AU Stock MarketDetailed Quotes

MX1 Micro-X Ltd

Watchlist

0.079
0.0000.00%

20min DelayNot Open Jul 12 16:00 AET

45.95MMarket Cap-3590P/E (Static)

Micro-X Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

(FY)Jun 30, 2019

(Q4)Jun 30, 2019

Assets

Current assets

Cash, cash equivalents and short term investments

-49.31%5.22M

-65.81%10.3M

64.51%30.14M

1,040.60%18.32M

-60.52%1.61M

-Cash and cash equivalents

-49.31%5.22M

-65.81%10.3M

64.51%30.14M

1,040.60%18.32M

-60.52%1.61M

-Accounts receivable

506.96%698K

-65.36%115K

-85.87%332K

776.87%2.35M

-49.72%268K

-Notes receivable

13.38%678K

43.06%598K

276.58%418K

146.67%111K

125.00%45K

-Other receivables

1.31%3.1M

58.08%3.06M

-38.72%1.94M

44.14%3.16M

22.31%2.19M

Total current assets

-1.35%22.44M

-36.50%22.74M

40.98%35.82M

303.56%25.4M

-37.75%6.3M

Non current assets

-Accumulated depreciation

-50.53%-4.8M

-72.60%-3.19M

-14.29%-1.85M

-231.83%-1.62M

-109.91%-487K

-Long term equity investment

-15.04%3.98M

-10.63%4.68M

-41.72%5.24M

199.60%8.99M

-40.00%3M

-Goodwill

-8.33%132K

11.63%144K

-87.56%129K

-43.27%1.04M

-18.36%1.83M

Regulatory assets

86.31%7M

51.59%3.76M

-52.35%2.48M

52.61%5.2M

-23.75%3.41M

Liabilities

Current liabilities

Current debt and capital lease obligation

14.69%726K

5.68%633K

-83.27%599K

19.37%3.58M

-34.78%3M

-Current debt

----

0.00%3M

-34.78%3M

-Current capital lease obligation

14.69%726K

5.68%633K

3.10%599K

--581K

----

-accounts payable

90.34%2.48M

88.71%1.3M

-55.22%691K

-25.10%1.54M

-41.61%2.06M

-Total tax payable

-13.11%4.79M

-10.58%5.51M

-38.72%6.16M

91.25%10.05M

1.14%5.26M

Current provisions

----

120.00%1K

Current deferred liabilities

-22.66%355K

-8.38%459K

--501K

----

Other current liabilities

0.00%65K

-60.61%65K

-96.70%165K

--5M

Current liabilities

28.38%8.32M

50.43%6.48M

-50.75%4.31M

15.19%8.75M

-25.45%7.59M

Non current liabilities

-Long term debt

-15.04%3.98M

-10.63%4.68M

22.58%5.24M

--4.27M

----

Non current accrued expenses

-7.87%7.73M

-3.98%8.39M

20.34%8.74M

315.33%7.26M

344.78%1.75M

Derivative product liabilities

----

-59.45%811K

--2M

Long term provisions

----

57.17%4.72M

-40.00%3M

Employee benefits

13.38%678K

43.06%598K

276.58%418K

146.67%111K

125.00%45K

Preferred securities outside stock equity

12.93%1.15M

76.34%1.02M

25.87%579K

36.09%460K

26.12%338K

Total non current liabilities

9.32%13.11M

14.52%11.99M

-44.32%10.47M

46.31%18.8M

-16.47%12.85M

Shareholders'equity

Share capital

6.69%125.46M

0.48%117.59M

38.56%117.03M

50.16%84.46M

17.13%56.25M

-common stock

6.69%125.4M

0.48%117.53M

38.76%116.97M

64.49%84.3M

6.72%51.25M

Gains losses not affecting retained earnings

25.72%3.87M

108.90%3.08M

253.00%1.47M

-70.32%417K

-31.36%1.41M

Other equity interest

24.28%1.63M

262.98%1.31M

395.89%362K

563.64%73K

-59.26%11K

Total equity

-3.13%30.3M

-30.00%31.28M

32.58%44.68M

241.41%33.7M

-32.64%9.87M

	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020	(FY)Jun 30, 2019	(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments	-49.31%5.22M	-49.31%5.22M	-65.81%10.3M	-65.81%10.3M	64.51%30.14M	64.51%30.14M	1,040.60%18.32M	1,040.60%18.32M	-60.52%1.61M	-60.52%1.61M
-Cash and cash equivalents	-49.31%5.22M	-49.31%5.22M	-65.81%10.3M	-65.81%10.3M	64.51%30.14M	64.51%30.14M	1,040.60%18.32M	1,040.60%18.32M	-60.52%1.61M	-60.52%1.61M
-Accounts receivable	506.96%698K	506.96%698K	-65.36%115K	-65.36%115K	-85.87%332K	-85.87%332K	776.87%2.35M	776.87%2.35M	-49.72%268K	-49.72%268K
-Notes receivable	13.38%678K	13.38%678K	43.06%598K	43.06%598K	276.58%418K	276.58%418K	146.67%111K	146.67%111K	125.00%45K	125.00%45K
