(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.13%21.67M | -2.63%27.93M | -48.11%15.99M | -32.76%22.44M | -32.76%22.44M | 306.50%25.84M | 224.19%28.69M | 166.62%30.81M | 103.60%33.36M | 103.60%33.36M |
-Cash and cash equivalents | -16.13%21.67M | -2.63%27.93M | -48.11%15.99M | -32.76%22.44M | -32.76%22.44M | 306.50%25.84M | 224.19%28.69M | 166.62%30.81M | 103.60%33.36M | 103.60%33.36M |
Receivables | ---- | ---- | --73K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | --73K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -65.26%107K | -44.44%270K | ---- | ---- | ---- | -64.14%308K | -60.42%486K | -60.75%670K | ---- | ---- |
Other current assets | --159K | --313K | --703K | -54.17%77K | -54.17%77K | ---- | ---- | ---- | --168K | --168K |
Total current assets | -16.10%21.94M | -2.25%28.52M | -46.75%16.76M | -32.86%22.51M | -32.86%22.51M | 246.11%26.15M | 189.51%29.17M | 137.36%31.48M | 102.19%33.53M | 102.19%33.53M |
Non current assets | ||||||||||
Net PPE | -26.64%190K | 4,160.00%213K | 4,560.00%233K | 12,300.00%248K | 12,300.00%248K | 8,533.33%259K | 0.00%5K | -97.46%5K | -99.07%2K | -99.07%2K |
-Gross PPE | -17.30%239K | 655.88%257K | 697.06%271K | 840.00%282K | 840.00%282K | 863.33%289K | 13.33%34K | -89.38%34K | -90.80%30K | -90.80%30K |
-Accumulated depreciation | -63.33%-49K | -51.72%-44K | -31.03%-38K | -21.43%-34K | -21.43%-34K | -11.11%-30K | -16.00%-29K | 76.42%-29K | 74.77%-28K | 74.77%-28K |
Other non current assets | 0.00%21K | --21K | --21K | --21K | --21K | --21K | ---- | ---- | ---- | ---- |
Total non current assets | -24.64%211K | 4,580.00%234K | 4,980.00%254K | 13,350.00%269K | 13,350.00%269K | 9,233.33%280K | 0.00%5K | -97.46%5K | -99.07%2K | -99.07%2K |
Total assets | -16.19%22.15M | -1.47%28.75M | -45.95%17.02M | -32.07%22.78M | -32.07%22.78M | 249.68%26.43M | 189.42%29.18M | 133.92%31.49M | 99.62%33.53M | 99.62%33.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 125.49%4.47M | 546.23%6.25M | 85.79%2.08M | 127.40%1.61M | 127.40%1.61M | 84.28%1.98M | 45.63%967K | 44.20%1.12M | -14.70%708K | -14.70%708K |
-accounts payable | -48.66%1.02M | 172.18%2.63M | 85.79%2.08M | 15.96%821K | 15.96%821K | 84.28%1.98M | 45.63%967K | 44.20%1.12M | -14.70%708K | -14.70%708K |
-Due to related parties current | --3.45M | --3.62M | ---- | --789K | --789K | ---- | ---- | ---- | --0 | --0 |
Current accrued expenses | 111.15%3.41M | 4.16%2.13M | 796.40%3.74M | 1,194.64%3.63M | 1,194.64%3.63M | 196.69%1.61M | 248.89%2.04M | -39.83%417K | -78.48%280K | -78.48%280K |
Current debt and capital lease obligation | 15.38%75K | --72K | --70K | --67K | --67K | --65K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 15.38%75K | --72K | --70K | --67K | --67K | --65K | ---- | ---- | --0 | --0 |
Other current liabilities | -46.89%564K | -11.69%861K | -92.29%728K | -93.91%658K | -93.91%658K | --1.06M | --975K | --9.44M | --10.8M | --10.8M |
Current liabilities | 93.01%9.11M | 143.81%9.71M | -37.84%6.83M | -49.42%5.96M | -49.42%5.96M | 191.66%4.72M | 218.90%3.98M | 633.96%10.98M | 446.31%11.78M | 446.31%11.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -48.37%79K | --98K | --117K | --136K | --136K | --153K | ---- | ---- | --0 | --0 |
-Long term capital lease obligation | -48.37%79K | --98K | --117K | --136K | --136K | --153K | ---- | ---- | --0 | --0 |
Total non current liabilities | -48.37%79K | --98K | --117K | --136K | --136K | --153K | --0 | --0 | --0 | --0 |
Total liabilities | 88.57%9.19M | 146.27%9.81M | -36.78%6.94M | -48.27%6.1M | -48.27%6.1M | 201.11%4.88M | 218.90%3.98M | 616.24%10.98M | 435.15%11.78M | 435.15%11.78M |
Shareholders'equity | ||||||||||
Share capital | -76.32%9K | -78.95%8K | -81.48%5K | -80.00%5K | -80.00%5K | 3,700.00%38K | 40.74%38K | 0.00%27K | 2,400.00%25K | 2,400.00%25K |
-common stock | -76.32%9K | -78.95%8K | -81.48%5K | -80.00%5K | -80.00%5K | 3,700.00%38K | 40.74%38K | 0.00%27K | 2,400.00%25K | 2,400.00%25K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -26.94%-130.68M | -26.13%-125.03M | -16.85%-114.98M | -13.02%-108.27M | -13.02%-108.27M | -12.99%-102.95M | -12.64%-99.13M | -16.17%-98.4M | -17.07%-95.8M | -17.07%-95.8M |
Paid-in capital | 15.40%143.63M | 15.83%143.97M | 5.19%125.05M | 6.32%124.95M | 6.32%124.95M | 28.24%124.46M | 28.38%124.29M | 23.06%118.88M | 21.88%117.52M | 21.88%117.52M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Total stockholders'equity | -39.89%12.95M | -24.82%18.94M | -50.87%10.08M | -23.29%16.69M | -23.29%16.69M | 262.92%21.55M | 185.25%25.2M | 71.93%20.51M | 49.00%21.75M | 49.00%21.75M |
Total equity | -39.89%12.95M | -24.82%18.94M | -50.87%10.08M | -23.29%16.69M | -23.29%16.69M | 262.92%21.55M | 185.25%25.2M | 71.93%20.51M | 49.00%21.75M | 49.00%21.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data