(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 47.34%-149.26K | 68.39%-621.52K | 79.06%-320.2K | 30.87%-96.33K | 134.59%78.47K | -301.96%-283.46K | -54.62%-1.97M | -80,004.55%-1.53M | 61.18%-139.34K | 64.89%-226.87K |
Net income from continuing operations | -49.44%-268.81K | 70.25%-660.83K | 84.30%-256.42K | 55.42%-104.64K | 42.74%-119.89K | -25.04%-179.88K | -34.80%-2.22M | -1,369.53%-1.63M | 61.16%-234.73K | 64.77%-209.38K |
Operating gains losses | --54.88K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -3.97%4.65K | -7.95%19.36K | -4.74%4.84K | -4.74%4.84K | -11.84%4.84K | -10.04%4.84K | -8.08%21.04K | -15.29%5.08K | -9.75%5.08K | -4.14%5.49K |
Remuneration paid in stock | --0 | -96.65%8.69K | --0 | -99.63%931 | --2.64K | --5.12K | -59.94%259.43K | 367.70%9.78K | -38.16%249.65K | --0 |
Other non cashItems | 100.22%9 | 95.98%-7.58K | 99.77%-66 | 99.26%-1.15K | 17.37%-2.23K | -864.72%-4.13K | 47.19%-188.36K | 58.62%-28.88K | 24.04%-156.34K | 96.12%-2.7K |
Change In working capital | 154.86%60.02K | -88.44%18.84K | -158.22%-68.56K | 222.78%3.69K | 1,052.42%193.11K | -259.98%-109.41K | 74.47%162.87K | -32.62%117.76K | -104.12%-3K | 91.89%-20.28K |
-Change in receivables | -63.59%2.79K | -57.66%50.13K | -117.08%-23.7K | 108.36%5.05K | 368.84%61.12K | -87.79%7.66K | 1,293.50%118.4K | 109.40%138.78K | 38.49%-60.4K | 5.52%-22.73K |
-Change in prepaid assets | -122.62%-1.42K | 264.01%38.86K | 461.34%27.57K | 136.32%6.34K | 71.31%-1.33K | 3.70%6.27K | -120.74%-23.69K | -109.07%-7.63K | -110.49%-17.47K | 97.58%-4.65K |
-Change in payables and accrued expense | 147.55%58.65K | -202.91%-70.15K | -440.90%-72.43K | -110.30%-7.71K | 1,776.80%133.33K | -30,354.57%-123.34K | 722.37%68.17K | -154.96%-13.39K | 1,534.50%74.86K | 120.91%7.1K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 47.34%-149.26K | 68.39%-621.52K | 79.06%-320.2K | 30.87%-96.33K | 134.59%78.47K | -301.96%-283.46K | -54.62%-1.97M | -80,004.55%-1.53M | 61.18%-139.34K | 64.89%-226.87K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -44.42%5.7K | 27.41%119.31K | -71.11%297.8K | 102.68%21.52K | -7,713.23%-210.25K | 107.85%10.25K | 102.35%93.65K | 168.02%1.03M | 55.68%-803.99K | 99.33%-2.69K |
Net PPE purchase and sale | 0.02%5.06K | 13.50%20.25K | -79.49%209.13K | 102.39%19.51K | -296.42%-213.45K | 103.86%5.06K | 100.44%17.84K | 162.43%1.02M | 55.04%-816.81K | 84.98%-53.84K |
Interest received (cash flow from investment activities) | -87.75%636 | -58.82%11.22K | -92.74%819 | -84.32%2.01K | 23.75%3.19K | 827.14%5.19K | 100.96%27.23K | 219.38%11.27K | 353.54%12.82K | -46.85%2.58K |
Net other investing changes | ---- | 80.86%87.85K | ---- | ---- | ---- | ---- | -26.28%48.57K | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -44.42%5.7K | 27.41%119.31K | -71.11%297.8K | 102.68%21.52K | -7,713.23%-210.25K | 107.85%10.25K | 102.35%93.65K | 168.02%1.03M | 55.68%-803.99K | 99.33%-2.69K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,779.21%170.02K | -102.45%-40.5K | 0.00%-10.13K | 23.37%-10.13K | -100.60%-10.13K | 0.00%-10.13K | -56.21%1.65M | 0.00%-10.13K | -30.50%-13.21K | -55.67%1.68M |
Net issuance payments of debt | 987.65%89.88K | 0.00%-40.5K | 0.00%-10.13K | 0.00%-10.13K | 0.00%-10.13K | 0.00%-10.13K | 0.00%-40.5K | 0.00%-10.13K | 0.00%-10.13K | 0.00%-10.13K |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -55.66%1.7M | --0 | --0 | ---- |
Net other financing activities | --80.15K | ---- | ---- | ---- | ---- | ---- | 61.23%-13.76K | --0 | ---3.09K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,779.21%170.02K | -102.45%-40.5K | 0.00%-10.13K | 23.37%-10.13K | -100.60%-10.13K | 0.00%-10.13K | -56.21%1.65M | 0.00%-10.13K | -30.50%-13.21K | -55.67%1.68M |
Net cash flow | ||||||||||
Beginning cash position | -93.81%35.82K | -27.76%578.52K | -93.71%68.35K | -92.50%153.29K | -49.93%295.2K | -27.76%578.52K | -65.14%800.79K | -53.23%1.09M | -54.66%2.04M | -66.45%589.58K |
Current changes in cash | 109.34%26.46K | -144.16%-542.71K | 93.60%-32.53K | 91.12%-84.94K | -109.76%-141.91K | -34.14%-283.33K | 85.15%-222.27K | 66.62%-508.6K | 56.19%-956.55K | -47.13%1.45M |
End cash Position | -78.90%62.28K | -93.81%35.82K | -93.81%35.82K | -93.71%68.35K | -92.50%153.29K | -49.93%295.2K | -27.76%578.52K | -27.76%578.52K | -53.23%1.09M | -54.66%2.04M |
Free cash from | 47.34%-149.26K | 68.43%-621.52K | 77.44%-116.14K | 91.48%-81.89K | 51.00%-140.04K | -37.12%-283.46K | 63.30%-1.97M | 68.54%-514.81K | 55.92%-961.21K | 71.70%-285.78K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.