(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.30%-36.71M | -41.47%-48.58M | -80.25%-59.89M | -172.32%-179.17M | -190.34%-65.54M | -151.03%-46.06M | -238.02%-34.34M | -125.84%-33.23M | -275.50%-65.8M | -403.34%-22.58M |
Net income from continuing operations | 70.58%-91.63M | -46.58%-171.36M | 83.09%-63.99M | -35.98%-1.01B | 21.56%-199.86M | -6,324.93%-311.43M | 63.98%-116.91M | -142.51%-378.46M | -1,573.41%-740.32M | -1,633.98%-254.81M |
Operating gains losses | -93.61%16.46M | -106.73%-3.33M | -97.77%6.73M | 6.06%644.1M | -83.53%35.09M | 1,581.68%257.38M | -83.05%49.51M | 152.68%302.12M | 68,293.31%607.32M | --213.09M |
Depreciation and amortization | 40.12%3.46M | 167.24%9.97M | -9.39%4.34M | 399.30%16.39M | 128.36%5.4M | 695.07%2.47M | 1,139.82%3.73M | 1,458.12%4.79M | 355.36%3.28M | 517.92%2.36M |
Deferred tax | -99.74%1.2K | -430.20%-2.17M | -249.69%-1.73M | -687,030.13%-10.99M | ---10.55M | --456.19K | ---408.35K | ---493.65K | 100.00%1.6K | ---- |
Other non cash items | 2,561.46%14.15M | -96.37%181.35K | -53.51%34.67K | -97.43%862.05K | -147.30%-4.74M | 102.42%531.69K | -78.32%4.99M | -99.67%74.58K | 45.97%33.48M | -37.38%10.02M |
Change In working capital | 217.33%7.26M | 111.09%10.96M | -850.15%-19.18M | 153.15%7.05M | 325.02%10.06M | -69.41%-6.18M | 4,866.96%5.19M | 59.90%-2.02M | -1,119.21%-13.27M | 50.92%-4.47M |
-Change in receivables | --0 | --0 | --671.75K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in inventory | ---4.87M | ---2.24M | ---13.91M | ---16.81M | ---16.81M | --0 | --0 | --0 | --0 | ---- |
-Change in prepaid assets | 107.69%447.47K | 467.21%1.05M | 78.94%-1.78M | -828.43%-22.69M | ---8.6M | ---5.82M | --185.94K | ---8.46M | 187.20%3.11M | ---- |
-Change in payables and accrued expense | 4,497.09%11.1M | 125.60%11.17M | -128.09%-1.73M | 375.15%46.28M | 874.94%35.44M | 94.87%-252.43K | 201.36%4.95M | 351.32%6.15M | -640.78%-16.82M | 23.18%-4.57M |
-Change in other working capital | 610.33%582.71K | 1,665.83%978.46K | -939.80%-2.43M | -40.77%261.22K | -93.62%30.17K | ---114.18K | --55.41K | --289.82K | --441.07K | --473.06K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.30%-36.71M | -41.47%-48.58M | -80.25%-59.89M | -172.32%-179.17M | -190.34%-65.54M | -151.03%-46.06M | -238.02%-34.34M | -125.84%-33.23M | -275.50%-65.8M | -403.34%-22.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 84.21%-1.58M | -51.39%-5.6M | 92.67%-6.87M | -128.87%-107.92M | 98.68%-473.55K | -1,772.07%-10.03M | -1,243.90%-3.7M | -795.78%-93.72M | -29,046.52%-47.15M | -176,269.82%-35.88M |
Net PPE purchase and sale | 84.21%-1.58M | -56.89%-5.6M | 92.67%-6.87M | -527.96%-107.42M | 97.07%-179.78K | -2,003.35%-10.03M | -12,079.76%-3.57M | -795.06%-93.64M | -38,874.20%-17.11M | -18,024.36%-6.14M |
Net intangibles purchase and sale | --0 | --0 | --0 | -20.05%-498.43K | -166.73%-293.77K | --0 | 47.25%-129.83K | ---74.83K | -252.18%-415.18K | -101.75%-110.14K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---29.63M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 84.21%-1.58M | -51.39%-5.6M | 92.67%-6.87M | -128.87%-107.92M | 98.68%-473.55K | -1,772.07%-10.03M | -1,243.90%-3.7M | -795.78%-93.72M | -29,046.52%-47.15M | -176,269.82%-35.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -93.67%12.45M | -128.49%-4.95M | 0 | 81.68%358.42M | -107.00%-5.72M | 1,237.34%196.77M | -77.05%17.36M | 495.37%150M | 1,015.05%197.28M | 2,004.38%81.72M |
Net issuance payments of debt | 5,633.33%12.45M | -975.18%-4.95M | --0 | 5,319.72%149.31M | -101.43%-9.35K | 55.81%-225K | -117.06%-460K | 2,731.42%150M | -123.47%-2.86M | -85.61%652.78K |
Net common stock issuance | ---- | ---- | ---- | -113.27%-5.61M | -9,665.81%-202.61M | ---- | ---- | ---- | 780.60%42.27M | -55.87%2.12M |
Net preferred stock issuance | ---- | ---- | ---- | 37.88%197M | ---- | ---- | ---- | ---- | 20,165.77%142.87M | 11,098.39%78.95M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --15M | ---- |
Net other financing activities | ---- | ---- | ---- | --17.72M | ---97.79K | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -93.67%12.45M | -128.49%-4.95M | --0 | 81.68%358.42M | -107.00%-5.72M | 1,237.34%196.77M | -77.05%17.36M | 495.37%150M | 1,015.05%197.28M | 2,004.38%81.72M |
Net cash flow | ||||||||||
Beginning cash position | -65.64%29.81M | -17.21%88.94M | 84.53%155.7M | 199,964.22%84.38M | 272.16%227.43M | 32.88%86.75M | 174,695.33%107.43M | 199,964.22%84.38M | 26.39%42.17K | 9,100.36%61.11M |
Current changes in cash | -118.37%-25.84M | -185.91%-59.13M | -389.57%-66.76M | -15.43%71.32M | -408.36%-71.74M | 3,473.23%140.68M | -131.71%-20.68M | 119,438.14%23.05M | 957,575.57%84.33M | 3,839.85%23.26M |
End cash Position | -98.26%3.96M | -65.64%29.81M | -17.21%88.94M | 84.53%155.7M | 84.53%155.7M | 272.16%227.43M | 32.88%86.75M | 174,695.33%107.43M | 199,964.22%84.38M | 199,964.22%84.38M |
Free cash flow | 31.73%-38.29M | -42.44%-54.19M | 47.41%-66.76M | -244.58%-287.1M | -129.04%-66.02M | -197.02%-56.09M | -264.58%-38.04M | -404.25%-126.95M | -371.15%-83.32M | -539.77%-28.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data