -348.52%-1.51M | 32.17%-1.15M | -91.10%273K | 23.98%-1.38M | 74.72%-648K | 260.00%608K | -11.52%-1.69M | 1,211.23%3.07M | 56.72%-1.82M |
Change In working capital | 61.69%-1.6M | 21.03%1.03M | -1,328.13%-12.58M | -11.01%-8.98M | 74.62%-265K | -198.98%-4.19M | -85.63%851K | 117.39%1.02M | -494.92%-8.09M | 80.13%-1.04M |
-Change in receivables | -163.80%-578K | 10.38%3.71M | 47.31%-3.34M | -100.13%-12.3M | 387.39%4.7M | 129.65%906K | -25.37%3.36M | 42.03%-6.33M | -82.54%-6.15M | 72.88%-1.63M |
-Change in inventory | -462.98%-1.02M | -103.82%-10K | 83.92%-806K | 91.60%-55K | 45.15%-832K | 87.79%-181K | 119.31%262K | -252.14%-5.01M | -288.76%-655K | -160.65%-1.52M |
-Change in payables and accrued expense | 235.67%2.4M | 19.97%-3.32M | -168.22%-8.44M | -145.52%-1.15M | -170.21%-1.37M | -120.19%-1.77M | -364.87%-4.14M | 91.62%12.37M | 57.69%2.53M | -45.83%1.95M |
-Change in other working capital | 23.22%-2.41M | -53.00%643K | ---- | ---- | -1,857.96%-2.76M | -44,757.14%-3.14M | -62.67%1.37M | ---- | ---- | 106.99%157K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 983.87%8.4M | -9.72%9.97M | -9.56%20.16M | 114.93%194K | 112.08%8.14M | -91.03%775K | -0.60%11.04M | -13.76%22.29M | -115.55%-1.3M | -12.49%3.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -323.74%-8.48M | 17.19%-2.63M | 79.51%-11.04M | 55.56%-2.37M | 73.23%-3.49M | 57.00%-2M | 89.71%-3.17M | -310.09%-53.86M | 6.73%-5.34M | -1,837.82%-13.05M |
Net PPE purchase and sale | -384.61%-8.16M | 4.65%-2.32M | 60.23%-8.51M | 59.42%-2.3M | 75.09%-2.1M | 66.52%-1.68M | -6.53%-2.43M | -186.44%-21.4M | -92.38%-5.66M | -266.67%-8.44M |
Net intangibles purchase and sale | -59.75%-508K | 58.54%-306K | 20.22%-2.53M | -129.96%-77K | -60.18%-1.39M | 77.76%-318K | 34.28%-738K | 16.45%-3.17M | 119.05%257K | 0.91%-869K |
Net business purchase and sale | --185K | --0 | --0 | --0 | --0 | --0 | --0 | -3,247.77%-29.29M | -92.30%62K | -122.92%-3.75M |
Net other investing changes | ---- | 200.00%1K | ---- | ---- | ---- | --0 | ---1K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -323.79%-8.48M | 17.25%-2.62M | 79.51%-11.04M | 55.56%-2.37M | 73.23%-3.49M | 57.00%-2M | 89.71%-3.17M | -310.09%-53.86M | 6.71%-5.34M | -1,837.68%-13.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 29.84%-2.99M | 14.57%-6M | 0.63%-22.37M | 9.83%-4.04M | -3.68%-7.05M | -12.77%-4.27M | 5.84%-7.02M | -131.63%-22.51M | -161.85%-4.48M | -195.33%-6.8M |
Net issuance payments of debt | 29.53%-2.73M | 13.26%-5.63M | 3.86%-20.27M | 1.23%-3.3M | 6.36%-6.61M | -0.81%-3.87M | 5.20%-6.49M | -16.81%-21.09M | 17.39%-3.34M | -44.65%-7.06M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --0 | -99.97%23K | -99.01%23K | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | 133.33%175K | 94.44%-6K | -163.60%-346K | 61.63%-320K | -99.09%7K | -89.16%75K | -24.14%-108K | -84.08%544K | -223.19%-834K | -33.36%773K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 29.86%-2.99M | 14.56%-6M | 0.63%-22.37M | 9.85%-4.03M | -3.68%-7.05M | -12.74%-4.27M | 5.81%-7.02M | -131.63%-22.51M | -161.85%-4.48M | -195.34%-6.8M |
Net cash flow | ||||||||||
Beginning cash position | -9.05%128.9M | -9.44%127.57M | -28.14%140.87M | -11.07%133.95M | -18.94%136.29M | -16.44%141.72M | -28.14%140.87M | 75.75%196.03M | -22.74%150.62M | -8.03%168.13M |
Current changes in cash | 44.09%-3.07M | 57.85%1.35M | 75.50%-13.25M | 44.09%-6.21M | 85.02%-2.4M | -2,902.55%-5.49M | 103.14%854K | -164.49%-54.08M | -1,303.58%-11.11M | -230.47%-16.01M |
Effect of exchange rate changes | -679.31%-336K | -2,100.00%-22K | 95.73%-46K | -112.47%-169K | 104.39%66K | 103.47%58K | -100.13%-1K | -272.76%-1.08M | 752.20%1.36M | -973.57%-1.5M |
End cash Position | -7.92%125.49M | -9.05%128.9M | -9.44%127.57M | -9.44%127.57M | -11.07%133.95M | -18.94%136.29M | -16.44%141.72M | -28.14%140.87M | -28.14%140.87M | -22.74%150.62M |
Free cash flow | 95.68%-58K | -8.17%7.14M | 437.91%8.4M | 65.74%-2.26M | 175.40%4.22M | -164.37%-1.34M | 2.13%7.77M | -117.60%-2.49M | -268.86%-6.58M | -592.61%-5.6M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data