(Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.52%60M | 10.11%50.1M | 65.88%55.9M | 121.00%233.6M | 126.37%95.3M | 478.85%59.1M | -42.33%45.5M | 11,133.33%33.7M | -54.52%105.7M | -39.25%42.1M |
Net income from continuing operations | 363.54%47.7M | -24.28%20.9M | 24.93%47.6M | -30.09%88.3M | 91.08%40.7M | -146.06%-18.1M | 32.69%27.6M | -15.14%38.1M | -25.04%126.3M | -49.41%21.3M |
Operating gains losses | ---- | ---- | ---- | -71.71%4.3M | ---- | ---- | ---- | ---- | 12.59%15.2M | -37.14%6.6M |
Depreciation and amortization | -4.94%23.1M | 2.13%24M | -0.84%23.5M | 0.85%95M | 2.17%23.5M | 1.25%24.3M | 2.17%23.5M | -2.07%23.7M | -0.42%94.2M | -2.54%23M |
Deferred tax | ---- | ---- | ---- | -102.33%-34.8M | ---- | ---- | ---- | ---- | -919.05%-17.2M | ---- |
Other non cash items | -19.42%-16.6M | -35.79%6.1M | 39.47%10.6M | 50.45%16.7M | 264.63%13.5M | -731.82%-13.9M | 17.28%9.5M | -15.56%7.6M | 16.84%11.1M | -256.52%-8.2M |
Change In working capital | 218.37%5.8M | -104.64%-30.9M | 27.73%-25.8M | 84.32%-21.7M | 1,519.05%34M | 94.54%-4.9M | -155.93%-15.1M | 54.11%-35.7M | -103.23%-138.4M | 111.48%2.1M |
-Change in receivables | ---- | ---- | ---- | 103.73%1.8M | ---- | ---- | ---- | ---- | -570.83%-48.3M | ---- |
-Change in inventory | ---- | ---- | ---- | 128.29%18.7M | ---- | ---- | ---- | ---- | -13.57%-66.1M | ---- |
-Change in prepaid assets | ---- | ---- | ---- | -0.60%-33.3M | ---- | ---- | ---- | ---- | -21.69%-33.1M | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -79.89%3.8M | ---- | ---- | ---- | ---- | -48.92%18.9M | ---- |
-Change in other current liabilities | ---- | ---- | ---- | -300.00%-2.8M | ---- | ---- | ---- | ---- | 50.00%-700K | ---- |
-Change in other working capital | ---- | ---- | ---- | -8.79%-9.9M | ---- | ---- | ---- | ---- | 18.02%-9.1M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1.52%60M | 10.11%50.1M | 65.88%55.9M | 121.00%233.6M | 126.37%95.3M | 478.85%59.1M | -42.33%45.5M | 11,133.33%33.7M | -54.52%105.7M | -39.25%42.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -20.00%-31.8M | -18.70%-29.2M | 32.79%-16.6M | 9.74%-91.7M | 38.13%-15.9M | 0.38%-26.5M | 23.60%-24.6M | -44.44%-24.7M | 63.53%-101.6M | 24.19%-25.7M |
Net PPE purchase and sale | 1.59%-24.7M | 6.05%-20.2M | 32.38%-16.5M | -13.61%-93.5M | 1.75%-22.5M | -85.93%-25.1M | 20.07%-21.5M | -28.42%-24.4M | 4.30%-82.3M | 0.43%-22.9M |
Net business purchase and sale | --0 | ---- | ---- | 91.96%-1.8M | --0 | --0 | ---- | ---- | 88.48%-22.4M | --0 |
Net investment purchase and sale | 0.00%-1.4M | -11.76%-1.9M | 50.00%-200K | 2,000.00%2.1M | 275.00%5.6M | -125.93%-1.4M | 39.29%-1.7M | -157.14%-400K | 109.09%100K | 13.51%-3.2M |
Net other investing changes | ---5.7M | -875.00%-3.1M | 0.00%100K | -50.00%1.5M | 150.00%1M | --0 | 157.14%400K | -91.67%100K | 3.45%3M | 33.33%400K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -20.00%-31.8M | -18.70%-29.2M | 32.79%-16.6M | 9.74%-91.7M | 38.13%-15.9M | 0.38%-26.5M | 23.60%-24.6M | -44.44%-24.7M | 63.53%-101.6M | 24.19%-25.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -748.78%-34.8M | -35.71%-22.8M | -247.83%-32M | -110.26%-71.7M | -1,024.32%-41.6M | 6.82%-4.1M | 51.86%-16.8M | -203.37%-9.2M | -708.93%-34.1M | 88.47%-3.7M |
Net issuance payments of debt | -506.67%-9.1M | 32.45%-10.2M | -166.00%-13.3M | -233.24%-49.3M | -889.29%-27.7M | -102.50%-1.5M | 69.68%-15.1M | -116.84%-5M | -53.05%37M | 86.47%-2.8M |
Net common stock issuance | ---22.8M | ---19.6M | ---15M | 74.64%-14.2M | ---14.2M | --0 | --0 | --0 | 25.03%-56M | --0 |
Cash dividends paid | -100.00%-3.2M | -94.12%-3.3M | -100.00%-3.2M | -24.62%-8.1M | -100.00%-3.2M | 0.00%-1.6M | 0.00%-1.7M | 0.00%-1.6M | 4.41%-6.5M | 5.88%-1.6M |
Proceeds from stock option exercised by employees | --900K | --10.7M | 1,050.00%2.3M | -10.53%5.1M | 122.73%4.9M | --0 | --0 | -77.78%200K | -55.47%5.7M | 0.00%2.2M |
Net other financing activities | 40.00%-600K | ---400K | 0.00%-2.8M | 63.64%-5.2M | 6.67%-1.4M | 90.00%-1M | --0 | 17.65%-2.8M | -217.78%-14.3M | -1,400.00%-1.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -748.78%-34.8M | -35.71%-22.8M | -247.83%-32M | -110.26%-71.7M | -1,024.32%-41.6M | 6.82%-4.1M | 51.86%-16.8M | -203.37%-9.2M | -708.93%-34.1M | 88.47%-3.7M |
Net cash flow | ||||||||||
Beginning cash position | 25.70%310.6M | 26.43%315.7M | 28.32%317.2M | -17.46%247.2M | 19.77%268.4M | 0.00%247.1M | -13.30%249.7M | -17.46%247.2M | -18.55%299.5M | -27.69%224.1M |
Current changes in cash | -123.16%-6.6M | -146.34%-1.9M | 3,750.00%7.3M | 334.00%70.2M | 197.64%37.8M | 161.16%28.5M | -65.25%4.1M | 97.47%-200K | 26.11%-30M | 284.85%12.7M |
Effect of exchange rate changes | 281.94%13.1M | 52.24%-3.2M | -425.93%-8.8M | 99.10%-200K | 5.77%11M | 74.91%-7.2M | -1,575.00%-6.7M | 175.00%2.7M | 19.20%-22.3M | 175.91%10.4M |
End cash Position | 18.14%317.1M | 25.70%310.6M | 26.43%315.7M | 28.32%317.2M | 28.32%317.2M | 19.77%268.4M | 0.00%247.1M | -13.30%249.7M | -17.46%247.2M | -17.46%247.2M |
Free cash flow | 3.82%35.3M | 24.58%29.9M | 323.66%39.4M | 498.72%140.1M | 279.17%72.8M | 216.84%34M | -53.85%24M | 149.73%9.3M | -84.02%23.4M | -58.53%19.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data