(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -78.90%62.28K | -93.81%35.82K | -93.81%35.82K | -93.71%68.35K | -92.50%153.29K | -49.93%295.2K | -27.76%578.52K | -27.76%578.52K | -53.23%1.09M | -54.66%2.04M |
-Cash and cash equivalents | -78.90%62.28K | -93.81%35.82K | -93.81%35.82K | -93.71%68.35K | -92.50%153.29K | -49.93%295.2K | -27.76%578.52K | -27.76%578.52K | -53.23%1.09M | -54.66%2.04M |
-Due from related parties current | --0 | -92.41%3.93K | -92.41%3.93K | --0 | -49.70%580 | --62.2K | 6.83%51.73K | 6.83%51.73K | -91.62%1.29K | 77.66%1.15K |
Total current assets | -82.32%76.72K | -92.94%51.63K | -92.94%51.63K | -91.61%110.83K | -89.49%232.16K | -43.31%433.85K | -30.06%731.12K | -30.06%731.12K | -51.73%1.32M | -55.69%2.21M |
Non current assets | ||||||||||
-Accumulated depreciation | -51.40%-56.47K | -59.65%-51.82K | -59.65%-51.82K | -71.61%-46.98K | 49.30%-42.14K | 51.95%-37.3K | ---32.46K | ---32.46K | 58.68%-27.38K | -37.12%-83.12K |
-Long term equity investment | -78.85%10.38K | -64.59%20.5K | -64.59%20.5K | -54.34%30.37K | --40K | --49.06K | --57.89K | --57.89K | --66.51K | ---- |
-Other intangible assets | --80.15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | -93.02%6.98K | -90.93%9.77K | -90.93%9.77K | -82.73%33.87K | -73.32%38.92K | -37.69%100.03K | -51.77%107.7K | -51.77%107.7K | -35.92%196.04K | -29.45%145.86K |
Non current deferred assets | -40.98%24.53K | -36.46%28.95K | -36.46%28.95K | -32.76%33.26K | --37.46K | 726.37%41.56K | 357.48%45.56K | 357.48%45.56K | 234.35%49.46K | ---- |
Total assets | -16.39%6.98K | -73.85%5.84K | -73.85%5.84K | -95.75%7.32K | -92.67%8.85K | -92.57%8.35K | --22.33K | --22.33K | -28.44%172.32K | -23.20%120.78K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 311.51%140.16K | 12.56%37.4K | 12.56%37.4K | 11.53%36.14K | --34.92K | 238.63%34.06K | 66.79%33.22K | 66.79%33.22K | 9.54%32.41K | ---- |
-Current debt | --101.48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 13.57%38.68K | 12.56%37.4K | 12.56%37.4K | 11.53%36.14K | --34.92K | 238.63%34.06K | 66.79%33.22K | 66.79%33.22K | 9.54%32.41K | --0 |
-accounts payable | 108.22%26.71K | -86.52%18.36K | -86.52%18.36K | -98.75%4.06K | -73.92%12.18K | 14.06%12.83K | 181.85%136.17K | 181.85%136.17K | -39.47%325.42K | 3,199.93%46.69K |
-Total tax payable | -78.85%10.38K | -64.59%20.5K | -64.59%20.5K | -54.34%30.37K | --40K | --49.06K | --57.89K | --57.89K | --66.51K | --0 |
-Due to related parties current | 8,865.91%138.08K | 5,695.45%89.25K | 5,695.45%89.25K | --40.42K | --0 | --1.54K | --1.54K | --1.54K | ---- | ---- |
Current accrued expenses | 0.00%30K | 0.00%30K | 0.00%30K | --0 | 0.00%30K | 0.00%30K | --30K | --30K | --97K | --30K |
Current liabilities | 327.07%334.95K | -12.90%175.01K | -12.90%175.01K | -82.98%80.61K | -67.91%77.1K | 52.87%78.43K | 194.48%200.93K | 194.48%200.93K | -25.45%473.6K | -29.75%240.25K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
-Long term debt | -78.85%10.38K | -64.59%20.5K | -64.59%20.5K | -54.34%30.37K | --40K | --49.06K | --57.89K | --57.89K | --66.51K | ---- |
Non current accrued expenses | -99.83%24.35K | -40.04%29K | -40.04%29K | 1.87%14.32M | 10.83%14.3M | 11.19%14.27M | 252.27%48.36K | 252.27%48.36K | 20.23%14.06M | 38.13%12.9M |
Total non current liabilities | 170.87%345.32K | -24.47%195.5K | -24.47%195.5K | -79.45%110.98K | -51.26%117.1K | 148.48%127.49K | 279.33%258.83K | 279.33%258.83K | -14.98%540.11K | -29.75%240.25K |
Shareholders'equity | ||||||||||
Share capital | 0.00%23.53M | 0.00%23.53M | 0.00%23.53M | 0.00%23.53M | -0.01%23.53M | 6.94%23.53M | 6.94%23.53M | 6.94%23.53M | 6.94%23.53M | 6.95%23.54M |
-common stock | 0.00%23.53M | 0.00%23.53M | 0.00%23.53M | 0.00%23.53M | -0.01%23.53M | 6.94%23.53M | 6.94%23.53M | 6.94%23.53M | 6.94%23.53M | 6.95%23.54M |
Gains losses not affecting retained earnings | 1.32%4.48M | 0.20%4.43M | 0.20%4.43M | 0.42%4.43M | 6.42%4.43M | 6.36%4.42M | 6.24%4.42M | 6.24%4.42M | 6.06%4.41M | 10.81%4.16M |
Total equity | -99.15%125.6K | -86.72%109.57K | -86.72%109.57K | -6.25%14.46M | -3.59%14.57M | 8.39%14.75M | -22.82%825.03K | -22.82%825.03K | 6.82%15.43M | 5.34%15.11M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.