AU Stock MarketDetailed Quotes

MX1 Micro-X Ltd

Watchlist

0.063
-0.005-7.35%

20min DelayMarket Closed Nov 22 15:41 AET

36.64MMarket Cap-3315P/E (Static)

Micro-X Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

-38.20%3.23M

-49.31%5.22M

-65.81%10.3M

64.51%30.14M

1,040.60%18.32M

-Cash and cash equivalents

-38.20%3.23M

-49.31%5.22M

-65.81%10.3M

64.51%30.14M

1,040.60%18.32M

Receivables

3.09%7.21M

86.31%7M

51.59%3.76M

-52.35%2.48M

52.61%5.2M

-Accounts receivable

11.89%781K

506.96%698K

-65.36%115K

-85.87%332K

776.87%2.35M

-Other receivables

2.11%6.43M

73.02%6.3M

69.70%3.64M

-24.68%2.15M

-9.24%2.85M

Inventory

-26.70%5.38M

26.89%7.34M

103.56%5.78M

56.53%2.84M

42.69%1.82M

Prepaid assets

-8.74%1.14M

-21.52%1.25M

--1.59M

----

Other current assets

80.10%2.94M

24.28%1.63M

262.98%1.31M

395.89%362K

563.64%73K

Total current assets

-11.32%19.9M

-1.35%22.44M

-36.50%22.74M

40.98%35.82M

303.56%25.4M

Non current assets

Net PPE

-11.02%6.88M

-7.87%7.73M

-3.98%8.39M

20.34%8.74M

315.33%7.26M

-Gross PPE

5.36%13.2M

8.21%12.53M

9.38%11.58M

19.24%10.58M

297.14%8.88M

-Accumulated depreciation

-31.76%-6.32M

-50.53%-4.8M

-72.60%-3.19M

-14.29%-1.85M

-231.83%-1.62M

Goodwill and other intangible assets

-9.09%120K

-8.33%132K

11.63%144K

-87.56%129K

-43.27%1.04M

-Other intangible assets

-9.09%120K

-8.33%132K

11.63%144K

-87.56%129K

-43.27%1.04M

Total non current assets

-10.99%7M

-7.88%7.86M

-3.76%8.53M

6.86%8.87M

132.02%8.3M

Total assets

-11.23%26.9M

-3.13%30.3M

-30.00%31.28M

32.58%44.68M

241.41%33.7M

Liabilities

Current liabilities

Current debt and capital lease obligation

-4.68%692K

14.69%726K

5.68%633K

-83.27%599K

19.37%3.58M

-Current debt

----

0.00%3M

-Current capital lease obligation

-4.68%692K

14.69%726K

5.68%633K

3.10%599K

--581K

Payables

16.94%6.53M

27.90%5.58M

66.13%4.37M

-44.13%2.63M

10.60%4.7M

-accounts payable

2.54%2.55M

90.34%2.48M

88.71%1.3M

-55.22%691K

-25.10%1.54M

-Other payable

28.47%3.99M

1.31%3.1M

58.08%3.06M

-38.72%1.94M

44.14%3.16M

Pension and other retirement benefit plans

0.26%1.16M

12.93%1.15M

76.34%1.02M

25.87%579K

36.09%460K

Current deferred liabilities

----

-22.66%355K

-8.38%459K

--501K

----

Other current liabilities

-49.00%255K

--500K

----

Current liabilities

3.79%8.63M

28.38%8.32M

50.43%6.48M

-50.75%4.31M

15.19%8.75M

Non current liabilities

Long term debt and capital lease obligation

-17.07%3.3M

-15.04%3.98M

-10.63%4.68M

-41.72%5.24M

199.60%8.99M

-Long term debt

----

57.17%4.72M

-Long term capital lease obligation

-17.07%3.3M

-15.04%3.98M

-10.63%4.68M

22.58%5.24M

--4.27M

Derivative product liabilities

----

-59.45%811K

Long term provisions

340.15%581K

-42.61%132K

-54.46%230K

250.69%505K

-32.08%144K

Employee benefits

-82.01%122K

13.38%678K

43.06%598K

276.58%418K

146.67%111K

Total non current liabilities

-16.42%4M

-13.11%4.79M

-10.58%5.51M

-38.72%6.16M

91.25%10.05M

Total liabilities

-3.59%12.63M

9.32%13.11M

14.52%11.99M

-44.32%10.47M

46.31%18.8M

Shareholders'equity

Share capital

5.21%132M

6.69%125.46M

0.48%117.59M

38.56%117.03M

50.16%84.46M

