(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.95%254.6M | 22.94%272.8M | 22.30%278.1M | 9.10%280.6M | 9.10%280.6M | -14.13%225.4M | -6.96%221.9M | -5.21%227.4M | -0.92%257.2M | -0.92%257.2M |
-Cash and cash equivalents | 12.95%254.6M | 22.94%272.8M | 22.30%278.1M | 9.10%280.6M | 9.10%280.6M | -14.13%225.4M | -6.96%221.9M | -5.21%227.4M | -0.92%257.2M | -0.92%257.2M |
Receivables | -22.61%105.1M | -19.73%107M | -5.59%120M | 42.57%113.2M | 42.57%113.2M | 35.66%135.8M | -16.64%133.3M | -5.92%127.1M | -21.00%79.4M | -21.00%79.4M |
-Accounts receivable | -22.61%105.1M | -19.73%107M | -5.59%120M | 42.57%113.2M | 42.57%113.2M | 35.66%135.8M | -16.64%133.3M | -5.92%127.1M | -21.00%79.4M | -21.00%79.4M |
Inventory | -14.64%218M | -23.35%203.9M | -2.94%237.5M | 18.50%228M | 18.50%228M | 24.22%255.4M | 1.60%266M | 6.35%244.7M | -8.77%192.4M | -8.77%192.4M |
Current deferred assets | 54.78%17.8M | 365.63%14.9M | 95.65%9M | 60.94%10.3M | 60.94%10.3M | 66.67%11.5M | -5.88%3.2M | 27.78%4.6M | 64.10%6.4M | 64.10%6.4M |
Other current assets | 170.83%6.5M | 256.52%8.2M | -71.56%3.1M | 16.51%24.7M | 16.51%24.7M | -67.57%2.4M | 35.29%2.3M | 395.45%10.9M | 583.87%21.2M | 583.87%21.2M |
Total current assets | -4.52%602M | -3.18%606.8M | 5.37%647.7M | 18.00%656.8M | 18.00%656.8M | 8.24%630.5M | -6.41%626.7M | -0.08%614.7M | -4.41%556.6M | -4.41%556.6M |
Non current assets | ||||||||||
Net PPE | 1.82%507.9M | 0.89%501.3M | 1.49%502.5M | 1.06%503.9M | 1.06%503.9M | -0.06%498.8M | -1.19%496.9M | -3.79%495.1M | -4.97%498.6M | -4.97%498.6M |
-Gross PPE | 1.82%507.9M | 0.89%501.3M | 1.49%502.5M | 0.97%1.88B | 0.97%1.88B | -0.06%498.8M | -1.19%496.9M | -3.79%495.1M | 1.00%1.86B | 1.00%1.86B |
-Accumulated depreciation | ---- | ---- | ---- | -0.94%-1.37B | -0.94%-1.37B | ---- | ---- | ---- | -3.38%-1.36B | -3.38%-1.36B |
Goodwill and other intangible assets | 33.33%4M | 5.13%4.1M | -40.91%2.6M | -52.00%2.4M | -52.00%2.4M | -44.44%3M | -32.76%3.9M | -27.87%4.4M | -25.37%5M | -25.37%5M |
-Other intangible assets | ---- | ---- | ---- | -52.00%2.4M | -52.00%2.4M | ---- | ---- | ---- | -25.37%5M | -25.37%5M |
Defined pension benefit | -64.25%6.9M | -65.78%6.4M | -41.18%11M | -48.97%9.9M | -48.97%9.9M | -41.16%19.3M | -49.73%18.7M | -61.20%18.7M | -54.99%19.4M | -54.99%19.4M |
Other non current assets | 472.73%12.6M | -21.74%1.8M | -16.67%2M | -16.67%2M | -16.67%2M | -12.00%2.2M | 27.78%2.3M | 26.32%2.4M | 14.29%2.4M | 14.29%2.4M |
Total non current assets | 1.55%531.4M | -1.57%513.6M | -0.48%518.1M | -1.37%518.2M | -1.37%518.2M | -3.06%523.3M | -4.73%521.8M | -8.79%520.6M | -8.88%525.4M | -8.88%525.4M |
Total assets | -1.77%1.13B | -2.45%1.12B | 2.69%1.17B | 8.62%1.18B | 8.62%1.18B | 2.81%1.15B | -5.65%1.15B | -4.27%1.14B | -6.64%1.08B | -6.64%1.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -23.70%113.3M | -30.62%114.2M | -16.10%145.4M | 17.76%133.3M | 17.76%133.3M | 19.95%148.5M | -12.21%164.6M | 2.85%173.3M | -20.23%113.2M | -20.23%113.2M |
-accounts payable | -23.70%113.3M | -30.62%114.2M | -16.10%145.4M | 17.76%133.3M | 17.76%133.3M | 19.95%148.5M | -12.21%164.6M | 2.85%173.3M | -20.23%113.2M | -20.23%113.2M |
Current accrued expenses | -3.40%19.9M | -3.41%19.8M | 13.61%19.2M | 26.42%26.8M | 26.42%26.8M | -8.85%20.6M | -32.79%20.5M | -20.28%16.9M | -44.06%21.2M | -44.06%21.2M |
