Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 28, 2024 | (Q2)Mar 29, 2024 | (Q1)Dec 29, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 28, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.09%581.89M | 13.09%581.89M | -11.25%521.5M | -17.48%476.41M | -22.10%463.29M | -12.28%514.53M | -12.28%514.53M | 9.56%587.59M | 14.77%577.31M | 24.50%594.73M |
-Cash and cash equivalents | -15.61%146.81M | -15.61%146.81M | -3.47%117.3M | -15.80%114.99M | 29.67%163.59M | 45.02%173.95M | 45.02%173.95M | -8.06%121.52M | 7.05%136.57M | -53.86%126.16M |
-Short-term investments | 27.75%435.08M | 27.75%435.08M | -13.28%404.2M | -18.00%361.42M | -36.04%299.71M | -27.01%340.57M | -27.01%340.57M | 15.32%466.07M | 17.39%440.74M | 129.34%468.58M |
Receivables | 15.83%105.7M | 15.83%105.7M | 0.83%106.78M | -1.31%120.22M | -9.79%101.08M | -10.14%91.25M | -10.14%91.25M | -0.66%105.89M | 21.15%121.82M | 14.98%112.04M |
-Accounts receivable | 15.83%105.7M | 15.83%105.7M | 0.83%106.78M | -1.31%120.22M | -9.79%101.08M | -10.14%91.25M | -10.14%91.25M | -0.66%105.89M | 21.15%121.82M | 14.98%112.04M |
Inventory | 42.69%194.49M | 42.69%194.49M | 37.20%190.72M | 34.82%177.81M | 31.46%159.5M | 18.56%136.3M | 18.56%136.3M | 26.11%139.01M | 41.27%131.88M | 37.04%121.34M |
Other current assets | 9.87%21M | 9.87%21M | 25.89%24.62M | 38.69%24M | 7.97%21.08M | 90.38%19.11M | 90.38%19.11M | 58.44%19.56M | 81.98%17.3M | 148.06%19.53M |
Total current assets | 18.64%903.08M | 18.64%903.08M | -0.99%843.61M | -5.88%798.44M | -12.11%744.95M | -6.38%761.19M | -6.38%761.19M | 11.31%852.05M | 20.08%848.32M | 26.22%847.63M |
Non current assets | ||||||||||
Net PPE | 17.74%176.02M | 17.74%176.02M | 15.19%178.98M | 46.21%180.23M | 54.93%184.28M | 20.85%149.5M | 20.85%149.5M | 26.84%155.38M | 0.69%123.27M | -1.51%118.95M |
-Gross PPE | 15.31%426.02M | 15.31%426.02M | 13.29%421.01M | 22.60%414.51M | 24.99%410.94M | 12.09%369.47M | 12.09%369.47M | 15.06%371.61M | 6.50%338.09M | 6.00%328.78M |
-Accumulated depreciation | -13.65%-250.01M | -13.65%-250.01M | -11.93%-242.04M | -9.06%-234.28M | -8.02%-226.67M | -6.82%-219.98M | -6.82%-219.98M | -7.86%-216.23M | -10.14%-214.82M | -10.78%-209.83M |
Goodwill and other intangible assets | 4.58%408.29M | 4.58%408.29M | 6.59%415.87M | 46,995.22%423.39M | 23.97%442.02M | 7.64%390.39M | 7.64%390.39M | 21,023.12%390.14M | -95.32%899K | 890.54%356.56M |
-Goodwill | 2.72%332.2M | 2.72%332.2M | 2.04%330.34M | 1.78%330.37M | 3.31%322.49M | 3.85%323.4M | 3.85%323.4M | 3.77%323.73M | 3.65%324.61M | -0.56%312.15M |
-Other intangible assets | 13.57%76.09M | 13.57%76.09M | 28.78%85.53M | 128.73%93.01M | 169.18%119.53M | 30.71%66.99M | 30.71%66.99M | 121.41%66.41M | -10.12%-323.71M | 115.98%44.4M |
Non current deferred assets | -2.57%212.5M | -2.57%212.5M | 0.39%211.51M | -1.72%214.06M | -5.14%217.46M | -8.13%218.11M | -8.13%218.11M | 461.52%210.68M | 469.29%217.82M | 489.60%229.25M |
Other non current assets | 63.73%55.76M | 63.73%55.76M | 59.75%55.25M | 66.61%60.27M | 75.96%62.09M | -2.55%34.06M | -2.55%34.06M | 2.33%34.59M | -0.45%36.18M | -4.89%35.29M |
Total non current assets | 7.64%852.56M | 7.64%852.56M | 8.96%861.6M | 132.17%877.95M | 22.41%905.85M | 4.39%792.05M | 4.39%792.05M | 299.05%790.78M | 72.87%378.16M | 214.57%740.04M |
Total assets | 13.03%1.76B | 13.03%1.76B | 3.80%1.71B | 3.64%1.68B | 3.97%1.65B | -1.18%1.55B | -1.18%1.55B | 23.23%1.64B | 25.73%1.62B | 26.00%1.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 73.04%43.2M | 73.04%43.2M | 46.99%40.29M | 42.60%44.34M | -23.87%27.14M | -18.76%24.97M | -18.76%24.97M | -35.85%27.41M | 0.31%31.1M | 5.04%35.65M |