-common stock

5.21%131.93M

6.69%125.4M

0.48%117.53M

38.76%116.97M

64.49%84.3M

-Other capital Stock

0.00%65K

-60.61%65K

-96.70%165K

Retained earnings

-8.60%-121.77M

-10.61%-112.13M

-20.27%-101.38M

-20.46%-84.29M

-15.41%-69.98M

Gains losses not affecting retained earnings

4.40%4.04M

25.72%3.87M

108.90%3.08M

253.00%1.47M

-70.32%417K

Total stockholders'equity

-17.05%14.26M

-10.87%17.19M

-43.62%19.29M

129.59%34.21M

600.40%14.9M

Total equity

-17.05%14.26M

-10.87%17.19M

-43.62%19.29M

129.59%34.21M

600.40%14.9M

Accounting Standards

US-GAAP

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	-38.20%3.23M	-38.20%3.23M	-49.31%5.22M	-49.31%5.22M	-65.81%10.3M	-65.81%10.3M	64.51%30.14M	64.51%30.14M	1,040.60%18.32M	1,040.60%18.32M
-Cash and cash equivalents	-38.20%3.23M	-38.20%3.23M	-49.31%5.22M	-49.31%5.22M	-65.81%10.3M	-65.81%10.3M	64.51%30.14M	64.51%30.14M	1,040.60%18.32M	1,040.60%18.32M
Receivables	3.09%7.21M	3.09%7.21M	86.31%7M	86.31%7M	51.59%3.76M	51.59%3.76M	-52.35%2.48M	-52.35%2.48M	52.61%5.2M	52.61%5.2M
-Accounts receivable	11.89%781K	11.89%781K	506.96%698K	506.96%698K	-65.36%115K	-65.36%115K	-85.87%332K	-85.87%332K	776.87%2.35M	776.87%2.35M
-Other receivables	2.11%6.43M	2.11%6.43M	73.02%6.3M	73.02%6.3M	69.70%3.64M	69.70%3.64M	-24.68%2.15M	-24.68%2.15M	-9.24%2.85M	-9.24%2.85M
Inventory	-26.70%5.38M	-26.70%5.38M	26.89%7.34M	26.89%7.34M	103.56%5.78M	103.56%5.78M	56.53%2.84M	56.53%2.84M	42.69%1.82M	42.69%1.82M
Prepaid assets	-8.74%1.14M	-8.74%1.14M	-21.52%1.25M	-21.52%1.25M	--1.59M	--1.59M	----	----	----	----
Other current assets	80.10%2.94M	80.10%2.94M	24.28%1.63M	24.28%1.63M	262.98%1.31M	262.98%1.31M	395.89%362K	395.89%362K	563.64%73K	563.64%73K
Total current assets	-11.32%19.9M	-11.32%19.9M	-1.35%22.44M	-1.35%22.44M	-36.50%22.74M	-36.50%22.74M	40.98%35.82M	40.98%35.82M	303.56%25.4M	303.56%25.4M
Non current assets
Net PPE	-11.02%6.88M	-11.02%6.88M	-7.87%7.73M	-7.87%7.73M	-3.98%8.39M	-3.98%8.39M	20.34%8.74M	20.34%8.74M	315.33%7.26M	315.33%7.26M
-Gross PPE	5.36%13.2M	5.36%13.2M	8.21%12.53M	8.21%12.53M	9.38%11.58M	9.38%11.58M	19.24%10.58M	19.24%10.58M	297.14%8.88M	297.14%8.88M
-Accumulated depreciation	-31.76%-6.32M	-31.76%-6.32M	-50.53%-4.8M	-50.53%-4.8M	-72.60%-3.19M	-72.60%-3.19M	-14.29%-1.85M	-14.29%-1.85M	-231.83%-1.62M	-231.83%-1.62M
Goodwill and other intangible assets	-9.09%120K	-9.09%120K	-8.33%132K	-8.33%132K	11.63%144K	11.63%144K	-87.56%129K	-87.56%129K	-43.27%1.04M	-43.27%1.04M
-Other intangible assets	-9.09%120K	-9.09%120K	-8.33%132K	-8.33%132K	11.63%144K	11.63%144K	-87.56%129K	-87.56%129K	-43.27%1.04M	-43.27%1.04M
Total non current assets	-10.99%7M	-10.99%7M	-7.88%7.86M	-7.88%7.86M	-3.76%8.53M	-3.76%8.53M	6.86%8.87M	6.86%8.87M	132.02%8.3M	132.02%8.3M
Total assets	-11.23%26.9M	-11.23%26.9M	-3.13%30.3M	-3.13%30.3M	-30.00%31.28M	-30.00%31.28M	32.58%44.68M	32.58%44.68M	241.41%33.7M	241.41%33.7M
Liabilities
Current liabilities
Current debt and capital lease obligation	-4.68%692K	-4.68%692K	14.69%726K	14.69%726K	5.68%633K	5.68%633K	-83.27%599K	-83.27%599K	19.37%3.58M	19.37%3.58M
-Current debt	----	----	----	----	----	----	----	----	0.00%3M	0.00%3M
