(Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | (Q2)Feb 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 18.33%-321.17K | 73.42%-425.18K | 73.62%-121.86K | 2,375.47%123.19K | 80.55%-33.25K | 17.84%-393.26K | 54.69%-1.6M | 80.45%-461.94K | 98.01%-5.41K | 26.32%-170.96K |
Net income from continuing operations | 51.19%-169.39K | 35.42%-968.59K | 10.67%-397.28K | 142.01%47.35K | -378.18%-271.6K | 10.51%-347.07K | 49.45%-1.5M | 83.96%-444.72K | -1,247.07%-112.71K | 65.57%-56.8K |
Operating gains losses | ---- | -13.10%105.67K | -72.30%19.22K | --54.07K | ---- | ---- | --121.6K | --69.38K | ---- | -56.34%-13.88K |
Asset impairment expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Unrealized gains and losses of investment securities | -126.42%-6.67K | ---- | ---- | ---- | ---64.02K | --25.25K | ---- | ---- | --13.88K | ---- |
Remuneration paid in stock | --18.8K | 253.54%86.33K | 29,692.59%48.26K | 2,987.72%30.94K | 67.66%7.12K | --0 | -93.89%24.42K | -99.57%162 | -99.20%1K | -98.21%4.25K |
Other non cashItems | 323.82%47.91K | 42.39%-106.22K | 24.12%-26.38K | ---179 | 7.19%-58.25K | 75.35%-21.4K | 72.41%-184.37K | -4.30%-34.77K | ---- | 67.18%-62.76K |
Change In working capital | -323.33%-211.82K | 843.90%457.64K | 550.70%234.31K | -151.66%-47.75K | 868.74%321.11K | 0.36%-50.04K | 84.88%-61.52K | -112.50%-51.99K | 164.08%92.42K | 58.32%-41.77K |
-Change in receivables | -2,316.82%-154.96K | -45.13%61.65K | -152.62%-114.41K | 202.42%44.56K | 370.51%124.52K | 107.94%6.99K | 175.97%112.36K | 2,699.45%217.42K | -53.57%-43.51K | 118.52%26.46K |
-Change in prepaid assets | -9.06%21.16K | 357.15%59.44K | 116.99%9.18K | 71.01%16.37K | 82.72%10.62K | 49.86%23.27K | 30.17%-23.11K | -313.15%-54.02K | 345.34%9.57K | 154.31%5.81K |
-Change in payables and accrued expense | 2.83%-78.02K | 323.23%336.55K | 257.65%339.55K | -186.01%-108.68K | 439.24%185.98K | -460.52%-80.29K | 33.30%-150.76K | -149.24%-215.38K | 212.82%126.35K | -202.75%-54.82K |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---19.23K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 18.33%-321.17K | 73.42%-425.18K | 73.62%-121.86K | 2,375.47%123.19K | 80.55%-33.25K | 17.84%-393.26K | 54.69%-1.6M | 80.45%-461.94K | 98.01%-5.41K | 26.32%-170.96K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -96.70%10.67K | 219.79%409.94K | 103.96%12.78K | 155.19%37.02K | 108.54%37.14K | 323K | -342.23K | -115.73%-323K | 89.42%-67.08K | 44.44%-434.91K |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 89.42%-67.08K | 44.44%-434.91K |
Net investment purchase and sale | --10.67K | --67.72K | --12.78K | --17.8K | --37.14K | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | ---- | 200.00%342.23K | --0 | --19.23K | --0 | --323K | ---342.23K | ---323K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -96.70%10.67K | 219.79%409.94K | 103.96%12.78K | 155.19%37.02K | 108.54%37.14K | --323K | ---342.23K | -115.73%-323K | 89.42%-67.08K | 44.44%-434.91K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 9,304.75%309.92K | -100.99%-19.29K | -100.67%-5.45K | -9.49%-5.31K | -8.58%-5.17K | -100.29%-3.37K | 1.95M | 818.65K | -4.85K | -4.76K |
Net issuance payments of debt | -61.72%-5.45K | -9.26%-19.29K | -10.28%-5.45K | -9.49%-5.31K | -8.58%-5.17K | -8.33%-3.37K | ---17.65K | ---4.94K | ---4.85K | ---4.76K |
Net common stock issuance | --324.87K | --0 | --0 | --0 | --0 | --0 | --2.06M | --858K | --0 | --0 |
Net other financing activities | ---9.5K | ---- | ---- | ---- | ---- | ---- | ---85.43K | ---34.41K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 9,304.75%309.92K | -100.99%-19.29K | -100.67%-5.45K | -9.49%-5.31K | -8.58%-5.17K | -100.29%-3.37K | --1.95M | --818.65K | ---4.85K | ---4.76K |
Net cash flow | ||||||||||
Beginning cash position | -32.00%73.37K | 13.63%107.9K | 153.28%187.91K | -78.22%33K | -95.50%34.28K | 13.63%107.9K | -97.38%94.95K | -81.66%74.19K | -88.44%151.53K | -67.23%762.16K |
Current changes in cash | 99.22%-576 | -366.73%-34.53K | -439.78%-114.53K | 300.29%154.91K | 99.79%-1.28K | -111.03%-73.62K | 100.37%12.94K | 110.89%33.71K | 91.47%-77.34K | 39.83%-610.62K |
End cash Position | 112.38%72.8K | -32.00%73.37K | -32.00%73.37K | 153.28%187.91K | -78.22%33K | -95.50%34.28K | 13.63%107.9K | 13.63%107.9K | -81.66%74.19K | -88.44%151.53K |
Free cash from | 18.33%-321.17K | 73.42%-425.18K | 73.62%-121.86K | 269.93%123.19K | 94.51%-33.25K | 17.84%-393.26K | 54.69%-1.6M | -49.24%-461.94K | 92.00%-72.5K | 40.30%-605.87K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.