(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.19%-3.3M | 19.26%-943K | 48.90%-861K | 14.25%-4.79M | -12.31%-1.17M | -26.60%-1.69M | 20.14%-1.25M | 58.44%-684K | -44.72%-5.59M | 55.80%-1.04M |
Net income from continuing operations | -3.06%-7.67M | -18.07%-1.65M | -291.07%-4.73M | 23.35%-7.44M | -108.02%-1.4M | 69.61%-1.21M | -1.85%-2.98M | 12.97%-1.85M | -19.23%-9.71M | 87.31%-673K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -107.42%-336K | -110.09%-398K |
Depreciation and amortization | -6.52%416K | -0.88%112K | -10.00%99K | -1.33%445K | -0.88%113K | -2.65%110K | -0.89%111K | -0.89%111K | 4.88%451K | -8.80%114K |
Asset impairment expenditure | 9,082.61%4.22M | 782.61%406K | ---- | --46K | --46K | ---- | ---- | ---- | --0 | ---- |
Unrealized gains and losses of investment securities | -69.25%616K | ---- | ---- | 464.23%2M | ---- | ---- | --1.25M | 1,625.58%742K | 116.25%355K | 50.39%-1.21M |
Remuneration paid in stock | -42.03%200K | -92.50%6K | 75.00%49K | -90.46%345K | -90.97%80K | -98.13%28K | -94.61%63K | 171.88%174K | 330.36%3.62M | 13.01%886K |
Deferred tax | -200.00%-109K | --0 | ---- | --109K | --0 | ---- | ---- | ---- | --0 | --0 |
Other non cashItems | ---- | ---- | ---- | -42.22%26K | --0 | --0 | -106.25%-2K | 2,900.00%28K | -64.29%45K | -100.79%-1K |
Change In working capital | -202.17%-973K | -3,441.67%-425K | 101.23%9K | -4,500.00%-322K | -104.98%-12K | -601.92%-730K | 179.53%307K | -53.31%113K | 92.22%-7K | 209.55%241K |
-Change in receivables | 712.50%49K | 150.00%5K | 925.00%82K | -105.41%-8K | -105.05%-10K | -63.64%8K | 74.36%-30K | -46.67%24K | 1,238.46%148K | 90.38%198K |
-Change in inventory | ---1.62M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 321.45%826K | 1,057.26%1.12M | 111.29%43K | -169.98%-373K | -159.39%-117K | -1,631.82%-381K | 174.47%70K | -87.83%55K | 162.85%533K | 119.07%197K |
-Change in payables and accrued expense | -367.80%-158K | -30.43%80K | 84.31%-56K | 110.97%59K | 2,975.00%115K | -243.27%-357K | 252.57%267K | 113.33%34K | -188.34%-538K | -100.62%-4K |
-Change in other current liabilities | ---6K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -5.26%-40K | ---- |
-Change in other working capital | ---60K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | -155.00%-110K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.19%-3.3M | 19.26%-943K | 48.90%-861K | 14.25%-4.79M | -12.31%-1.17M | -26.60%-1.69M | 20.14%-1.25M | 58.44%-684K | -44.72%-5.59M | 55.80%-1.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -126.68%-503K | 0 | -100.38%-6K | 2,023.47%1.89M | -31.25%-42K | 7,318.18%1.59M | 1,306.90%350K | 26.67%-11K | 34.23%-98K | -108.16%-32K |
Net PPE purchase and sale | -24,900.00%-496K | --0 | -75.00%1K | --2K | ---2K | --4K | ---- | ---- | --0 | --0 |
Net intangibles purchas and sale | 89.06%-7K | --0 | 36.36%-7K | 34.69%-64K | -25.00%-40K | 50.00%-11K | 93.10%-2K | 26.67%-11K | 18.33%-98K | -118.60%-32K |
Net business purchase and sale | --0 | --0 | --0 | --352K | --203K | ---203K | ---- | ---- | --0 | --0 |
Net investment purchase and sale | --0 | --0 | ---- | --1.6M | ---203K | ---- | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -126.68%-503K | --0 | -100.38%-6K | 2,023.47%1.89M | -31.25%-42K | 7,318.18%1.59M | 1,306.90%350K | 26.67%-11K | 34.23%-98K | -108.16%-32K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -505.57%-1.6M | 0 | 0 | -98.19%395K | 0 | |||
Net common stock issuance | --0 | --0 | ---- | ---1.6M | --0 | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -97.74%395K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | ---- | -505.57%-1.6M | --0 | ---- | ---- | --0 | -98.19%395K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -31.69%9.71M | -37.23%6.86M | -38.80%7.73M | -27.11%14.22M | -28.57%10.92M | -24.17%12.62M | -25.82%13.53M | -27.11%14.22M | 1,019.98%19.51M | 160.84%15.29M |
Current changes in cash | 15.71%-3.8M | 22.15%-942K | 48.91%-868K | 14.79%-4.51M | -12.87%-1.21M | -25.57%-1.7M | 43.14%-903K | 45.53%-695K | -129.77%-5.29M | -107.86%-1.07M |
End cash Position | -39.11%5.92M | -39.11%5.92M | -37.23%6.86M | -31.69%9.71M | -31.69%9.71M | -28.57%10.92M | -24.17%12.62M | -25.82%13.53M | -27.11%14.22M | -27.11%14.22M |
Free cash from | 21.73%-3.8M | 21.94%-943K | 48.88%-867K | 14.60%-4.85M | -12.69%-1.21M | -25.35%-1.7M | 21.46%-1.26M | 58.16%-695K | -31.79%-5.68M | 52.67%-1.07M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.