-Current capital lease obligation	-4.68%692K	-4.68%692K	14.69%726K	14.69%726K	5.68%633K	5.68%633K	3.10%599K	3.10%599K	--581K	--581K
Payables	16.94%6.53M	16.94%6.53M	27.90%5.58M	27.90%5.58M	66.13%4.37M	66.13%4.37M	-44.13%2.63M	-44.13%2.63M	10.60%4.7M	10.60%4.7M
-accounts payable	2.54%2.55M	2.54%2.55M	90.34%2.48M	90.34%2.48M	88.71%1.3M	88.71%1.3M	-55.22%691K	-55.22%691K	-25.10%1.54M	-25.10%1.54M
-Other payable	28.47%3.99M	28.47%3.99M	1.31%3.1M	1.31%3.1M	58.08%3.06M	58.08%3.06M	-38.72%1.94M	-38.72%1.94M	44.14%3.16M	44.14%3.16M
Pension and other retirement benefit plans	0.26%1.16M	0.26%1.16M	12.93%1.15M	12.93%1.15M	76.34%1.02M	76.34%1.02M	25.87%579K	25.87%579K	36.09%460K	36.09%460K
Current deferred liabilities	----	----	-22.66%355K	-22.66%355K	-8.38%459K	-8.38%459K	--501K	--501K	----	----
Other current liabilities	-49.00%255K	-49.00%255K	--500K	--500K	----	----	----	----	----	----
Current liabilities	3.79%8.63M	3.79%8.63M	28.38%8.32M	28.38%8.32M	50.43%6.48M	50.43%6.48M	-50.75%4.31M	-50.75%4.31M	15.19%8.75M	15.19%8.75M
Non current liabilities
Long term debt and capital lease obligation	-17.07%3.3M	-17.07%3.3M	-15.04%3.98M	-15.04%3.98M	-10.63%4.68M	-10.63%4.68M	-41.72%5.24M	-41.72%5.24M	199.60%8.99M	199.60%8.99M
-Long term debt	----	----	----	----	----	----	----	----	57.17%4.72M	57.17%4.72M
-Long term capital lease obligation	-17.07%3.3M	-17.07%3.3M	-15.04%3.98M	-15.04%3.98M	-10.63%4.68M	-10.63%4.68M	22.58%5.24M	22.58%5.24M	--4.27M	--4.27M
Derivative product liabilities	----	----	----	----	----	----	----	----	-59.45%811K	-59.45%811K
Long term provisions	340.15%581K	340.15%581K	-42.61%132K	-42.61%132K	-54.46%230K	-54.46%230K	250.69%505K	250.69%505K	-32.08%144K	-32.08%144K
Employee benefits	-82.01%122K	-82.01%122K	13.38%678K	13.38%678K	43.06%598K	43.06%598K	276.58%418K	276.58%418K	146.67%111K	146.67%111K
Total non current liabilities	-16.42%4M	-16.42%4M	-13.11%4.79M	-13.11%4.79M	-10.58%5.51M	-10.58%5.51M	-38.72%6.16M	-38.72%6.16M	91.25%10.05M	91.25%10.05M
Total liabilities	-3.59%12.63M	-3.59%12.63M	9.32%13.11M	9.32%13.11M	14.52%11.99M	14.52%11.99M	-44.32%10.47M	-44.32%10.47M	46.31%18.8M	46.31%18.8M
Shareholders'equity
Share capital	5.21%132M	5.21%132M	6.69%125.46M	6.69%125.46M	0.48%117.59M	0.48%117.59M	38.56%117.03M	38.56%117.03M	50.16%84.46M	50.16%84.46M
-common stock	5.21%131.93M	5.21%131.93M	6.69%125.4M	6.69%125.4M	0.48%117.53M	0.48%117.53M	38.76%116.97M	38.76%116.97M	64.49%84.3M	64.49%84.3M
-Other capital Stock	0.00%65K	0.00%65K	0.00%65K	0.00%65K	0.00%65K	0.00%65K	-60.61%65K	-60.61%65K	-96.70%165K	-96.70%165K
Retained earnings	-8.60%-121.77M	-8.60%-121.77M	-10.61%-112.13M	-10.61%-112.13M	-20.27%-101.38M	-20.27%-101.38M	-20.46%-84.29M	-20.46%-84.29M	-15.41%-69.98M	-15.41%-69.98M
Gains losses not affecting retained earnings	4.40%4.04M	4.40%4.04M	25.72%3.87M	25.72%3.87M	108.90%3.08M	108.90%3.08M	253.00%1.47M	253.00%1.47M	-70.32%417K	-70.32%417K
Total stockholders'equity	-17.05%14.26M	-17.05%14.26M	-10.87%17.19M	-10.87%17.19M	-43.62%19.29M	-43.62%19.29M	129.59%34.21M	129.59%34.21M	600.40%14.9M	600.40%14.9M
Total equity	-17.05%14.26M	-17.05%14.26M	-10.87%17.19M	-10.87%17.19M	-43.62%19.29M	-43.62%19.29M	129.59%34.21M	129.59%34.21M	600.40%14.9M	600.40%14.9M
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data