(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 355.46%124.61M | 110.93%115.62M | 110.93%115.62M | 44.51%69.66M | 49.89%47.16M | 90.76%27.36M | 4.66%54.81M | 4.66%54.81M | 41.39%48.2M | -51.62%31.46M |
-Cash and cash equivalents | 355.46%124.61M | 110.93%115.62M | 110.93%115.62M | 44.51%69.66M | 49.89%47.16M | 90.76%27.36M | 4.66%54.81M | 4.66%54.81M | 41.39%48.2M | -51.62%31.46M |
Receivables | -15.69%164.54M | -9.46%173.06M | -9.46%173.06M | -4.38%207.85M | 1.77%199.06M | 19.81%195.17M | -9.91%191.15M | -9.91%191.15M | 43.55%217.36M | 41.91%195.6M |
-Accounts receivable | -12.97%132.54M | -4.65%138.99M | -4.65%138.99M | 5.81%172.92M | -13.11%158.18M | 1.98%152.3M | -5.27%145.76M | -5.27%145.76M | 18.69%163.43M | 49.71%182.05M |
-Taxes receivable | -63.71%180K | -63.71%180K | -63.71%180K | -39.70%325K | -96.69%449K | -96.34%496K | -96.34%496K | -96.34%496K | -96.08%539K | -16.57%13.55M |
-Other receivables | -24.90%31.82M | -24.49%33.89M | -24.49%33.89M | -35.20%34.6M | --40.43M | --42.37M | 0.30%44.89M | 0.30%44.89M | --53.4M | ---- |
Inventory | -17.97%7.51M | 18.85%8.84M | 18.85%8.84M | 12.83%9.06M | 5.76%8.44M | 9.24%9.15M | -25.44%7.44M | -25.44%7.44M | 16.22%8.03M | 26.74%7.98M |
Prepaid assets | 20.72%12.24M | -29.19%4.07M | -29.19%4.07M | 3.72%6.61M | 4.52%8.47M | 3.08%10.14M | 42.67%5.74M | 42.67%5.74M | --6.37M | --8.1M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 35.03%46.59M |
Other current assets | ---- | -99.62%12K | -99.62%12K | ---- | -11.82%4.18M | -41.71%3.24M | -64.83%3.12M | -64.83%3.12M | -34.43%4.8M | -43.91%4.75M |
Total current assets | 26.05%308.89M | 15.00%301.59M | 15.00%301.59M | 2.95%293.17M | -9.23%267.31M | -5.97%245.05M | -8.75%262.26M | -8.75%262.26M | 15.69%284.76M | 15.60%294.48M |
Non current assets | ||||||||||
Net PPE | -4.97%62.4M | -9.66%62.65M | -9.66%62.65M | -14.72%62.62M | -17.61%61.48M | -9.85%65.67M | -8.68%69.34M | -8.68%69.34M | -9.67%73.43M | -10.26%74.62M |
-Gross PPE | -4.97%62.4M | -6.13%208.57M | -6.13%208.57M | -73.81%62.62M | -74.80%61.48M | -72.52%65.67M | -9.07%222.19M | -9.07%222.19M | -4.33%239.13M | -2.18%244M |
-Accumulated depreciation | ---- | 4.53%-145.93M | 4.53%-145.93M | ---- | ---- | ---- | 9.25%-152.84M | 9.25%-152.84M | 1.76%-165.7M | -1.86%-169.38M |
Goodwill and other intangible assets | -3.90%30.45M | -4.70%30.67M | -4.70%30.67M | -6.70%30.99M | -6.92%31.33M | -31.53%31.69M | -31.42%32.19M | -31.42%32.19M | -30.03%33.21M | -49.15%33.66M |
-Goodwill | 0.08%29.08M | -0.33%29.02M | -0.33%29.02M | -2.19%29.06M | -2.02%29.13M | -30.68%29.06M | -30.89%29.12M | -30.89%29.12M | -29.66%29.71M | -50.89%29.73M |
-Other intangible assets | -47.74%1.38M | -46.15%1.65M | -46.15%1.65M | -44.98%1.93M | -43.98%2.2M | -39.62%2.64M | -36.07%3.07M | -36.07%3.07M | -33.07%3.5M | -30.55%3.93M |
Other non current assets | 71.57%68.41M | 53.71%56.44M | 53.71%56.44M | 54.09%53.23M | 26.48%44.71M | 27.86%39.87M | 20.33%36.72M | 20.33%36.72M | -9.54%34.54M | -3.08%35.35M |
Total non current assets | 17.51%161.26M | 8.33%149.76M | 8.33%149.76M | 4.00%146.84M | -4.26%137.52M | -8.70%137.23M | -9.87%138.25M | -9.87%138.25M | -15.43%141.18M | -22.70%143.64M |
Total assets | 22.99%470.16M | 12.70%451.35M | 12.70%451.35M | 3.30%440.01M | -7.60%404.83M | -6.97%382.28M | -9.14%400.5M | -9.14%400.5M | 3.11%425.95M | -0.56%438.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.77%61.67M | -14.06%65.63M | -14.06%65.63M | -15.76%55.19M | -23.18%61.89M | 8.08%74.09M | 1.98%76.37M | 1.98%76.37M | -3.88%65.52M | 43.98%80.56M |
-accounts payable | -16.77%61.67M | -14.06%65.63M | -14.06%65.63M | -15.76%55.19M | -23.18%61.89M | 8.08%74.09M | 1.98%76.37M | 1.98%76.37M | -3.88%65.52M | 43.98%80.56M |