-Other receivables	1.31%3.1M	1.31%3.1M	58.08%3.06M	58.08%3.06M	-38.72%1.94M	-38.72%1.94M	44.14%3.16M	44.14%3.16M	22.31%2.19M	22.31%2.19M
Total current assets	-1.35%22.44M	-1.35%22.44M	-36.50%22.74M	-36.50%22.74M	40.98%35.82M	40.98%35.82M	303.56%25.4M	303.56%25.4M	-37.75%6.3M	-37.75%6.3M
Non current assets
-Accumulated depreciation	-50.53%-4.8M	-50.53%-4.8M	-72.60%-3.19M	-72.60%-3.19M	-14.29%-1.85M	-14.29%-1.85M	-231.83%-1.62M	-231.83%-1.62M	-109.91%-487K	-109.91%-487K
-Long term equity investment	-15.04%3.98M	-15.04%3.98M	-10.63%4.68M	-10.63%4.68M	-41.72%5.24M	-41.72%5.24M	199.60%8.99M	199.60%8.99M	-40.00%3M	-40.00%3M
-Goodwill	-8.33%132K	-8.33%132K	11.63%144K	11.63%144K	-87.56%129K	-87.56%129K	-43.27%1.04M	-43.27%1.04M	-18.36%1.83M	-18.36%1.83M
Regulatory assets	86.31%7M	86.31%7M	51.59%3.76M	51.59%3.76M	-52.35%2.48M	-52.35%2.48M	52.61%5.2M	52.61%5.2M	-23.75%3.41M	-23.75%3.41M
Liabilities
Current liabilities
Current debt and capital lease obligation	14.69%726K	14.69%726K	5.68%633K	5.68%633K	-83.27%599K	-83.27%599K	19.37%3.58M	19.37%3.58M	-34.78%3M	-34.78%3M
-Current debt	----	----	----	----	----	----	0.00%3M	0.00%3M	-34.78%3M	-34.78%3M
-Current capital lease obligation	14.69%726K	14.69%726K	5.68%633K	5.68%633K	3.10%599K	3.10%599K	--581K	--581K	----	----
-accounts payable	90.34%2.48M	90.34%2.48M	88.71%1.3M	88.71%1.3M	-55.22%691K	-55.22%691K	-25.10%1.54M	-25.10%1.54M	-41.61%2.06M	-41.61%2.06M
-Total tax payable	-13.11%4.79M	-13.11%4.79M	-10.58%5.51M	-10.58%5.51M	-38.72%6.16M	-38.72%6.16M	91.25%10.05M	91.25%10.05M	1.14%5.26M	1.14%5.26M
Current provisions	----	----	----	----	----	----	----	----	120.00%1K	120.00%1K
Current deferred liabilities	-22.66%355K	-22.66%355K	-8.38%459K	-8.38%459K	--501K	--501K	----	----	----	----
Other current liabilities	0.00%65K	0.00%65K	0.00%65K	0.00%65K	-60.61%65K	-60.61%65K	-96.70%165K	-96.70%165K	--5M	--5M
Current liabilities	28.38%8.32M	28.38%8.32M	50.43%6.48M	50.43%6.48M	-50.75%4.31M	-50.75%4.31M	15.19%8.75M	15.19%8.75M	-25.45%7.59M	-25.45%7.59M
Non current liabilities
-Long term debt	-15.04%3.98M	-15.04%3.98M	-10.63%4.68M	-10.63%4.68M	22.58%5.24M	22.58%5.24M	--4.27M	--4.27M	----	----
Non current accrued expenses	-7.87%7.73M	-7.87%7.73M	-3.98%8.39M	-3.98%8.39M	20.34%8.74M	20.34%8.74M	315.33%7.26M	315.33%7.26M	344.78%1.75M	344.78%1.75M
Derivative product liabilities	----	----	----	----	----	----	-59.45%811K	-59.45%811K	--2M	--2M
Long term provisions	----	----	----	----	----	----	57.17%4.72M	57.17%4.72M	-40.00%3M	-40.00%3M
Employee benefits	13.38%678K	13.38%678K	43.06%598K	43.06%598K	276.58%418K	276.58%418K	146.67%111K	146.67%111K	125.00%45K	125.00%45K
Preferred securities outside stock equity	12.93%1.15M	12.93%1.15M	76.34%1.02M	76.34%1.02M	25.87%579K	25.87%579K	36.09%460K	36.09%460K	26.12%338K	26.12%338K
Total non current liabilities	9.32%13.11M	9.32%13.11M	14.52%11.99M	14.52%11.99M	-44.32%10.47M	-44.32%10.47M	46.31%18.8M	46.31%18.8M	-16.47%12.85M	-16.47%12.85M
Shareholders'equity
Share capital	6.69%125.46M	6.69%125.46M	0.48%117.59M	0.48%117.59M	38.56%117.03M	38.56%117.03M	50.16%84.46M	50.16%84.46M	17.13%56.25M	17.13%56.25M
-common stock	6.69%125.4M	6.69%125.4M	0.48%117.53M	0.48%117.53M	38.76%116.97M	38.76%116.97M	64.49%84.3M	64.49%84.3M	6.72%51.25M	6.72%51.25M
Gains losses not affecting retained earnings	25.72%3.87M	25.72%3.87M	108.90%3.08M	108.90%3.08M	253.00%1.47M	253.00%1.47M	-70.32%417K	-70.32%417K	-31.36%1.41M	-31.36%1.41M
Other equity interest	24.28%1.63M	24.28%1.63M	262.98%1.31M	262.98%1.31M	395.89%362K	395.89%362K	563.64%73K	563.64%73K	-59.26%11K	-59.26%11K
Total equity	-3.13%30.3M	-3.13%30.3M	-30.00%31.28M	-30.00%31.28M	32.58%44.68M	32.58%44.68M	241.41%33.7M	241.41%33.7M	-32.64%9.87M	-32.64%9.87M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall