(Q2)Mar 29, 2024 | (Q1)Dec 29, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 30, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jul 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -43.95%18.2M | -13.52%33.1M | -5.69%166.92M | -16.07%50.35M | 13.43%45.82M | -23.58%32.47M | 12.22%38.27M | 19.25%176.98M | 47.01%59.99M | 40.39M |
Net income from continuing operations | -41.84%14.98M | -57.57%12.53M | -79.18%91.58M | -89.78%24.45M | -63.23%11.85M | -12.87%25.76M | -78.74%29.52M | 1,058.60%439.96M | 1,297.26%239.34M | --32.23M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -949.09%-114.91M | --0 | --0 |
Depreciation and amortization | 37.47%17.2M | 11.16%14.29M | -8.87%52.15M | -3.10%13.74M | -6.60%13.05M | -9.65%12.51M | -15.62%12.86M | -18.19%57.23M | -17.09%14.18M | --13.97M |
Deferred tax | -69.44%3.41M | -96.76%294K | 109.88%19.8M | 96.23%-7.63M | 771.43%7.2M | 1,695.18%11.17M | 1,269.64%9.07M | -8,053.61%-200.43M | -63,394.06%-202.54M | --826K |
Other non cash items | 110.74%258K | -360.63%-1.76M | 663.35%4.83M | 1,896.45%10.11M | -12,590.00%-2.5M | -537.70%-2.4M | -160.77%-381K | -95.86%633K | -113.11%-563K | --20K |
Change In working capital | -23.82%-29.73M | 96.17%-912K | 40.53%-27.77M | 997.26%12.13M | 146.76%7.95M | -99.30%-24.01M | -46.34%-23.83M | -80.10%-46.69M | 83.84%-1.35M | ---17M |
-Change in receivables | -144.63%-19.15M | -16.12%-12.18M | 172.16%12.25M | 190.30%14.64M | 363.68%15.93M | -151.83%-7.83M | 18.53%-10.49M | 56.11%-16.98M | 138.94%5.04M | ---6.04M |
-Change in inventory | -645.84%-13.88M | 124.39%1.56M | 67.24%-10.57M | 134.62%1.64M | 76.46%-3.97M | 61.34%-1.86M | -9.18%-6.38M | -463.05%-32.26M | -693.73%-4.73M | ---16.88M |
-Change in prepaid assets | -49.72%-3.45M | 8.27%-510K | -116.67%-928K | -57.28%2M | -122.00%-66K | 4.60%-2.3M | -118.48%-556K | 1,094.11%5.57M | 904.30%4.67M | --300K |
-Change in payables and accrued expense | 174.16%8.21M | 231.14%8.73M | -760.28%-28.05M | -54.36%-7.3M | -163.28%-3.02M | -422.63%-11.06M | -463.93%-6.66M | -175.31%-3.26M | -266.88%-4.73M | --4.77M |
-Change in other working capital | -52.65%-1.47M | 505.28%1.49M | -295.88%-476K | 172.47%1.16M | -209.24%-922K | -339.05%-961K | -58.93%246K | 131.43%243K | -427.61%-1.6M | --844K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -43.95%18.2M | -13.52%33.1M | -5.69%166.92M | -16.07%50.35M | 13.43%45.82M | -23.58%32.47M | 12.22%38.27M | 19.25%176.98M | 47.01%59.99M | --40.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -283.62%-65.3M | -337.41%-34.77M | 119.87%36.34M | 274.10%123.7M | -70.48%-62.39M | 90.59%-17.02M | -107.52%-7.95M | -6,979.40%-182.86M | -145.80%-71.05M | -36.6M |
Net PPE purchase and sale | -356.24%-5.13M | 51.62%-4.65M | 36.98%-16.69M | 24.51%-5.81M | 50.69%-3.27M | 128.26%2M | -89.44%-9.62M | -49.92%-26.49M | -53.16%-7.7M | ---6.63M |
Net business purchase and sale | 100.37%187K | ---75M | -168.64%-87.69M | --0 | ---36.86M | ---50.84M | --0 | --127.75M | --0 | --0 |
Net investment purchase and sale | -289.73%-60.36M | 2,593.76%44.88M | 149.53%140.73M | 304.41%129.51M | 25.71%-22.26M | 118.30%31.81M | 109.84%1.67M | -1,983.22%-284.12M | -165.28%-63.36M | ---29.96M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -283.62%-65.3M | -337.41%-34.77M | 119.87%36.34M | 274.10%123.7M | -70.48%-62.39M | 90.59%-17.02M | -107.52%-7.95M | -6,979.40%-182.86M | -145.80%-71.05M | ---36.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 74.51%-1.32M | 62.80%-9.05M | -415.50%-149.02M | -40,443.48%-121.23M | 14.20%1.73M | 28.13%-5.19M | -6.26%-24.33M | 75.73%-28.91M | -148.30%-299K | 1.51M |
Net issuance payments of debt | -13.10%-354K | -25.54%-349K | -12,645.56%-121.98M | -52,317.75%-121.09M | -32.30%-299K | -41.63%-313K | 0.36%-278K | 99.01%-957K | -104.28%-231K | ---226K |
Net common stock issuance | ---- | 56.20%-11.55M | 9.40%-32.62M | -105.88%-140K | ---- | ---- | 4.98%-26.38M | -53.62%-36M | -112.50%-68K | ---1.18M |
Proceeds from stock option exercised by employees | 59.94%-12.52M | 22.76%2.85M | -30.77%5.57M | --0 | 1,082.96%34.51M | ---31.25M | -54.82%2.32M | 18.74%8.05M | --0 | --2.92M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 74.51%-1.32M | 62.80%-9.05M | -415.50%-149.02M | -40,443.48%-121.23M | 14.20%1.73M | 28.13%-5.19M | -6.26%-24.33M | 75.73%-28.91M | -148.30%-299K | --1.51M |
Net cash flow | ||||||||||
Beginning cash position | 29.67%163.59M | 45.02%173.95M | -23.37%119.95M | -8.06%121.52M | 7.05%136.57M | -53.86%126.16M | -23.37%119.95M | 20.93%156.54M | -8.30%132.17M | --127.58M |
Current changes in cash | -571.87%-48.42M | -279.10%-10.73M | 255.91%54.24M | 565.14%52.83M | -379.60%-14.84M | 107.04%10.26M | -94.88%5.99M | -230.12%-34.79M | -190.70%-11.36M | --5.31M |
Effect of exchange rate changes | -212.74%-177K | 69.95%362K | 86.76%-238K | 53.60%-399K | 70.73%-209K | 210.56%157K | 359.76%213K | -596.69%-1.8M | -622.69%-860K | ---714K |
End cash Position | -15.80%114.99M | 29.67%163.59M | 45.02%173.95M | 45.02%173.95M | -8.06%121.52M | 7.05%136.57M | -53.86%126.16M | -23.37%119.95M | -23.37%119.95M | --132.17M |
Free cash flow | -50.62%13.07M | -0.73%28.45M | -5.48%142.22M | -14.82%44.55M | 26.01%42.54M | -25.22%26.48M | -1.21%28.66M | 15.34%150.47M | 46.16%52.3M | --33.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data