Current accrued expenses | 10.99%22.09M | 15.97%24.44M | 15.97%24.44M | 9.42%25.78M | -7.47%21.92M | -28.57%19.9M | -34.31%21.07M | -34.31%21.07M | -29.10%23.56M | -14.62%23.7M |
Current debt and capital lease obligation | -11.66%3.78M | -19.78%3.74M | -19.78%3.74M | -21.30%3.62M | -12.20%3.98M | -12.54%4.28M | -18.44%4.66M | -18.44%4.66M | -6.55%4.61M | -15.47%4.53M |
-Current capital lease obligation | -11.66%3.78M | -19.78%3.74M | -19.78%3.74M | -21.30%3.62M | -12.20%3.98M | -12.54%4.28M | -18.44%4.66M | -18.44%4.66M | -6.55%4.61M | -15.47%4.53M |
Current deferred liabilities | 179.78%204.61M | 100.51%171.31M | 100.51%171.31M | 46.13%167.66M | 17.55%117.27M | 37.25%73.13M | 31.23%85.44M | 31.23%85.44M | 55.32%114.73M | 17.56%99.76M |
Current liabilities | 70.44%292.15M | 41.37%265.12M | 41.37%265.12M | 21.04%252.25M | -1.67%205.07M | 10.87%171.41M | 5.48%187.54M | 5.48%187.54M | 15.67%208.41M | 19.91%208.55M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -36.05%19.15M | -37.52%19.16M | -37.52%19.16M | -51.13%17.95M | -50.53%18.66M | -13.70%29.95M | -12.16%30.66M | -12.16%30.66M | 87.10%36.73M | 99.28%37.71M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | -33.33%10M | -33.33%10M | -33.33%10M | --15M | --15M |
-Long term capital lease obligation | -3.99%19.15M | -7.28%19.16M | -7.28%19.16M | -17.40%17.95M | -17.87%18.66M | 1.25%19.95M | 3.80%20.66M | 3.80%20.66M | 10.68%21.73M | 20.02%22.71M |
Non current deferred liabilities | 0.00%25K | -3.85%25K | -3.85%25K | -3.85%25K | -3.70%26K | 8.70%25K | 0.00%26K | 0.00%26K | -18.75%26K | -18.18%27K |
Other non current liabilities | 30.35%2.32M | 259.57%2.87M | 259.57%2.87M | 409.21%3.98M | 482.35%2.18M | 419.30%1.78M | 114.78%799K | 114.78%799K | 95.01%782K | -81.91%374K |
Total non current liabilities | -32.31%21.49M | -29.95%22.05M | -29.95%22.05M | -41.51%21.95M | -45.27%20.86M | -9.46%31.75M | -10.81%31.49M | -10.81%31.49M | 87.09%37.54M | 81.28%38.11M |
Total liabilities | 54.38%313.64M | 31.12%287.17M | 31.12%287.17M | 11.49%274.2M | -8.41%225.92M | 7.11%203.16M | 2.78%219.02M | 2.78%219.02M | 22.82%245.94M | 26.53%246.67M |
Shareholders'equity | ||||||||||
Share capital | 0.00%279K | 0.00%279K | 0.00%279K | 0.00%279K | 0.00%279K | 0.00%279K | 0.00%279K | 0.00%279K | 0.00%279K | 0.00%279K |
-common stock | 0.00%279K | 0.00%279K | 0.00%279K | 0.00%279K | 0.00%279K | 0.00%279K | 0.00%279K | 0.00%279K | 0.00%279K | 0.00%279K |
Retained earnings | -55.66%24.72M | -42.39%33.94M | -42.39%33.94M | -35.33%38.32M | -26.47%52.9M | -46.79%55.75M | -47.05%58.92M | -47.05%58.92M | -39.43%59.25M | -45.80%71.94M |
Paid-in capital | 2.86%143.77M | 3.39%145.58M | 3.39%145.58M | 2.43%142.63M | 1.94%140.67M | 1.54%139.77M | 0.68%140.81M | 0.68%140.81M | 0.99%139.26M | 1.53%137.99M |
Less: Treasury stock | -57.33%3.15M | -37.63%6.08M | -37.63%6.08M | -37.95%6.14M | -38.65%6.19M | -35.99%7.37M | -37.20%9.75M | -37.20%9.75M | -36.91%9.89M | -36.36%10.09M |
Gains losses not affecting retained earnings | 2.23%-9.1M | -8.74%-9.54M | -8.74%-9.54M | -4.45%-9.29M | -0.95%-8.75M | 6.26%-9.31M | -7.27%-8.77M | -7.27%-8.77M | -18.99%-8.9M | -16.36%-8.66M |
Total stockholders'equity | -12.62%156.52M | -9.53%164.18M | -9.53%164.18M | -7.89%165.8M | -6.55%178.91M | -19.04%179.12M | -20.30%181.48M | -20.30%181.48M | -15.43%180M | -22.05%191.45M |
Total equity | -12.62%156.52M | -9.53%164.18M | -9.53%164.18M | -7.89%165.8M | -6.55%178.91M | -19.04%179.12M | -20.30%181.48M | -20.30%181.48M | -15.43%180M | -22.05%191.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data