(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.79%407.07M | -46.60%458.02M | -46.60%458.02M | -45.03%528.7M | -26.46%645.74M | -30.69%779.71M | -7.97%857.75M | -7.97%857.75M | 3.15%961.79M | 14.96%878.06M |
-Cash and cash equivalents | -47.79%407.07M | -46.60%458.02M | -46.60%458.02M | -45.03%528.7M | -26.46%645.74M | -30.69%779.71M | -7.97%857.75M | -7.97%857.75M | 3.15%961.79M | 14.96%878.06M |
-Accounts receivable | 7.62%580.02M | 5.85%431.6M | 5.85%431.6M | -14.58%478.69M | -6.31%464.16M | 13.28%538.96M | -11.00%407.73M | -11.00%407.73M | 10.47%560.39M | -3.87%495.39M |
Total current assets | -19.95%1.44B | -21.11%1.48B | -21.11%1.48B | -28.74%1.47B | -16.98%1.62B | -15.54%1.8B | -5.65%1.88B | -5.65%1.88B | 8.63%2.06B | 11.00%1.95B |
Non current assets | ||||||||||
-Accumulated depreciation | -2.86%-3.57B | -1.89%-3.5B | -1.89%-3.5B | -2.47%-3.45B | -8.11%-3.57B | -8.27%-3.47B | -9.09%-3.43B | -9.09%-3.43B | -9.46%-3.37B | -10.50%-3.3B |
-Long term equity investment | -11.45%2.58B | -11.02%2.58B | -11.02%2.58B | -1.05%2.86B | 0.40%2.88B | 3.85%2.91B | 4.79%2.9B | 4.79%2.9B | 5.72%2.89B | 4.65%2.87B |
-Including:Held to maturity investments | ---- | --500K | --500K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets | ---- | -53.18%141.01M | -53.18%141.01M | ---- | ---- | ---- | 499.91%301.17M | 499.91%301.17M | ---- | ---- |
Non current note receivables | 105.02%165.78M | 228.46%152.25M | 228.46%152.25M | 323.52%123.25M | 290.17%100.46M | 149.84%80.86M | -52.78%46.35M | -52.78%46.35M | -70.39%29.1M | -78.85%25.75M |
Defined pension benefit | ---- | 43.78%5.72M | 43.78%5.72M | ---- | ---- | ---- | -20.73%3.98M | -20.73%3.98M | ---- | ---- |
Regulatory assets | 7.62%580.02M | 6.53%533.62M | 6.53%533.62M | -14.58%478.69M | -6.31%464.16M | 13.28%538.96M | -9.15%500.93M | -9.15%500.93M | 10.47%560.39M | -3.87%495.39M |
Non current deferred assets | ---- | -2.83%17.82M | -2.83%17.82M | ---- | ---- | ---- | -0.81%18.34M | -0.81%18.34M | ---- | ---- |
Total assets | ---- | 48.75%22.29M | 48.75%22.29M | ---- | ---- | ---- | 25.35%14.99M | 25.35%14.99M | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 263.85%446.27M | 251.54%435.45M | 251.54%435.45M | 10.44%131.69M | 2.09%122.17M | 7.09%122.65M | 12.53%123.87M | 12.53%123.87M | 12.66%119.24M | -13.97%119.67M |
-Current debt | 2,377.37%314.9M | 1,979.67%314.72M | 1,979.67%314.72M | 12.99%13.93M | 6.01%12.89M | 6.52%12.71M | 28.52%15.13M | 28.52%15.13M | 6.08%12.32M | -70.76%12.15M |
-Current capital lease obligation | 19.49%131.37M | 11.03%120.73M | 11.03%120.73M | 10.14%117.76M | 1.64%109.28M | 7.15%109.94M | 10.62%108.74M | 10.62%108.74M | 13.47%106.92M | 10.24%107.52M |
-Total tax payable | -10.74%2.93B | -9.45%2.95B | -9.45%2.95B | -1.04%3.22B | 0.88%3.26B | 3.64%3.28B | 2.77%3.26B | 2.77%3.26B | 2.50%3.25B | 0.27%3.24B |
-Other payable | -36.09%185.62M | -5.97%27.8M | -5.97%27.8M | -35.61%226.37M | -30.98%213.54M | 13.00%290.42M | 52.19%29.56M | 52.19%29.56M | 254.68%351.58M | 388.97%309.39M |
Current liabilities | 25.03%1.23B | 38.16%1.3B | 38.16%1.3B | -6.58%894.76M | 4.43%863.47M | 4.85%981.86M | -2.14%942.62M | -2.14%942.62M | 9.82%957.81M | -3.17%826.82M |
Non current liabilities | ||||||||||
-Long term debt | -3.03%750.75M | -1.32%751.39M | -1.32%751.39M | -2.73%727.33M | 2.99%752.49M | 17.99%774.25M | 23.05%761.43M | 23.05%761.43M | 28.58%747.72M | 21.67%730.68M |
Non current accrued expenses | 4.30%4.42B | 6.17%4.41B | 6.17%4.41B | 7.78%4.36B | 8.46%4.28B | 11.63%4.24B | 12.73%4.16B | 12.73%4.16B | 11.10%4.05B | 8.02%3.95B |
Long term provisions | -14.50%1.82B | -14.48%1.83B | -14.48%1.83B | -0.46%2.13B | -0.48%2.13B | -0.48%2.13B | -0.47%2.14B | -0.47%2.14B | -0.46%2.14B | -0.11%2.14B |
Total non current liabilities | -2.51%4.16B | 1.23%4.25B | 1.23%4.25B | -2.30%4.11B | 1.60%4.13B | 3.91%4.27B | 1.62%4.2B | 1.62%4.2B | 4.08%4.21B | -0.45%4.06B |
Shareholders'equity | ||||||||||
Share capital | -1.63%391.92M | -2.34%391.92M | -2.34%391.92M | -3.98%391.63M | -4.67%391.63M | -5.65%398.4M | -7.26%401.3M | -7.26%401.3M | -7.41%407.87M | -7.24%410.82M |
-common stock | -1.63%391.92M | -2.34%391.92M | -2.34%391.92M | -3.98%391.63M | -4.67%391.63M | -5.65%398.4M | -7.26%401.3M | -7.26%401.3M | -7.41%407.87M | -7.24%410.82M |
Additional paid-in capital | --1.87M | -3.47%1.84M | -3.47%1.84M | --1.81M | -5.53%1.78M | ---- | -1.24%1.9M | -1.24%1.9M | ---- | --1.88M |
Retained earnings | ---- | --3.4M | --3.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | -84.94%21.67M | -90.53%22.9M | -90.53%22.9M | -66.68%91.91M | -67.37%75.47M | -22.31%143.92M | 8,994.93%241.94M | 8,994.93%241.94M | 2,197.11%275.84M | 396.57%231.32M |
Other equity interest | 1.33%11.53M | -100.02%-7K | -100.02%-7K | -82.12%13.03M | -73.35%13.57M | -79.94%11.38M | 93,580.95%39.35M | 93,580.95%39.35M | 127.96%72.86M | 21.97%50.92M |
Noncontrolling interests | -16.23%162.93M | -6.33%189.87M | -6.33%189.87M | 14.40%238.83M | -5.51%199.23M | 1.81%194.49M | -8.67%202.7M | -8.67%202.7M | 14.28%208.78M | 6.93%210.85M |
Total equity | -3.46%6.38B | -3.09%6.43B | -3.09%6.43B | -4.15%6.41B | -0.45%6.41B | 3.05%6.61B | 8.90%6.63B | 8.90%6.63B | 13.14%6.69B | 11.22%6.44B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.