(Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | (Q3)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.00%353.87K | 7.16%414.8K | -49.65%378.42K | -49.65%378.42K | -68.75%283.58K | -60.74%471.84K | -71.71%387.08K | -55.51%751.55K | -55.51%751.55K | -59.77%907.5K |
-Cash and cash equivalents | -25.00%353.87K | 30.82%414.8K | -44.48%378.42K | -44.48%378.42K | -66.14%283.58K | -58.31%471.84K | -75.57%317.08K | -57.91%681.55K | -57.91%681.55K | -62.87%837.5K |
-Accounts receivable | 52.72%702.96K | 70.81%851.87K | 122.19%525.46K | 122.19%525.46K | 122.82%667.24K | 9.49%460.29K | 335.74%498.73K | 168.96%236.49K | 168.96%236.49K | 453.10%299.45K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%50K |
Total current assets | 7.35%1.65M | 44.71%1.91M | -4.21%1.39M | -4.21%1.39M | -10.69%1.44M | -24.06%1.54M | -22.05%1.32M | -29.14%1.45M | -29.14%1.45M | -38.28%1.61M |
Non current assets | ||||||||||
-Accumulated depreciation | -534.06%-160.07K | -8.38%-147.74K | -17.53%-142.41K | -17.53%-142.41K | ---30.56K | ---25.25K | ---136.31K | -99.95%-121.17K | -99.95%-121.17K | ---- |
-Long term equity investment | -82.96%11.52K | -89.72%15.62K | -87.35%19.66K | -87.35%19.66K | -55.21%75.38K | -62.09%67.58K | -21.95%151.99K | -25.20%155.41K | -25.20%155.41K | -23.73%168.3K |
Regulatory assets | 35.21%702.96K | 70.81%851.87K | 122.19%525.46K | 122.19%525.46K | 138.55%714.35K | 23.67%519.89K | 335.74%498.73K | 168.96%236.49K | 168.96%236.49K | 453.10%299.45K |
Total assets | ---- | ---- | ---- | ---- | --47.11K | --59.6K | ---- | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 277.74%54.4K | 3.90%54.4K | 3.90%54.4K | 3.90%54.4K | -94.92%2.66K | -73.91%14.4K | 2.04%52.36K | 3.30%52.36K | 3.30%52.36K | 4.58%52.36K |
-Current debt | --40K | --40K | --40K | --40K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 0.00%14.4K | -72.50%14.4K | -72.50%14.4K | -72.50%14.4K | -94.92%2.66K | -73.91%14.4K | 2.04%52.36K | 3.30%52.36K | 3.30%52.36K | 4.58%52.36K |
-accounts payable | 10.88%1M | 101.05%1.32M | 36.50%892.42K | 36.50%892.42K | 50.38%749.71K | 26.53%903.71K | 470.73%656.8K | 460.01%653.77K | 460.01%653.77K | 297.43%498.53K |
-Total tax payable | -86.85%11.52K | -90.92%15.62K | -88.79%19.66K | -88.79%19.66K | -49.35%95.38K | -55.83%87.58K | -19.90%171.99K | -22.99%175.41K | -22.99%175.41K | -21.76%188.3K |
Current deferred liabilities | --20K | --20K | --20K | --20K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 17.25%1.08M | 96.70%1.39M | 36.92%966.82K | 36.92%966.82K | 25.21%752.37K | 12.04%918.11K | 166.21%709.16K | 164.04%706.14K | 164.04%706.14K | 118.10%600.89K |
Non current liabilities | ||||||||||
-Long term debt | -58.24%11.52K | -86.05%15.62K | -82.97%19.66K | -82.97%19.66K | -72.43%35.38K | -80.05%27.58K | -27.62%111.99K | -31.21%115.41K | -31.21%115.41K | -28.98%128.3K |
Non current accrued expenses | -40.85%40.94K | -70.86%53.27K | -70.40%58.59K | -70.40%58.59K | -70.01%63.9K | -69.68%69.21K | -24.89%182.81K | -23.43%197.95K | -23.43%197.95K | -19.86%213.09K |
Long term provisions | ---- | ---- | ---- | ---- | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K |
Total non current liabilities | 8.18%1.09M | 60.08%1.41M | 11.90%986.48K | 11.90%986.48K | 7.42%847.75K | -1.18%1.01M | 83.15%881.15K | 78.02%881.55K | 78.02%881.55K | 52.89%789.19K |
Shareholders'equity | ||||||||||
Share capital | 3.99%11.08M | 3.99%11.08M | 3.99%11.08M | 3.99%11.08M | 0.35%10.65M | 0.95%10.65M | 0.95%10.65M | 0.95%10.65M | 0.95%10.65M | -0.70%10.61M |
-common stock | 3.99%11.08M | 3.99%11.08M | 3.99%11.08M | 3.99%11.08M | 0.35%10.65M | 0.95%10.65M | 0.95%10.65M | 0.95%10.65M | 0.95%10.65M | -0.70%10.61M |
Additional paid-in capital | -14.85%2.18M | -12.92%2.18M | -11.32%2.18M | -11.32%2.18M | 31.00%2.6M | 27.00%2.57M | 25.59%2.5M | 24.76%2.46M | 24.76%2.46M | 3.83%1.98M |
Other equity interest | -76.01%24.11K | ---1 | ---- | ---- | -200.00%-1 | 10,051,300.00%100.51K | ---- | ---- | ---- | --1 |
Total equity | 5.66%1.7M | 30.65%1.96M | -12.18%1.44M | -12.18%1.44M | -17.64%1.5M | -28.64%1.61M | -22.41%1.5M | -28.49%1.64M | -28.49%1.64M | -36.57%1.82M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.