(Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 251.82%1.02M | -359.25%-2.39M | -100.55%-305.89K | -270.79%-866.64K | -3,341.57%-543.16K | -346.79%-673.66K | 70.71%-520.28K | 54.03%-152.53K | 41.59%-233.73K | 102.55%16.76K |
Net income from continuing operations | 208.38%906.61K | -110.94%-2.57M | 22.65%-234.4K | -25.97%-550.06K | -1,485.08%-947.47K | -100.06%-836.53K | -176.72%-1.22M | -112.43%-303.05K | -254.77%-436.65K | 94.17%-59.77K |
Depreciation and amortization | --0 | -24.89%344 | --0 | 0.88%115 | 0.00%115 | 0.88%114 | -73.40%458 | -73.15%116 | -73.61%114 | -73.38%115 |
Remuneration paid in stock | -44.78%9.87K | -49.48%54.96K | -87.74%11.37K | 111.84%11.37K | 167.75%14.37K | 232.99%17.87K | 508.37%108.79K | 1,627.85%92.7K | 0.00%5.37K | 0.00%5.37K |
Other non cashItems | -735.74%-1.19M | -314.35%-429.72K | 17.33%-44.7K | -673.12%-85.83K | -1,939.36%-156.66K | -361.93%-142.52K | 56.60%-103.71K | -52.20%-54.07K | 53.71%-11.1K | 94.18%-7.68K |
Change In working capital | -45.26%157.33K | -19.99%553.52K | -134.13%-38.15K | -216.15%-242.23K | 594.12%546.49K | -1.82%287.41K | 2,911.05%691.79K | 3,238.27%111.79K | 321.61%208.54K | -77.89%78.73K |
-Change in receivables | -332.33%-13.84K | 96.01%-463 | -24.52%8.68K | 178.76%5.06K | -165.76%-11K | 90.41%-3.2K | -258.81%-11.6K | 426.78%11.49K | -148.78%-6.42K | 180.67%16.72K |
-Change in prepaid assets | -183.46%-31.67K | -444.25%-4.31K | 317.10%10.51K | -197.60%-8.33K | 23.92%4.68K | -79.50%-11.17K | -99.40%1.25K | -224.96%-4.84K | 583.68%8.54K | -98.37%3.78K |
-Change in payables and accrued expense | -32.78%202.84K | -20.49%558.29K | -154.54%-57.34K | -215.76%-238.96K | 849.33%552.81K | -9.20%301.78K | 466.78%702.13K | 2,782.65%105.13K | 295.66%206.43K | -59.95%58.23K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 82.59%-117.27K | -359.25%-2.39M | -100.55%-305.89K | -270.79%-866.64K | -3,341.57%-543.16K | -346.79%-673.66K | 70.71%-520.28K | 54.03%-152.53K | 41.59%-233.73K | 102.55%16.76K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -76.80%488.12K | 0 | 0 | -5.29K | 493.41K | 2.1M | 0 | 2.1M | 0 |
Net common stock issuance | --0 | -77.18%520K | --0 | --0 | --0 | --520K | --2.28M | --0 | --2.28M | --0 |
Net other financing activities | ---- | 81.81%-31.88K | --0 | --0 | ---5.29K | ---26.59K | ---175.23K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -76.80%488.12K | --0 | --0 | ---5.29K | --493.41K | --2.1M | --0 | --2.1M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -81.83%422.11K | 214.08%2.32M | -70.60%728.01K | 163.27%1.59M | 263.88%2.14M | 214.08%2.32M | -67.34%739.73K | 125.99%2.48M | -50.38%605.71K | -68.62%588.95K |
Current changes in cash | 34.94%-117.27K | -220.06%-1.9M | -100.55%-305.89K | -146.34%-866.64K | -3,373.14%-548.45K | -19.55%-180.25K | 203.83%1.58M | 57.13%-152.53K | 1,594.17%1.87M | 102.55%16.76K |
End cash Position | -85.78%304.84K | -81.83%422.11K | -81.83%422.11K | -70.60%728.01K | 163.27%1.59M | 263.88%2.14M | 214.08%2.32M | 214.08%2.32M | 125.99%2.48M | -50.38%605.71K |
Free cash from | 82.59%-117.27K | -359.25%-2.39M | -100.55%-305.89K | -270.79%-866.64K | -3,341.57%-543.16K | -346.79%-673.66K | 71.10%-520.28K | 57.13%-152.53K | 41.59%-233.73K | 102.55%16.76K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data