Current debt and capital lease obligation | -1.08%18.3M | -5.29%17.9M | -7.37%17.6M | -31.06%18.2M | -31.06%18.2M | -30.45%18.5M | -27.86%18.9M | -53.55%19M | -47.83%26.4M | -47.83%26.4M |
-Current debt | 0.76%13.2M | 0.76%13.2M | 0.76%13.2M | -35.29%13.2M | -35.29%13.2M | -35.78%13.1M | -35.78%13.1M | -62.78%13.1M | -54.57%20.4M | -54.57%20.4M |
-Current capital lease obligation | -5.56%5.1M | -18.97%4.7M | -25.42%4.4M | -16.67%5M | -16.67%5M | -12.90%5.4M | 0.00%5.8M | 3.51%5.9M | 5.26%6M | 5.26%6M |
Other current liabilities | 239.08%59M | 63.04%22.5M | 52.02%30.1M | 11.30%26.6M | 11.30%26.6M | 6.75%17.4M | 4.55%13.8M | 52.31%19.8M | 48.45%23.9M | 48.45%23.9M |
Current liabilities | 10.24%228.2M | -11.15%195.3M | 3.51%239.1M | 33.05%248.4M | 33.05%248.4M | 7.87%207M | -15.46%219.8M | -6.17%231M | -25.56%186.7M | -25.56%186.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 10.17%6.5M | -6.90%5.4M | -9.52%5.7M | -1.54%6.4M | -1.54%6.4M | -24.36%5.9M | -21.62%5.8M | -22.22%6.3M | -26.14%6.5M | -26.14%6.5M |
-Long term capital lease obligation | 10.17%6.5M | -6.90%5.4M | -9.52%5.7M | -1.54%6.4M | -1.54%6.4M | -24.36%5.9M | -21.62%5.8M | -22.22%6.3M | -26.14%6.5M | -26.14%6.5M |
Non current deferred liabilities | -43.23%15.1M | -43.45%15.1M | -43.23%15.1M | -42.08%15M | -42.08%15M | 1,464.71%26.6M | 1,235.00%26.7M | 1,166.67%26.6M | 1,077.27%25.9M | 1,077.27%25.9M |
Employee benefits | -7.75%157.2M | -7.67%155.2M | -7.55%153.1M | -1.47%160.5M | -1.47%160.5M | -1.45%170.4M | -1.00%168.1M | -23.79%165.6M | -26.95%162.9M | -26.95%162.9M |
Other non current liabilities | 0.74%13.7M | -19.63%13.1M | -6.25%13.5M | -0.74%13.4M | -0.74%13.4M | 5.43%13.6M | 77.17%16.3M | 58.24%14.4M | 42.11%13.5M | 42.11%13.5M |
Total non current liabilities | -11.09%192.5M | -12.96%188.8M | -11.98%187.4M | -6.47%195.3M | -6.47%195.3M | 10.86%216.5M | 15.13%216.9M | -10.02%212.9M | -14.25%208.8M | -14.25%208.8M |
Total liabilities | -0.66%420.7M | -12.04%384.1M | -3.92%426.5M | 12.19%443.7M | 12.19%443.7M | 9.38%423.5M | -2.61%436.7M | -8.06%443.9M | -19.99%395.5M | -19.99%395.5M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 43.64%-31M | 68.55%-25.1M | 72.68%-29.7M | 56.38%-53.7M | 56.38%-53.7M | 38.82%-55M | -4.18%-79.8M | 28.06%-108.7M | 34.59%-123.1M | 34.59%-123.1M |
Paid-in capital | -0.21%840.4M | -0.48%837.2M | -0.54%835M | -0.33%844.2M | -0.33%844.2M | -0.45%842.2M | -0.32%841.2M | -0.10%839.5M | 1.79%847M | 1.79%847M |
Less: Treasury stock | 53.21%105.1M | 35.34%85.4M | 44.49%77.3M | 36.85%71.3M | 36.85%71.3M | 104.17%68.6M | 347.52%63.1M | 1,014.58%53.5M | --52.1M | --52.1M |
Gains losses not affecting retained earnings | -28.21%8.4M | -28.89%9.6M | -19.86%11.3M | -15.65%12.4M | -15.65%12.4M | -7.14%11.7M | -14.01%13.5M | -25.00%14.1M | -28.99%14.7M | -28.99%14.7M |
Total stockholders'equity | -2.41%712.7M | 3.44%736.3M | 6.93%739.3M | 6.57%731.6M | 6.57%731.6M | -0.65%730.3M | -7.43%711.8M | -1.68%691.4M | 3.30%686.5M | 3.30%686.5M |
Total equity | -2.41%712.7M | 3.44%736.3M | 6.93%739.3M | 6.57%731.6M | 6.57%731.6M | -0.65%730.3M | -7.43%711.8M | -1.68%691.4M | 3.30%686.5M | 3.30%686.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data