(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -368.84%-519.74K | 194.73%280.99K | 55.05%-646.63K | 79.42%-110.86K | 34.43%-296.63K | 34.95%-1.44M | 55.86%-94.99K | 9.16%-352.65K | 64.62%-538.6K | -427.53%-452.37K |
Net income from continuing operations | 32.73%-265.97K | -89.27%-591.75K | 22.84%-1.59M | 38.83%-395.38K | 49.14%-312.65K | 38.53%-2.06M | 49.94%-415.07K | 58.25%-385.71K | 51.20%-646.32K | -122.10%-614.77K |
Operating gains losses | -267.32%-107.79K | 542.03%434.92K | 137.32%16.42K | -17.97%64.42K | 1,393.26%67.74K | -66.82%-44.01K | -1,041.57%-143.42K | 165.55%26.11K | 265.09%78.54K | -216.32%-5.24K |
Depreciation and amortization | --163 | -97.34%2.22K | 17.90%425.55K | --0 | -8.25%83.24K | -13.03%360.95K | -17.21%78.73K | 0.72%97.49K | -12.39%94.01K | -21.69%90.73K |
Remuneration paid in stock | --0 | --209.89K | -59.61%95.82K | --0 | --0 | -63.17%237.25K | -83.97%64.77K | -55.76%77.47K | --5.11K | --89.91K |
Other non cashItems | -69.69%5.54K | -18.71%23.01K | -17.65%116.21K | -41.35%18.27K | -27.57%28.31K | -31.49%141.11K | -5.80%39.86K | -26.47%31.03K | -48.27%31.14K | -36.19%39.09K |
Change In working capital | -175.15%-151.68K | 224.15%202.71K | 503.08%290.38K | 299.69%201.84K | -213.49%-163.28K | 24.93%-72.04K | 228.78%280.15K | -176.17%-199.03K | 77.63%-101.08K | -651.73%-52.08K |
-Change in receivables | -138.90%-79.58K | 129.66%76.76K | -40.44%46.26K | 420.32%204.54K | -3,881.40%-258.83K | 177.08%77.68K | 210.99%71.8K | -113.02%-26.94K | 113.65%39.31K | -114.39%-6.5K |
-Change in prepaid assets | 103.88%8 | -100.01%-1 | 209.33%22.45K | ---206 | 466.59%11.63K | -182.70%-20.54K | -164.57%-22.94K | 102.63%344 | --0 | 3,158.73%2.05K |
-Change in payables and accrued expense | -124.20%-71.75K | 134.28%34.3K | 4,610.01%150.54K | 45.24%-32K | -89.51%-100.06K | 68.66%-3.34K | 102.70%266.89K | -140.39%-158.99K | 14.65%-58.44K | -584.66%-52.8K |
-Change in other working capital | -101.22%-359 | -50.19%91.65K | 156.52%71.12K | 136.00%29.5K | 3,461.46%183.99K | -1,242.01%-125.84K | -105.93%-35.61K | -110.06%-13.45K | 16.10%-81.95K | 118.39%5.17K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -368.84%-519.74K | 194.73%280.99K | 55.05%-646.63K | 79.42%-110.86K | 34.43%-296.63K | 34.95%-1.44M | 55.86%-94.99K | 9.16%-352.65K | 64.62%-538.6K | -427.53%-452.37K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -238.34%-511.16K | -20.50%-533.58K | 0 | -51.88%-151.08K | -13.88%-442.81K | -19.62%-117.69K | -25.79%-124.31K | -5.62%-101.34K | -3.97%-99.47K |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---95.84K | ---98.39K |
Net PPE purchase and sale | ---- | ---- | 76.29%-2.23K | ---- | ---- | 36.34%-9.41K | 1.67%-2.82K | --0 | ---5.5K | ---1.08K |
Net intangibles purchas and sale | ---- | -238.34%-511.16K | -22.60%-531.35K | ---- | ---151.08K | -15.87%-433.41K | -20.26%-114.87K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -238.34%-511.16K | -20.50%-533.58K | --0 | -51.88%-151.08K | -13.88%-442.81K | -19.62%-117.69K | -25.79%-124.31K | -5.62%-101.34K | -3.97%-99.47K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 567.74%558.9K | -52.97%210.15K | 278.44%1.05M | -58.15%83.7K | 323.40%446.8K | -93.55%278.25K | 296.06%177K | 101.25K | -95.19%200K | -181.29%-200K |
Net issuance payments of debt | 79.50%-173.47K | 161.45%210.15K | -476.16%-665.8K | -523.15%-846.3K | -71.00%-342K | 115.02%177K | 207.09%177K | --0 | 121.12%200K | -201.20%-200K |
Net common stock issuance | -19.35%750.01K | --0 | 1,614.81%1.74M | --930K | --806.25K | -98.23%101.25K | --0 | --101.25K | --0 | --0 |
Net other financing activities | ---- | ---- | ---17.45K | --0 | ---17.45K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 567.74%558.9K | -52.97%210.15K | 278.44%1.05M | -58.15%83.7K | 323.40%446.8K | -93.55%278.25K | 296.06%177K | --101.25K | -95.19%200K | -181.29%-200K |
Net cash flow | ||||||||||
Beginning cash position | -97.83%3.27K | -84.62%23.29K | -91.56%151.46K | -85.56%150.55K | -91.56%151.46K | 3,572.67%1.79M | -89.50%227.31K | -77.25%603.02K | 819.11%1.04M | 3,572.67%1.79M |
Current changes in cash | 244.20%39.16K | -2,094.52%-20.01K | 92.07%-127.2K | 93.83%-27.16K | 99.88%-912 | -193.67%-1.6M | 91.17%-35.68K | 22.86%-375.71K | -117.34%-439.93K | -1,263.73%-751.84K |
Effect of exchange rate changes | ---- | ---- | 97.58%-972 | ---- | ---- | -216.57%-40.17K | ---- | ---- | ---- | ---- |
End cash Position | -65.61%42.43K | -97.83%3.27K | -84.62%23.29K | -79.54%123.4K | -85.56%150.55K | -91.56%151.46K | -91.56%151.46K | -89.50%227.31K | -77.25%603.02K | 819.11%1.04M |
Free cash from | -368.84%-519.74K | 48.59%-230.16K | 37.27%-1.18M | 82.68%-110.86K | 18.87%-447.71K | 27.65%-1.88M | 32.17%-212.68K | 2.07%-476.96K | 60.46%-639.93K | -204.16%-551.84K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.