-accounts payable | 73.04%43.2M | 73.04%43.2M | 46.99%40.29M | 42.60%44.34M | -23.87%27.14M | -18.76%24.97M | -18.76%24.97M | -35.85%27.41M | 0.31%31.1M | 5.04%35.65M |
Current accrued expenses | 0.53%20.56M | 0.53%20.56M | 6.91%61.99M | 14.98%63.56M | 30.78%74.68M | 1.11%20.45M | 1.11%20.45M | 0.44%57.99M | -11.37%55.28M | -8.39%57.1M |
Current debt and capital lease obligation | -0.56%8.37M | -0.56%8.37M | -99.35%808K | -80.53%948K | 1.74%1.05M | 12.54%8.42M | 12.54%8.42M | 12,719.04%125.24M | 413.17%4.87M | 12.27%1.03M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --120.31M | ---- | ---- |
-Current capital lease obligation | -0.56%8.37M | -0.56%8.37M | -83.63%808K | -80.53%948K | 1.74%1.05M | 12.54%8.42M | 12.54%8.42M | 405.12%4.94M | 413.17%4.87M | 12.27%1.03M |
Current deferred liabilities | 91.20%5.28M | 91.20%5.28M | ---- | ---- | ---- | -29.47%2.76M | -29.47%2.76M | ---- | ---- | ---- |
Current liabilities | 29.52%108.18M | 29.52%108.18M | -51.06%103.09M | 19.29%108.85M | 9.69%102.87M | -14.08%83.53M | -14.08%83.53M | 107.66%210.64M | -3.26%91.25M | -3.51%93.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.10%479.41M | 0.10%479.41M | 0.07%479.26M | -19.23%479.13M | -19.23%479.05M | -19.23%478.91M | -19.23%478.91M | -19.21%478.93M | 0.10%593.23M | 0.10%593.09M |
-Long term debt | 0.26%448.28M | 0.26%448.28M | 0.26%447.99M | -21.00%447.71M | -21.00%447.42M | -20.99%447.13M | -20.99%447.13M | -20.98%446.85M | 0.29%566.74M | 0.29%566.33M |
-Long term capital lease obligation | -2.03%31.13M | -2.03%31.13M | -2.53%31.27M | 18.66%31.43M | 18.17%31.62M | 17.55%31.78M | 17.55%31.78M | 17.55%32.08M | -3.84%26.49M | -3.72%26.76M |
Other non current liabilities | -3.49%41.7M | -3.49%41.7M | 8.77%41.81M | 9.77%42.79M | 16.99%44.8M | 11.07%43.21M | 11.07%43.21M | -11.02%38.44M | -13.85%38.98M | -16.16%38.29M |
Total non current liabilities | -0.19%521.11M | -0.19%521.11M | 0.72%521.07M | -17.44%521.92M | -17.03%523.84M | -17.37%522.12M | -17.37%522.12M | -18.65%517.37M | -0.89%632.21M | -1.06%631.38M |
Total liabilities | 3.91%629.3M | 3.91%629.3M | -14.26%624.16M | -12.81%630.78M | -13.58%626.71M | -16.93%605.64M | -16.93%605.64M | -1.28%728M | -1.20%723.46M | -1.38%725.17M |
Shareholders'equity | ||||||||||
Share capital | 1.41%72K | 1.41%72K | 1.41%72K | 1.41%72K | 1.41%72K | 1.43%71K | 1.43%71K | 1.43%71K | 1.43%71K | 1.43%71K |
-common stock | 1.41%72K | 1.41%72K | 1.41%72K | 1.41%72K | 1.41%72K | 1.43%71K | 1.43%71K | 1.43%71K | 1.43%71K | 1.43%71K |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | 29.26%-185.85M | 29.26%-185.85M | 25.04%-215.26M | 21.34%-235.2M | 22.97%-250.18M | 25.85%-262.71M | 25.85%-262.71M | 51.63%-287.16M | 52.22%-299.01M | 50.45%-324.77M |
Paid-in capital | 7.89%1.31B | 7.89%1.31B | 7.77%1.3B | 7.39%1.28B | 7.12%1.27B | 0.92%1.21B | 0.92%1.21B | 1.07%1.21B | 1.23%1.19B | 1.10%1.19B |
Less: Treasury stock | 0.00%330K | 0.00%330K | 0.00%330K | 0.00%330K | 0.00%330K | 0.00%330K | 0.00%330K | 0.00%330K | 0.00%330K | 0.00%330K |
Gains losses not affecting retained earnings | 168.91%2.51M | 168.91%2.51M | 27.78%-2.08M | -35.03%-1.94M | 84.57%-396K | 37.87%-3.64M | 37.87%-3.64M | -4.23%-2.88M | -834.87%-1.43M | -179.99%-2.57M |
Total stockholders'equity | 18.86%1.13B | 18.86%1.13B | 18.19%1.08B | 16.96%1.05B | 18.73%1.02B | 12.44%947.6M | 12.44%947.6M | 53.57%914.71M | 61.29%894.02M | 64.36%862.54M |
Total equity | 18.86%1.13B | 18.86%1.13B | 18.19%1.08B | 16.96%1.05B | 18.73%1.02B | 12.44%947.6M | 12.44%947.6M | 53.57%914.71M | 61.29%894.02M | 64.36%862.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |