(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.23%6.86M | -38.80%7.73M | -31.69%9.71M | -31.69%9.71M | -28.57%10.92M | -24.17%12.62M | -25.82%13.53M | -27.11%14.22M | -27.11%14.22M | 160.86%15.29M |
-Cash and cash equivalents | -37.23%6.86M | -38.80%7.73M | -31.69%9.71M | -31.69%9.71M | -28.57%10.92M | -24.17%12.62M | -25.82%13.53M | -27.11%14.22M | -27.11%14.22M | 160.86%15.29M |
Total current assets | -30.98%8.26M | -31.74%9.16M | -27.89%10.87M | -27.89%10.87M | -27.71%11.96M | -25.11%13.41M | -25.95%14.29M | -28.50%15.07M | -28.50%15.07M | 160.40%16.55M |
Non current assets | ||||||||||
-Accumulated depreciation | ---194K | ---182K | -50.00%-159K | -50.00%-159K | ---- | ---- | ---- | -140.91%-106K | -140.91%-106K | ---- |
-Long term equity investment | ---- | ---- | --0 | --0 | --0 | -83.33%6K | -85.00%6K | -86.36%6K | -86.36%6K | -55.01%26K |
-Goodwill | -97.38%112K | -7.80%4.02M | -7.39%4.19M | -7.39%4.19M | 12.04%4.28M | -6.10%4.36M | -5.45%4.44M | -5.24%4.52M | -5.24%4.52M | -28.92%3.82M |
-Other intangible assets | ---- | ---- | 0.00%3.15M | 0.00%3.15M | 0.00%3.15M | 0.00%3.15M | 0.00%3.15M | 0.00%3.15M | 0.00%3.15M | 56.58%3.15M |
Regulatory assets | -21.38%125K | -59.22%115K | -15.08%169K | -15.08%169K | -59.85%159K | -32.37%282K | -40.94%176K | -41.81%199K | -41.81%199K | 14.32%396K |
Total assets | -40.00%51K | -55.91%41K | 9.20%95K | 9.20%95K | -70.18%85K | -69.71%93K | -66.84%63K | -62.98%87K | -62.98%87K | 18.45%285K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | -84.21%6K | -84.21%6K | -50.00%14K | -32.14%19K | -14.71%29K | -5.00%38K | -5.00%38K | -31.07%28K |
-Current capital lease obligation | --0 | --0 | -84.21%6K | -84.21%6K | -50.00%14K | -32.14%19K | -14.71%29K | -5.00%38K | -5.00%38K | -31.07%28K |
-accounts payable | -51.17%104K | --160K | 41.18%336K | 41.18%336K | --213K | ---- | ---- | --238K | --238K | ---- |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | -83.33%6K | -85.00%6K | -86.36%6K | -86.36%6K | -98.99%26K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---1K | ---- |
Current deferred liabilities | -42.86%80K | 0.00%140K | 0.00%140K | 0.00%140K | -44.00%140K | -44.00%140K | -44.00%140K | -44.00%140K | -44.00%140K | --250K |
Current liabilities | -61.34%184K | -55.91%317K | 42.07%591K | 42.07%591K | -13.45%476K | 11.82%719K | -44.66%451K | -60.98%416K | -60.98%416K | 32.81%550K |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | --0 | --0 | --0 | -83.33%6K | -85.00%6K | -86.36%6K | -86.36%6K | -55.01%26K |
Non current accrued expenses | 245.36%632K | 219.00%638K | -24.67%171K | -24.67%171K | -24.38%183K | -22.48%200K | -22.26%213K | -21.45%227K | -21.45%227K | -14.35%242K |
Total non current liabilities | -61.34%184K | -56.28%317K | 40.05%591K | 40.05%591K | -17.36%476K | 6.77%725K | -46.55%457K | -61.98%422K | -61.98%422K | -80.74%576K |
Shareholders'equity | ||||||||||
Share capital | 0.00%52.2M | -4.39%52.2M | -4.34%52.2M | -4.34%52.2M | -4.34%52.2M | 0.08%54.6M | 0.17%54.6M | 0.86%54.57M | 0.86%54.57M | 68.09%54.57M |
-common stock | 0.00%52.2M | -4.39%52.2M | -4.34%52.2M | -4.34%52.2M | -4.34%52.2M | 0.08%54.6M | 0.17%54.6M | 0.86%54.57M | 0.86%54.57M | 68.09%54.57M |
Additional paid-in capital | 70.46%8.29M | 70.44%8.24M | 7.50%4.94M | 7.50%4.94M | 30.98%4.86M | 118.14%4.83M | 353.09%4.77M | 356.96%4.6M | 356.96%4.6M | 880.75%3.71M |
Other equity interest | ---- | ---- | 51.31%985K | 51.31%985K | -69.64%17K | -59.09%27K | -52.63%36K | 656.98%651K | 656.98%651K | 40.56%56K |
Noncontrolling interests | -0.65%1.54M | -49.14%1.55M | -71.67%1.55M | -71.67%1.55M | -66.32%1.55M | -38.97%3.04M | 6,934.33%4.71M | -0.35%5.45M | -0.35%5.45M | 41.30%4.6M |
Total equity | -41.37%10.54M | -26.91%15.36M | -33.64%16.77M | -33.64%16.77M | -28.71%17.97M | -24.39%21.01M | -20.28%23.66M | -20.05%25.27M | -20.05%25.27M | 65.12%25.21M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.