(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -144.31%-10.56M | -46.70%-21.69M | 116.13%981.7K | -39.13%-8.24M | -1,200.11%-10.11M | -17.05%-4.32M | -38.42%-14.78M | -533.83%-6.09M | -757.56%-5.92M | 120.94%918.6K |
Net income from continuing operations | 12.46%-9.53M | -60.89%-37.92M | -9.73%-5.28M | -74.88%-11.25M | -27.25%-10.51M | -167.55%-10.88M | -23.52%-23.57M | 1.33%-4.81M | -140.04%-6.43M | -86.81%-8.26M |
Operating gains losses | ---- | -78.42%30K | 163.46%27.4K | ---- | ---- | ---- | -79.50%139K | -25.71%10.4K | ---- | ---- |
Depreciation and amortization | 15.49%1.11M | 54.60%4.17M | 19.79%1.1M | 45.49%1.08M | 87.34%1.03M | 97.37%962K | 89.48%2.7M | 120.82%919.7K | 103.09%743.3K | 68.23%547.6K |
Other non cash items | 12.39%127K | -41.99%489K | -47.64%409K | 35.24%14.2K | -353.76%-47.2K | 244.51%113K | 1,378.95%843K | 6,199.19%781.1K | -58.50%10.5K | 51.22%18.6K |
Change In working capital | -187.35%-3.44M | 196.05%3.82M | 154.30%2.5M | 92.26%-202.4K | -141.46%-2.41M | 252.78%3.94M | -141.81%-3.98M | -536.35%-4.6M | -180.89%-2.62M | 361.08%5.81M |
-Change in receivables | -107.95%-343K | 210.14%7.14M | 138.04%1.96M | -83.05%-549.7K | -50.18%1.41M | 211.50%4.32M | -280.10%-6.48M | -460.37%-5.15M | -25.70%-300.3K | 299.21%2.84M |
-Change in inventory | 109.91%169K | -29.80%-4.53M | 27.09%-446.4K | -540.92%-1.55M | 33.81%-835.7K | -23.89%-1.71M | -148.47%-3.49M | 44.62%-612.3K | -104.58%-241.2K | -1,295.55%-1.26M |
-Change in prepaid assets | 35.36%689K | -300.31%-641K | -107.04%-20.3K | 22.73%-1.52M | -55.85%387.9K | -54.44%509K | 113.89%320K | 22.90%288.2K | 10.57%-1.96M | --878.6K |
-Change in payables and accrued expense | -367.81%-3.29M | 2,268.00%3.25M | 232.62%1.73M | 1,083.53%2.56M | -307.81%-2.27M | 915.28%1.23M | -107.17%-150K | -151.78%-1.31M | -61.47%216.2K | 154.83%1.09M |
-Change in other current assets | -91.95%33K | 185.57%421K | -101.17%-54.3K | -64.88%73.3K | -101.32%-8K | 106.89%410K | 87.78%-492K | 199.60%4.64M | -87.76%208.7K | 150.59%606K |
-Change in other current liabilities | -174.31%-107K | -102.71%-172K | 94.59%-156K | -123.70%-114.6K | -103.84%-45.4K | -98.10%144K | 67.12%6.35M | -163.19%-2.88M | 324.10%483.6K | 345.50%1.18M |
-Change in other working capital | 38.42%-593K | -4,735.29%-1.64M | -222.87%-517.3K | 187.68%893.3K | -320.71%-1.06M | -1,234.28%-963K | -101.79%-34K | 0.00%421K | -137.48%-1.02M | -30.33%478.9K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -144.31%-10.56M | -46.70%-21.69M | 116.13%981.7K | -39.13%-8.24M | -1,200.11%-10.11M | -17.05%-4.32M | -38.42%-14.78M | -533.83%-6.09M | -757.56%-5.92M | 120.94%918.6K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -148.57%-14.4M | 321.50%54.98M | 84.72%-4.14M | 104.64%2.81M | 120.23%26.67M | -84.79%29.64M | 87.27%-24.82M | -136.88%-27.1M | 62.63%-60.67M | -257.12%-131.85M |
Net PPE purchase and sale | 48.10%-804K | 80.02%-3.69M | 58.31%-914.9K | 79.29%-720.2K | 92.55%-506.9K | 74.18%-1.55M | -382.48%-18.48M | -95.55%-2.19M | -141.35%-3.48M | -610.37%-6.81M |
Net investment purchase and sale | -143.58%-13.59M | 1,024.60%58.68M | 87.05%-3.22M | 106.18%3.54M | 121.73%27.18M | -84.47%31.19M | 96.68%-6.35M | -141.38%-24.9M | 64.45%-57.19M | -247.71%-125.05M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -148.57%-14.4M | 321.50%54.98M | 84.72%-4.14M | 104.64%2.81M | 120.23%26.67M | -84.79%29.64M | 87.27%-24.82M | -136.88%-27.1M | 62.63%-60.67M | -257.12%-131.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -51.72%703K | -25.80%2.14M | -59.77%493K | -91.74%36.7K | -51.67%157.3K | 63.12%1.46M | -98.77%2.89M | 1.52%1.23M | -99.76%444.4K | 1,087.96%325.5K |
Net common stock issuance | ---- | --269K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -51.72%703K | -35.11%1.87M | -81.72%224K | -91.74%36.7K | -51.67%157.3K | 63.12%1.46M | -20.47%2.89M | 1.52%1.23M | 32.78%444.4K | 523.56%325.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -51.72%703K | -25.80%2.14M | -59.77%493K | -91.74%36.7K | -51.67%157.3K | 63.12%1.46M | -98.77%2.89M | 1.52%1.23M | -99.76%444.4K | 1,087.96%325.5K |
Net cash flow | ||||||||||
Beginning cash position | 320.34%46.51M | -76.84%11.07M | 14.30%49.17M | -50.03%54.56M | -84.22%37.83M | -76.85%11.06M | 154.77%47.78M | -27.05%43.02M | 191.71%109.17M | 204.66%239.78M |
Current changes in cash | -190.62%-24.26M | 196.52%35.44M | 91.66%-2.66M | 91.86%-5.39M | 112.80%16.72M | -86.06%26.77M | -226.50%-36.72M | -185.55%-31.96M | -406.95%-66.15M | -216.39%-130.61M |
End cash Position | -41.19%22.25M | 320.30%46.51M | 320.30%46.51M | 14.30%49.17M | -50.03%54.56M | -84.22%37.83M | -76.84%11.07M | -76.84%11.07M | -27.05%43.02M | 191.71%109.17M |
Free cash flow | -93.27%-11.37M | 23.67%-25.39M | 100.81%66.9K | 4.69%-8.96M | -80.28%-10.61M | 39.32%-5.88M | -129.16%-33.26M | -297.66%-8.28M | -340.97%-9.4M | -10.04%-5.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data